{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279315","national_id":"00279315","name":"Ostrov","currency_code":"CZK","history_path":"/data/municipal-history/00279315.json"},"series":[{"year":2010,"revenue_approved":5118000.0,"revenue_adjusted":5349240.0,"revenue_actual":6446290.0,"expense_approved":6141000.0,"expense_adjusted":6372240.0,"expense_actual":3744970.0,"tax_revenue":5170950.0,"nontax_revenue":740520.0,"capital_revenue":66880.0,"transfer_revenue":467940.0,"current_expense":3744970.0,"capital_expense":0.0,"budget_balance":2701320.0,"cash_current":3724420.0,"cash_previous":2723080.0,"population_mid_year":615,"expense_per_capita":6089.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5350000.0,"revenue_adjusted":6237830.0,"revenue_actual":7364199.41,"expense_approved":9074000.0,"expense_adjusted":9961830.0,"expense_actual":6041116.27,"tax_revenue":5392292.47,"nontax_revenue":972969.94,"capital_revenue":23490.0,"transfer_revenue":975447.0,"current_expense":4624215.27,"capital_expense":1416901.0,"budget_balance":1323083.14,"cash_current":5037929.04,"cash_previous":3724422.9,"population_mid_year":634,"expense_per_capita":9528.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5700000.0,"revenue_adjusted":6054540.0,"revenue_actual":7248960.47,"expense_approved":10737000.0,"expense_adjusted":11091540.0,"expense_actual":5241122.14,"tax_revenue":5780901.4,"nontax_revenue":930401.07,"capital_revenue":49040.0,"transfer_revenue":488618.0,"current_expense":4845728.14,"capital_expense":395394.0,"budget_balance":2007838.33,"cash_current":7055344.37,"cash_previous":5047506.04,"population_mid_year":655,"expense_per_capita":8001.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6413000.0,"revenue_adjusted":7179643.0,"revenue_actual":9029864.14,"expense_approved":13087000.0,"expense_adjusted":13853643.0,"expense_actual":6550404.95,"tax_revenue":7305847.46,"nontax_revenue":1079139.68,"capital_revenue":144580.0,"transfer_revenue":500297.0,"current_expense":5550485.08,"capital_expense":999919.87,"budget_balance":2479459.19,"cash_current":9534803.56,"cash_previous":7055344.37,"population_mid_year":671,"expense_per_capita":9762.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7000000.0,"revenue_adjusted":8330788.0,"revenue_actual":10733371.9,"expense_approved":15500000.0,"expense_adjusted":16830788.0,"expense_actual":11089715.49,"tax_revenue":8009384.45,"nontax_revenue":1084829.45,"capital_revenue":270570.0,"transfer_revenue":1368588.0,"current_expense":7180445.51,"capital_expense":3909269.98,"budget_balance":-356343.59,"cash_current":9178459.97,"cash_previous":9534803.56,"population_mid_year":668,"expense_per_capita":16601.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7020000.0,"revenue_adjusted":7919462.0,"revenue_actual":10730970.69,"expense_approved":15020000.0,"expense_adjusted":15919462.0,"expense_actual":9014193.78,"tax_revenue":8624671.42,"nontax_revenue":1083117.27,"capital_revenue":23520.0,"transfer_revenue":999662.0,"current_expense":7983086.78,"capital_expense":1031107.0,"budget_balance":1716776.91,"cash_current":10895236.88,"cash_previous":9178459.97,"population_mid_year":684,"expense_per_capita":13178.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7500000.0,"revenue_adjusted":9415148.0,"revenue_actual":12891083.03,"expense_approved":17000000.0,"expense_adjusted":18915148.0,"expense_actual":8814960.48,"tax_revenue":9784103.88,"nontax_revenue":1000081.15,"capital_revenue":1577390.0,"transfer_revenue":529508.0,"current_expense":7823933.48,"capital_expense":991027.0,"budget_balance":4076122.55,"cash_current":14971359.43,"cash_previous":10895236.88,"population_mid_year":687,"expense_per_capita":12831.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7941330.0,"revenue_adjusted":10868593.8,"revenue_actual":12243456.28,"expense_approved":21200000.0,"expense_adjusted":24127263.8,"expense_actual":6800990.41,"tax_revenue":10024725.58,"nontax_revenue":1112010.9,"capital_revenue":303720.0,"transfer_revenue":802999.8,"current_expense":6624681.41,"capital_expense":176309.0,"budget_balance":5442465.87,"cash_current":20413825.3,"cash_previous":14971359.43,"population_mid_year":678,"expense_per_capita":10030.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10471600.0,"revenue_adjusted":12415467.2,"revenue_actual":15060629.44,"expense_approved":29472000.0,"expense_adjusted":31415867.2,"expense_actual":10258480.58,"tax_revenue":10930511.26,"nontax_revenue":1941704.98,"capital_revenue":706946.0,"transfer_revenue":1481467.2,"current_expense":8964571.92,"capital_expense":1293908.66,"budget_balance":4802148.86,"cash_current":25215974.16,"cash_previous":20413825.3,"population_mid_year":683,"expense_per_capita":15019.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10567600.0,"revenue_adjusted":12454817.0,"revenue_actual":15760526.62,"expense_approved":34567600.0,"expense_adjusted":36454817.0,"expense_actual":8222858.5,"tax_revenue":12025267.76,"nontax_revenue":2083177.06,"capital_revenue":481264.8,"transfer_revenue":1170817.0,"current_expense":7910258.5,"capital_expense":312600.0,"budget_balance":7537668.12,"cash_current":32785719.51,"cash_previous":25215974.16,"population_mid_year":684,"expense_per_capita":12021.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11766900.0,"revenue_adjusted":13078853.0,"revenue_actual":14781051.82,"expense_approved":27021900.0,"expense_adjusted":28333853.0,"expense_actual":10003507.33,"tax_revenue":11048141.34,"nontax_revenue":1118928.97,"capital_revenue":313128.51,"transfer_revenue":2300853.0,"current_expense":9694267.63,"capital_expense":309239.7,"budget_balance":4777544.49,"cash_current":37563264.0,"cash_previous":32785719.51,"population_mid_year":687,"expense_per_capita":14561.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8081000.0,"revenue_adjusted":9169899.63,"revenue_actual":14675679.89,"expense_approved":28656000.0,"expense_adjusted":29744899.63,"expense_actual":9936556.97,"tax_revenue":12060979.71,"nontax_revenue":1364200.55,"capital_revenue":0.0,"transfer_revenue":1250499.63,"current_expense":9192129.15,"capital_expense":744427.82,"budget_balance":4739122.92,"cash_current":42328129.62,"cash_previous":37563264.0,"population_mid_year":684,"expense_per_capita":14527.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11225000.0,"revenue_adjusted":12123032.64,"revenue_actual":17382161.87,"expense_approved":31250000.0,"expense_adjusted":32148032.64,"expense_actual":8731730.14,"tax_revenue":14236994.42,"nontax_revenue":2236434.81,"capital_revenue":0.0,"transfer_revenue":908732.64,"current_expense":7520813.65,"capital_expense":1210916.49,"budget_balance":8650431.73,"cash_current":50978561.35,"cash_previous":42328129.62,"population_mid_year":728,"expense_per_capita":11994.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13052300.0,"revenue_adjusted":15666663.0,"revenue_actual":23246372.55,"expense_approved":30380400.0,"expense_adjusted":37708763.0,"expense_actual":19551543.52,"tax_revenue":16971624.75,"nontax_revenue":4835419.8,"capital_revenue":0.0,"transfer_revenue":1439328.0,"current_expense":16618465.52,"capital_expense":2933078.0,"budget_balance":3694829.03,"cash_current":54673390.38,"cash_previous":50978561.35,"population_mid_year":714,"expense_per_capita":27383.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17099500.0,"revenue_adjusted":17579057.4,"revenue_actual":23071871.86,"expense_approved":52501700.0,"expense_adjusted":52981257.4,"expense_actual":12434353.46,"tax_revenue":17452200.83,"nontax_revenue":4964613.63,"capital_revenue":0.0,"transfer_revenue":655057.4,"current_expense":11644344.46,"capital_expense":790009.0,"budget_balance":10637518.4,"cash_current":65363580.07,"cash_previous":54673390.38,"population_mid_year":713,"expense_per_capita":17439.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17300000.0,"revenue_adjusted":32736928.2,"revenue_actual":37320297.96,"expense_approved":96100000.0,"expense_adjusted":111536928.2,"expense_actual":40669162.81,"tax_revenue":18117017.25,"nontax_revenue":3957552.51,"capital_revenue":189300.0,"transfer_revenue":15056428.2,"current_expense":11503511.43,"capital_expense":29165651.38,"budget_balance":-3348864.85,"cash_current":62010436.54,"cash_previous":65363580.07,"population_mid_year":718,"expense_per_capita":56642.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}