{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279331","national_id":"00279331","name":"Pastviny","currency_code":"CZK","history_path":"/data/municipal-history/00279331.json"},"series":[{"year":2010,"revenue_approved":3135750.0,"revenue_adjusted":6287340.0,"revenue_actual":6284710.0,"expense_approved":3278070.0,"expense_adjusted":5953380.0,"expense_actual":5933330.0,"tax_revenue":3535280.0,"nontax_revenue":630530.0,"capital_revenue":130980.0,"transfer_revenue":1987920.0,"current_expense":4012180.0,"capital_expense":1921150.0,"budget_balance":351380.0,"cash_current":1846030.0,"cash_previous":1720000.0,"population_mid_year":339,"expense_per_capita":17502.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3945000.0,"revenue_adjusted":4898980.99,"revenue_actual":4900636.86,"expense_approved":5097630.0,"expense_adjusted":5831551.63,"expense_actual":5832865.07,"tax_revenue":3348141.9,"nontax_revenue":793551.96,"capital_revenue":0.0,"transfer_revenue":758943.0,"current_expense":3837490.07,"capital_expense":1995375.0,"budget_balance":-932228.21,"cash_current":1217183.57,"cash_previous":1846028.87,"population_mid_year":348,"expense_per_capita":16761.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5087480.0,"revenue_adjusted":6905127.02,"revenue_actual":6905105.3,"expense_approved":5341680.0,"expense_adjusted":7152700.09,"expense_actual":7142713.55,"tax_revenue":3513701.03,"nontax_revenue":622791.27,"capital_revenue":619579.0,"transfer_revenue":2149034.0,"current_expense":3942237.55,"capital_expense":3200476.0,"budget_balance":-237608.25,"cash_current":1496345.99,"cash_previous":1304994.57,"population_mid_year":349,"expense_per_capita":20466.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5062500.0,"revenue_adjusted":5531795.34,"revenue_actual":5531414.88,"expense_approved":11706110.0,"expense_adjusted":11358590.89,"expense_actual":11352341.55,"tax_revenue":4079986.77,"nontax_revenue":546043.11,"capital_revenue":192190.0,"transfer_revenue":713195.0,"current_expense":4820423.11,"capital_expense":6531918.44,"budget_balance":-5820926.67,"cash_current":2508309.77,"cash_previous":1496345.99,"population_mid_year":347,"expense_per_capita":32715.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4861000.0,"revenue_adjusted":10281763.45,"revenue_actual":10283037.8,"expense_approved":4853470.0,"expense_adjusted":5110674.39,"expense_actual":5101798.35,"tax_revenue":4312509.2,"nontax_revenue":582568.6,"capital_revenue":155162.0,"transfer_revenue":5232798.0,"current_expense":4965332.35,"capital_expense":136466.0,"budget_balance":5181239.45,"cash_current":2455262.4,"cash_previous":2508309.77,"population_mid_year":346,"expense_per_capita":14745.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5009900.0,"revenue_adjusted":11858711.05,"revenue_actual":11858739.73,"expense_approved":4890220.0,"expense_adjusted":7652331.13,"expense_actual":7652296.56,"tax_revenue":4608385.53,"nontax_revenue":786478.21,"capital_revenue":3374400.0,"transfer_revenue":3089475.99,"current_expense":5096551.56,"capital_expense":2555745.0,"budget_balance":4206443.17,"cash_current":6414419.73,"cash_previous":2455262.4,"population_mid_year":358,"expense_per_capita":21375.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5147050.0,"revenue_adjusted":7552184.38,"revenue_actual":8188182.82,"expense_approved":5257080.0,"expense_adjusted":7133754.91,"expense_actual":6430820.88,"tax_revenue":5790059.25,"nontax_revenue":740199.57,"capital_revenue":4000.0,"transfer_revenue":1653924.0,"current_expense":5986610.88,"capital_expense":444210.0,"budget_balance":1757361.94,"cash_current":7674855.25,"cash_previous":6414419.73,"population_mid_year":366,"expense_per_capita":17570.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5682450.0,"revenue_adjusted":7158676.83,"revenue_actual":8348346.85,"expense_approved":6541340.0,"expense_adjusted":8034298.43,"expense_actual":6545999.6,"tax_revenue":5556759.73,"nontax_revenue":1158153.12,"capital_revenue":110800.0,"transfer_revenue":1522634.0,"current_expense":5647464.6,"capital_expense":898535.0,"budget_balance":1802347.25,"cash_current":9149666.13,"cash_previous":7674855.25,"population_mid_year":368,"expense_per_capita":17788.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6467350.0,"revenue_adjusted":7298269.0,"revenue_actual":8100302.78,"expense_approved":7347999.0,"expense_adjusted":8187764.49,"expense_actual":5958955.86,"tax_revenue":6050525.34,"nontax_revenue":772453.44,"capital_revenue":131677.0,"transfer_revenue":1145647.0,"current_expense":5067021.41,"capital_expense":891934.45,"budget_balance":2141346.92,"cash_current":11877180.91,"cash_previous":9149666.13,"population_mid_year":365,"expense_per_capita":16325.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6282950.0,"revenue_adjusted":7580240.6,"revenue_actual":8263362.16,"expense_approved":10198765.0,"expense_adjusted":11786561.0,"expense_actual":6203264.03,"tax_revenue":6491106.48,"nontax_revenue":804579.08,"capital_revenue":131300.0,"transfer_revenue":836376.6,"current_expense":5712835.03,"capital_expense":490429.0,"budget_balance":2060098.13,"cash_current":14207843.07,"cash_previous":11877180.91,"population_mid_year":373,"expense_per_capita":16630.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6650150.0,"revenue_adjusted":7674223.85,"revenue_actual":7574608.32,"expense_approved":9501377.0,"expense_adjusted":10771510.0,"expense_actual":6435743.9,"tax_revenue":5901656.3,"nontax_revenue":775703.02,"capital_revenue":74800.0,"transfer_revenue":822449.0,"current_expense":5360476.91,"capital_expense":1075266.99,"budget_balance":1138864.42,"cash_current":15810565.6,"cash_previous":14207843.07,"population_mid_year":368,"expense_per_capita":17488.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7152669.0,"revenue_adjusted":7833814.48,"revenue_actual":9227342.07,"expense_approved":10274244.0,"expense_adjusted":10911341.0,"expense_actual":8654660.29,"tax_revenue":6541981.86,"nontax_revenue":809847.43,"capital_revenue":58580.0,"transfer_revenue":1816932.78,"current_expense":6061701.49,"capital_expense":2592958.8,"budget_balance":572681.78,"cash_current":17384389.11,"cash_previous":15810565.6,"population_mid_year":362,"expense_per_capita":23907.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6441850.0,"revenue_adjusted":7187501.37,"revenue_actual":9285429.79,"expense_approved":8289313.0,"expense_adjusted":9039561.58,"expense_actual":7720341.43,"tax_revenue":7639081.34,"nontax_revenue":1044724.08,"capital_revenue":261800.0,"transfer_revenue":339824.37,"current_expense":6440345.97,"capital_expense":1279995.46,"budget_balance":1565088.36,"cash_current":20162471.35,"cash_previous":17384389.11,"population_mid_year":358,"expense_per_capita":21565.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6753850.0,"revenue_adjusted":7989800.35,"revenue_actual":10968359.13,"expense_approved":19217206.0,"expense_adjusted":19448747.35,"expense_actual":9858056.37,"tax_revenue":8679328.25,"nontax_revenue":1556382.88,"capital_revenue":44600.0,"transfer_revenue":688048.0,"current_expense":6187004.23,"capital_expense":3671052.14,"budget_balance":1110302.76,"cash_current":21661970.63,"cash_previous":20162471.35,"population_mid_year":380,"expense_per_capita":25942.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8588350.0,"revenue_adjusted":9368579.0,"revenue_actual":11792583.25,"expense_approved":23157209.0,"expense_adjusted":24241441.41,"expense_actual":16946919.58,"tax_revenue":9458024.14,"nontax_revenue":1583884.11,"capital_revenue":26400.0,"transfer_revenue":724275.0,"current_expense":7626412.05,"capital_expense":9320507.53,"budget_balance":-5154336.33,"cash_current":17552976.52,"cash_previous":21661970.63,"population_mid_year":385,"expense_per_capita":44017.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10196950.0,"revenue_adjusted":16235634.0,"revenue_actual":17184469.01,"expense_approved":13605345.0,"expense_adjusted":16162482.0,"expense_actual":11541260.24,"tax_revenue":9862567.23,"nontax_revenue":2207040.78,"capital_revenue":104210.0,"transfer_revenue":5010651.0,"current_expense":9082323.66,"capital_expense":2458936.58,"budget_balance":5643208.77,"cash_current":24487009.1,"cash_previous":17552976.52,"population_mid_year":378,"expense_per_capita":30532.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
