{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279277","national_id":"00279277","name":"Němčice","currency_code":"CZK","history_path":"/data/municipal-history/00279277.json"},"series":[{"year":2010,"revenue_approved":10939930.0,"revenue_adjusted":17737880.0,"revenue_actual":17737880.0,"expense_approved":9769930.0,"expense_adjusted":10460460.0,"expense_actual":10460460.0,"tax_revenue":7612320.0,"nontax_revenue":2685940.0,"capital_revenue":331250.0,"transfer_revenue":7108370.0,"current_expense":9486800.0,"capital_expense":973660.0,"budget_balance":7277420.0,"cash_current":1421640.0,"cash_previous":224190.0,"population_mid_year":950,"expense_per_capita":11011.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10668600.0,"revenue_adjusted":11478015.64,"revenue_actual":11478015.64,"expense_approved":10954500.0,"expense_adjusted":11889160.72,"expense_actual":11889160.72,"tax_revenue":7923232.27,"nontax_revenue":2435638.97,"capital_revenue":230552.0,"transfer_revenue":888592.4,"current_expense":8957444.72,"capital_expense":2931716.0,"budget_balance":-411145.08,"cash_current":157854.74,"cash_previous":1421642.82,"population_mid_year":961,"expense_per_capita":12371.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10908500.0,"revenue_adjusted":10465644.72,"revenue_actual":10465644.72,"expense_approved":10316300.0,"expense_adjusted":10121118.11,"expense_actual":10121118.11,"tax_revenue":7842219.71,"nontax_revenue":2151925.01,"capital_revenue":0.0,"transfer_revenue":471500.0,"current_expense":9882694.11,"capital_expense":238424.0,"budget_balance":344526.61,"cash_current":193367.95,"cash_previous":183097.74,"population_mid_year":951,"expense_per_capita":10642.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11580060.0,"revenue_adjusted":12853406.23,"revenue_actual":12853406.23,"expense_approved":10548330.0,"expense_adjusted":12106928.96,"expense_actual":12106928.96,"tax_revenue":9775892.2,"nontax_revenue":2603657.03,"capital_revenue":11020.0,"transfer_revenue":462837.0,"current_expense":9015819.76,"capital_expense":3091109.2,"budget_balance":746477.27,"cash_current":1241263.12,"cash_previous":193367.95,"population_mid_year":967,"expense_per_capita":12520.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12354560.0,"revenue_adjusted":18387416.74,"revenue_actual":18387416.74,"expense_approved":12267000.0,"expense_adjusted":17257800.09,"expense_actual":17257800.09,"tax_revenue":10641911.59,"nontax_revenue":2247446.28,"capital_revenue":6218.0,"transfer_revenue":5491840.87,"current_expense":10290850.45,"capital_expense":6966949.64,"budget_balance":1129616.65,"cash_current":2002012.21,"cash_previous":1241263.12,"population_mid_year":969,"expense_per_capita":17809.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12845000.0,"revenue_adjusted":17993142.02,"revenue_actual":17993142.02,"expense_approved":12845000.0,"expense_adjusted":16983212.56,"expense_actual":16983212.56,"tax_revenue":11463232.53,"nontax_revenue":2275642.7,"capital_revenue":75480.0,"transfer_revenue":4178786.79,"current_expense":10541882.56,"capital_expense":6441330.0,"budget_balance":1009929.46,"cash_current":2076504.97,"cash_previous":2002012.21,"population_mid_year":959,"expense_per_capita":17709.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17553810.0,"revenue_adjusted":22580529.78,"revenue_actual":22580529.78,"expense_approved":20938810.0,"expense_adjusted":25701466.34,"expense_actual":25701466.34,"tax_revenue":12188852.48,"nontax_revenue":2395087.32,"capital_revenue":310252.39,"transfer_revenue":7686337.59,"current_expense":12224715.83,"capital_expense":13476750.51,"budget_balance":-3120936.56,"cash_current":2075609.39,"cash_previous":2076504.97,"population_mid_year":980,"expense_per_capita":26225.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14392000.0,"revenue_adjusted":22013003.47,"revenue_actual":22013003.47,"expense_approved":22722500.0,"expense_adjusted":30328629.27,"expense_actual":30328629.27,"tax_revenue":13254440.42,"nontax_revenue":4851278.86,"capital_revenue":71214.0,"transfer_revenue":3836070.19,"current_expense":13483525.04,"capital_expense":16845104.23,"budget_balance":-8315625.8,"cash_current":2550769.94,"cash_previous":2075609.39,"population_mid_year":983,"expense_per_capita":30853.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17672000.0,"revenue_adjusted":19450159.78,"revenue_actual":19450159.78,"expense_approved":18571000.0,"expense_adjusted":19420417.75,"expense_actual":19420417.75,"tax_revenue":15236351.77,"nontax_revenue":3097313.81,"capital_revenue":498095.0,"transfer_revenue":618399.2,"current_expense":15435516.75,"capital_expense":3984901.0,"budget_balance":29742.03,"cash_current":1997761.6,"cash_previous":2550769.94,"population_mid_year":999,"expense_per_capita":19439.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18786300.0,"revenue_adjusted":22078045.28,"revenue_actual":22078045.28,"expense_approved":18079300.0,"expense_adjusted":16443773.45,"expense_actual":16443773.45,"tax_revenue":16270920.97,"nontax_revenue":4040983.31,"capital_revenue":36535.0,"transfer_revenue":1729606.0,"current_expense":13128076.12,"capital_expense":3315697.33,"budget_balance":5634271.83,"cash_current":6979531.51,"cash_previous":1997761.6,"population_mid_year":1020,"expense_per_capita":16121.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28133620.0,"revenue_adjusted":24689273.02,"revenue_actual":24689273.02,"expense_approved":27426620.0,"expense_adjusted":27235259.89,"expense_actual":27235260.19,"tax_revenue":15406170.3,"nontax_revenue":2896227.92,"capital_revenue":1207645.0,"transfer_revenue":5179229.8,"current_expense":11680454.79,"capital_expense":15554805.4,"budget_balance":-2545987.17,"cash_current":3894107.89,"cash_previous":6979531.51,"population_mid_year":1029,"expense_per_capita":26467.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20636800.0,"revenue_adjusted":27831757.95,"revenue_actual":27831757.95,"expense_approved":19929800.0,"expense_adjusted":24800277.2,"expense_actual":24800277.2,"tax_revenue":17171392.96,"nontax_revenue":4501390.4,"capital_revenue":1460811.51,"transfer_revenue":4698163.08,"current_expense":16857549.86,"capital_expense":7942727.34,"budget_balance":3031480.75,"cash_current":6267923.26,"cash_previous":3894107.89,"population_mid_year":1018,"expense_per_capita":24361.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20457600.0,"revenue_adjusted":26012441.58,"revenue_actual":26012441.58,"expense_approved":19750600.0,"expense_adjusted":21432530.74,"expense_actual":21432530.74,"tax_revenue":19711133.64,"nontax_revenue":3930251.93,"capital_revenue":231160.0,"transfer_revenue":2139896.01,"current_expense":16143726.62,"capital_expense":5288804.12,"budget_balance":4579910.84,"cash_current":9392584.23,"cash_previous":6267923.26,"population_mid_year":1036,"expense_per_capita":20687.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26033500.0,"revenue_adjusted":49463262.45,"revenue_actual":49463262.45,"expense_approved":22568500.0,"expense_adjusted":57406878.32,"expense_actual":57406878.32,"tax_revenue":22632700.06,"nontax_revenue":4185626.4,"capital_revenue":958130.0,"transfer_revenue":21686805.99,"current_expense":15576170.72,"capital_expense":41830707.6,"budget_balance":-7943615.87,"cash_current":12845964.58,"cash_previous":9392584.23,"population_mid_year":1052,"expense_per_capita":54569.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27635100.0,"revenue_adjusted":28553401.33,"revenue_actual":28553401.33,"expense_approved":25997580.0,"expense_adjusted":25436541.37,"expense_actual":25436541.37,"tax_revenue":23090643.05,"nontax_revenue":4529626.28,"capital_revenue":21150.0,"transfer_revenue":911982.0,"current_expense":18641367.97,"capital_expense":6795173.4,"budget_balance":3116859.96,"cash_current":14460824.06,"cash_previous":12845964.58,"population_mid_year":1024,"expense_per_capita":24840.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28749000.0,"revenue_adjusted":43046773.01,"revenue_actual":43046773.01,"expense_approved":27111480.0,"expense_adjusted":57669615.82,"expense_actual":57669615.82,"tax_revenue":24367152.3,"nontax_revenue":4076972.84,"capital_revenue":0.0,"transfer_revenue":14602647.87,"current_expense":19884817.14,"capital_expense":37784798.68,"budget_balance":-14622842.81,"cash_current":8159861.78,"cash_previous":14460824.06,"population_mid_year":1031,"expense_per_capita":55935.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}