{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279307","national_id":"00279307","name":"Orličky","currency_code":"CZK","history_path":"/data/municipal-history/00279307.json"},"series":[{"year":2010,"revenue_approved":2918700.0,"revenue_adjusted":3489190.0,"revenue_actual":3487600.0,"expense_approved":2918700.0,"expense_adjusted":3489210.0,"expense_actual":2951070.0,"tax_revenue":2435780.0,"nontax_revenue":503430.0,"capital_revenue":307500.0,"transfer_revenue":240890.0,"current_expense":2665930.0,"capital_expense":285140.0,"budget_balance":536530.0,"cash_current":1518890.0,"cash_previous":982340.0,"population_mid_year":286,"expense_per_capita":10318.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3287400.0,"revenue_adjusted":4074176.2,"revenue_actual":4080884.79,"expense_approved":3287400.0,"expense_adjusted":4074176.2,"expense_actual":3017305.95,"tax_revenue":2596628.27,"nontax_revenue":408770.32,"capital_revenue":757810.0,"transfer_revenue":317676.2,"current_expense":2938964.45,"capital_expense":78341.5,"budget_balance":1063578.84,"cash_current":2560405.79,"cash_previous":1518887.95,"population_mid_year":301,"expense_per_capita":10024.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3280000.0,"revenue_adjusted":3611500.8,"revenue_actual":3610476.45,"expense_approved":3280000.0,"expense_adjusted":3611500.8,"expense_actual":3501399.76,"tax_revenue":2829600.59,"nontax_revenue":442075.06,"capital_revenue":0.0,"transfer_revenue":338800.8,"current_expense":3259687.76,"capital_expense":241712.0,"budget_balance":109076.69,"cash_current":2691543.48,"cash_previous":2582466.79,"population_mid_year":295,"expense_per_capita":11869.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3342000.0,"revenue_adjusted":4082585.0,"revenue_actual":4084372.83,"expense_approved":3342000.0,"expense_adjusted":4082585.0,"expense_actual":3616850.08,"tax_revenue":3415785.56,"nontax_revenue":441106.27,"capital_revenue":1240.0,"transfer_revenue":226241.0,"current_expense":3366722.08,"capital_expense":250128.0,"budget_balance":467522.75,"cash_current":3159066.23,"cash_previous":2691543.48,"population_mid_year":300,"expense_per_capita":12056.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3883000.0,"revenue_adjusted":4385210.0,"revenue_actual":4387318.16,"expense_approved":5383000.0,"expense_adjusted":6520740.0,"expense_actual":6512606.13,"tax_revenue":3580954.18,"nontax_revenue":556790.98,"capital_revenue":111773.0,"transfer_revenue":137800.0,"current_expense":5777203.13,"capital_expense":735403.0,"budget_balance":-2125287.97,"cash_current":1033778.26,"cash_previous":3159066.23,"population_mid_year":301,"expense_per_capita":21636.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4696000.0,"revenue_adjusted":4773530.0,"revenue_actual":4773268.39,"expense_approved":3800000.0,"expense_adjusted":3948400.0,"expense_actual":3945036.52,"tax_revenue":3639737.87,"nontax_revenue":457578.52,"capital_revenue":1030.0,"transfer_revenue":674922.0,"current_expense":2905671.87,"capital_expense":1039364.65,"budget_balance":828231.87,"cash_current":1862010.13,"cash_previous":1033778.26,"population_mid_year":307,"expense_per_capita":12850.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4300000.0,"revenue_adjusted":5128998.0,"revenue_actual":5128352.43,"expense_approved":3647000.0,"expense_adjusted":3643398.0,"expense_actual":3619397.37,"tax_revenue":4138837.08,"nontax_revenue":540937.35,"capital_revenue":4180.0,"transfer_revenue":444398.0,"current_expense":3195075.01,"capital_expense":424322.36,"budget_balance":1508955.06,"cash_current":3370965.19,"cash_previous":1862010.13,"population_mid_year":298,"expense_per_capita":12145.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4609000.0,"revenue_adjusted":5174552.0,"revenue_actual":5175407.22,"expense_approved":5217000.0,"expense_adjusted":4943091.0,"expense_actual":4927916.02,"tax_revenue":4406405.97,"nontax_revenue":563154.25,"capital_revenue":1810.0,"transfer_revenue":204037.0,"current_expense":4198671.42,"capital_expense":729244.6,"budget_balance":247491.2,"cash_current":3618456.39,"cash_previous":3370965.19,"population_mid_year":301,"expense_per_capita":16371.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4966000.0,"revenue_adjusted":5663305.0,"revenue_actual":5661516.53,"expense_approved":4692220.0,"expense_adjusted":3950215.0,"expense_actual":3922204.04,"tax_revenue":4833748.33,"nontax_revenue":527151.2,"capital_revenue":7740.0,"transfer_revenue":292877.0,"current_expense":3168375.77,"capital_expense":753828.27,"budget_balance":1739312.49,"cash_current":5362243.88,"cash_previous":3618456.39,"population_mid_year":299,"expense_per_capita":13117.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5534000.0,"revenue_adjusted":6010874.0,"revenue_actual":5935953.53,"expense_approved":4273000.0,"expense_adjusted":3359574.0,"expense_actual":3341330.42,"tax_revenue":4995454.44,"nontax_revenue":545128.09,"capital_revenue":83997.0,"transfer_revenue":311374.0,"current_expense":3081081.42,"capital_expense":260249.0,"budget_balance":2594623.11,"cash_current":7953904.99,"cash_previous":5362243.88,"population_mid_year":290,"expense_per_capita":11521.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6214000.0,"revenue_adjusted":6047310.0,"revenue_actual":6035841.71,"expense_approved":4700000.0,"expense_adjusted":3807506.0,"expense_actual":3771954.69,"tax_revenue":4591452.33,"nontax_revenue":590089.38,"capital_revenue":19500.0,"transfer_revenue":834800.0,"current_expense":3032339.19,"capital_expense":739615.5,"budget_balance":2263887.02,"cash_current":10224009.01,"cash_previous":7953904.99,"population_mid_year":287,"expense_per_capita":13142.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5041100.0,"revenue_adjusted":6839901.3,"revenue_actual":6841032.72,"expense_approved":5153000.0,"expense_adjusted":4402196.0,"expense_actual":4377141.49,"tax_revenue":5131883.02,"nontax_revenue":669780.4,"capital_revenue":341725.0,"transfer_revenue":697644.3,"current_expense":4222514.29,"capital_expense":154627.2,"budget_balance":2463891.23,"cash_current":12685576.24,"cash_previous":10224009.01,"population_mid_year":291,"expense_per_capita":15041.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5573860.0,"revenue_adjusted":7118801.03,"revenue_actual":7073903.18,"expense_approved":5842979.0,"expense_adjusted":4669678.0,"expense_actual":4409459.7,"tax_revenue":6005985.99,"nontax_revenue":767928.16,"capital_revenue":0.0,"transfer_revenue":299989.03,"current_expense":4392994.7,"capital_expense":16465.0,"budget_balance":2664443.48,"cash_current":15344613.72,"cash_previous":12685576.24,"population_mid_year":286,"expense_per_capita":15417.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6433000.0,"revenue_adjusted":10480001.0,"revenue_actual":10453008.58,"expense_approved":6763470.0,"expense_adjusted":8935476.0,"expense_actual":8803970.63,"tax_revenue":6556243.6,"nontax_revenue":1095106.98,"capital_revenue":0.0,"transfer_revenue":2801658.0,"current_expense":5894622.74,"capital_expense":2909347.89,"budget_balance":1649037.95,"cash_current":16997150.87,"cash_previous":15344613.72,"population_mid_year":268,"expense_per_capita":32850.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7583450.0,"revenue_adjusted":8091999.0,"revenue_actual":8018493.92,"expense_approved":7125850.0,"expense_adjusted":6138417.0,"expense_actual":6056898.84,"tax_revenue":6515049.37,"nontax_revenue":1190740.55,"capital_revenue":0.0,"transfer_revenue":312704.0,"current_expense":5231820.67,"capital_expense":825078.17,"budget_balance":1961595.08,"cash_current":18963250.54,"cash_previous":16997150.87,"population_mid_year":274,"expense_per_capita":22105.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7910000.0,"revenue_adjusted":9807485.2,"revenue_actual":9821602.52,"expense_approved":7220000.0,"expense_adjusted":7410558.2,"expense_actual":6936187.68,"tax_revenue":7087605.84,"nontax_revenue":1470171.48,"capital_revenue":0.0,"transfer_revenue":1263825.2,"current_expense":6234447.14,"capital_expense":701740.54,"budget_balance":2885414.84,"cash_current":21840662.38,"cash_previous":18963250.54,"population_mid_year":271,"expense_per_capita":25594.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}