{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279242","national_id":"00279242","name":"Mostek","currency_code":"CZK","history_path":"/data/municipal-history/00279242.json"},"series":[{"year":2010,"revenue_approved":2710000.0,"revenue_adjusted":9867960.0,"revenue_actual":9868410.0,"expense_approved":2710000.0,"expense_adjusted":9443760.0,"expense_actual":7628930.0,"tax_revenue":2120490.0,"nontax_revenue":385850.0,"capital_revenue":0.0,"transfer_revenue":7362070.0,"current_expense":1700900.0,"capital_expense":5928030.0,"budget_balance":2239480.0,"cash_current":5867690.0,"cash_previous":3628220.0,"population_mid_year":251,"expense_per_capita":30394.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9345000.0,"revenue_adjusted":9381125.0,"revenue_actual":9381321.81,"expense_approved":14512000.0,"expense_adjusted":14503125.0,"expense_actual":14503126.79,"tax_revenue":2084203.96,"nontax_revenue":467482.85,"capital_revenue":2160.0,"transfer_revenue":6827475.0,"current_expense":1569353.29,"capital_expense":12933773.5,"budget_balance":-5121804.98,"cash_current":699942.58,"cash_previous":5867687.56,"population_mid_year":244,"expense_per_capita":59439.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2740000.0,"revenue_adjusted":3136200.0,"revenue_actual":3135808.89,"expense_approved":2740000.0,"expense_adjusted":3056600.0,"expense_actual":3048089.66,"tax_revenue":2077320.89,"nontax_revenue":518388.0,"capital_revenue":0.0,"transfer_revenue":540100.0,"current_expense":1723627.16,"capital_expense":1324462.5,"budget_balance":87719.23,"cash_current":833601.81,"cash_previous":745882.58,"population_mid_year":243,"expense_per_capita":12543.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2604000.0,"revenue_adjusted":3159975.0,"revenue_actual":3043116.65,"expense_approved":2604000.0,"expense_adjusted":2953108.0,"expense_actual":2274301.95,"tax_revenue":2425075.94,"nontax_revenue":404725.71,"capital_revenue":6240.0,"transfer_revenue":207075.0,"current_expense":1617625.95,"capital_expense":656676.0,"budget_balance":768814.7,"cash_current":1602416.51,"cash_previous":833601.81,"population_mid_year":245,"expense_per_capita":9282.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2747500.0,"revenue_adjusted":3295710.0,"revenue_actual":3272599.54,"expense_approved":2747500.0,"expense_adjusted":2444011.0,"expense_actual":2056576.89,"tax_revenue":2612529.73,"nontax_revenue":451469.81,"capital_revenue":0.0,"transfer_revenue":208600.0,"current_expense":2037821.89,"capital_expense":18755.0,"budget_balance":1216022.65,"cash_current":2818439.16,"cash_previous":1602416.51,"population_mid_year":244,"expense_per_capita":8428.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2761500.0,"revenue_adjusted":3502305.0,"revenue_actual":3568999.7,"expense_approved":2761500.0,"expense_adjusted":2305015.0,"expense_actual":2151802.32,"tax_revenue":2738576.95,"nontax_revenue":648737.75,"capital_revenue":0.0,"transfer_revenue":181685.0,"current_expense":2086762.32,"capital_expense":65040.0,"budget_balance":1417197.38,"cash_current":4235636.54,"cash_previous":2818439.16,"population_mid_year":241,"expense_per_capita":8928.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2655000.0,"revenue_adjusted":4450865.0,"revenue_actual":4343992.49,"expense_approved":2655000.0,"expense_adjusted":3946740.0,"expense_actual":3428408.31,"tax_revenue":3105214.47,"nontax_revenue":820518.02,"capital_revenue":0.0,"transfer_revenue":418260.0,"current_expense":2499051.31,"capital_expense":929357.0,"budget_balance":915584.18,"cash_current":5151220.72,"cash_previous":4235636.54,"population_mid_year":247,"expense_per_capita":13880.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2752800.0,"revenue_adjusted":4564469.0,"revenue_actual":4553788.28,"expense_approved":2752800.0,"expense_adjusted":4342589.0,"expense_actual":3450836.72,"tax_revenue":3515231.47,"nontax_revenue":396007.81,"capital_revenue":0.0,"transfer_revenue":642549.0,"current_expense":2768664.13,"capital_expense":682172.59,"budget_balance":1102951.56,"cash_current":6254172.28,"cash_previous":5151220.72,"population_mid_year":251,"expense_per_capita":13748.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3580900.0,"revenue_adjusted":5173146.0,"revenue_actual":5124814.38,"expense_approved":3580900.0,"expense_adjusted":4881536.0,"expense_actual":4286119.92,"tax_revenue":3688288.48,"nontax_revenue":347679.9,"capital_revenue":0.0,"transfer_revenue":1088846.0,"current_expense":2474419.92,"capital_expense":1811700.0,"budget_balance":838694.46,"cash_current":7092866.74,"cash_previous":6254172.28,"population_mid_year":253,"expense_per_capita":16941.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3780000.0,"revenue_adjusted":4586660.0,"revenue_actual":4586527.54,"expense_approved":3780000.0,"expense_adjusted":4839570.0,"expense_actual":3109542.67,"tax_revenue":3908325.0,"nontax_revenue":396272.54,"capital_revenue":7530.0,"transfer_revenue":274400.0,"current_expense":2647453.49,"capital_expense":462089.18,"budget_balance":1476984.87,"cash_current":8569851.61,"cash_previous":7092866.74,"population_mid_year":247,"expense_per_capita":12589.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3790000.0,"revenue_adjusted":4706850.0,"revenue_actual":4656964.17,"expense_approved":3790000.0,"expense_adjusted":5807000.0,"expense_actual":4060844.48,"tax_revenue":3704702.16,"nontax_revenue":429412.01,"capital_revenue":0.0,"transfer_revenue":522850.0,"current_expense":3014061.48,"capital_expense":1046783.0,"budget_balance":596119.69,"cash_current":9165971.3,"cash_previous":8569851.61,"population_mid_year":256,"expense_per_capita":15862.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3610800.0,"revenue_adjusted":4753295.15,"revenue_actual":5775577.48,"expense_approved":3610800.0,"expense_adjusted":6619800.0,"expense_actual":5985679.97,"tax_revenue":4259344.14,"nontax_revenue":412938.19,"capital_revenue":0.0,"transfer_revenue":1103295.15,"current_expense":3002413.95,"capital_expense":2983266.02,"budget_balance":-210102.49,"cash_current":8955868.81,"cash_previous":9165971.3,"population_mid_year":261,"expense_per_capita":22933.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26974400.0,"revenue_adjusted":25742800.12,"revenue_actual":27197899.56,"expense_approved":38015000.0,"expense_adjusted":41900090.0,"expense_actual":41287600.68,"tax_revenue":4857400.11,"nontax_revenue":444789.33,"capital_revenue":0.0,"transfer_revenue":21895710.12,"current_expense":5955514.46,"capital_expense":35332086.22,"budget_balance":-14089701.12,"cash_current":1540350.87,"cash_previous":8955868.81,"population_mid_year":269,"expense_per_capita":153485.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5770900.0,"revenue_adjusted":10048263.36,"revenue_actual":10557451.93,"expense_approved":4013000.0,"expense_adjusted":8346600.0,"expense_actual":7440456.94,"tax_revenue":5743535.82,"nontax_revenue":705652.75,"capital_revenue":0.0,"transfer_revenue":4108263.36,"current_expense":5583982.52,"capital_expense":1856474.42,"budget_balance":3116994.99,"cash_current":1959412.28,"cash_previous":1540350.87,"population_mid_year":279,"expense_per_capita":26668.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6333800.0,"revenue_adjusted":6755915.89,"revenue_actual":7248518.92,"expense_approved":4380000.0,"expense_adjusted":5539702.0,"expense_actual":4722436.11,"tax_revenue":5885521.17,"nontax_revenue":988101.86,"capital_revenue":11700.0,"transfer_revenue":363195.89,"current_expense":3881597.7,"capital_expense":840838.41,"budget_balance":2526082.81,"cash_current":1967845.49,"cash_previous":1959412.28,"population_mid_year":275,"expense_per_capita":17172.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6712800.0,"revenue_adjusted":9074242.77,"revenue_actual":9301748.17,"expense_approved":5978000.0,"expense_adjusted":8288023.74,"expense_actual":6566115.0,"tax_revenue":6272414.2,"nontax_revenue":874091.2,"capital_revenue":0.0,"transfer_revenue":2155242.77,"current_expense":6422733.5,"capital_expense":143381.5,"budget_balance":2735633.17,"cash_current":3244878.66,"cash_previous":1967845.49,"population_mid_year":274,"expense_per_capita":23963.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}