{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279234","national_id":"00279234","name":"Mladkov","currency_code":"CZK","history_path":"/data/municipal-history/00279234.json"},"series":[{"year":2010,"revenue_approved":6129000.0,"revenue_adjusted":8570860.0,"revenue_actual":8235240.0,"expense_approved":5278000.0,"expense_adjusted":15524960.0,"expense_actual":5735130.0,"tax_revenue":4427560.0,"nontax_revenue":1208100.0,"capital_revenue":38720.0,"transfer_revenue":2560860.0,"current_expense":4625010.0,"capital_expense":1110120.0,"budget_balance":2500110.0,"cash_current":3962570.0,"cash_previous":1768400.0,"population_mid_year":537,"expense_per_capita":10679.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6172000.0,"revenue_adjusted":15306556.81,"revenue_actual":15246480.33,"expense_approved":11860500.0,"expense_adjusted":20947236.81,"expense_actual":16144761.66,"tax_revenue":4475740.0,"nontax_revenue":1435488.52,"capital_revenue":184415.0,"transfer_revenue":9150836.81,"current_expense":3554033.46,"capital_expense":12590728.2,"budget_balance":-898281.33,"cash_current":2918062.48,"cash_previous":3962567.81,"population_mid_year":534,"expense_per_capita":30233.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23278200.0,"revenue_adjusted":19610751.9,"revenue_actual":19619562.92,"expense_approved":25946500.0,"expense_adjusted":26829865.9,"expense_actual":26382553.02,"tax_revenue":4706387.32,"nontax_revenue":1329187.76,"capital_revenue":78650.0,"transfer_revenue":13505337.84,"current_expense":4345914.42,"capital_expense":22036638.6,"budget_balance":-6762990.1,"cash_current":2091745.38,"cash_previous":2941286.48,"population_mid_year":524,"expense_per_capita":50348.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13776260.0,"revenue_adjusted":13211158.17,"revenue_actual":13458414.18,"expense_approved":13820760.0,"expense_adjusted":15492044.0,"expense_actual":15395309.42,"tax_revenue":5880545.46,"nontax_revenue":1320718.55,"capital_revenue":26852.0,"transfer_revenue":6230298.17,"current_expense":7626960.09,"capital_expense":7768349.33,"budget_balance":-1936895.24,"cash_current":1738361.93,"cash_previous":2091745.38,"population_mid_year":526,"expense_per_capita":29268.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6899100.0,"revenue_adjusted":7779079.0,"revenue_actual":7788471.75,"expense_approved":7216000.0,"expense_adjusted":7058787.0,"expense_actual":7033071.18,"tax_revenue":5791558.62,"nontax_revenue":1363972.13,"capital_revenue":32543.0,"transfer_revenue":600398.0,"current_expense":6257471.68,"capital_expense":775599.5,"budget_balance":755400.57,"cash_current":2059495.69,"cash_previous":1738361.93,"population_mid_year":528,"expense_per_capita":13320.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8197000.0,"revenue_adjusted":11814788.87,"revenue_actual":11973683.74,"expense_approved":8281000.0,"expense_adjusted":12770324.93,"expense_actual":11612385.54,"tax_revenue":6071293.31,"nontax_revenue":2018655.49,"capital_revenue":61021.0,"transfer_revenue":3822713.94,"current_expense":5828616.4,"capital_expense":5783769.14,"budget_balance":361298.2,"cash_current":1803148.43,"cash_previous":2059495.69,"population_mid_year":536,"expense_per_capita":21664.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8810000.0,"revenue_adjusted":11196026.59,"revenue_actual":11585666.37,"expense_approved":8344000.0,"expense_adjusted":12437172.0,"expense_actual":9596880.31,"tax_revenue":6664347.5,"nontax_revenue":2398368.57,"capital_revenue":57023.0,"transfer_revenue":2465927.3,"current_expense":6957307.61,"capital_expense":2639572.7,"budget_balance":1988786.06,"cash_current":3258274.49,"cash_previous":1803148.43,"population_mid_year":531,"expense_per_capita":18073.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9045100.0,"revenue_adjusted":9404031.0,"revenue_actual":10110620.26,"expense_approved":9653500.0,"expense_adjusted":10442241.0,"expense_actual":7729899.6,"tax_revenue":7253138.6,"nontax_revenue":1881667.06,"capital_revenue":55936.6,"transfer_revenue":919878.0,"current_expense":6929741.9,"capital_expense":800157.7,"budget_balance":2380720.66,"cash_current":5041352.15,"cash_previous":3258274.49,"population_mid_year":526,"expense_per_capita":14695.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9960092.0,"revenue_adjusted":10754706.0,"revenue_actual":10927517.35,"expense_approved":11321226.0,"expense_adjusted":12487840.0,"expense_actual":10199258.59,"tax_revenue":7926177.97,"nontax_revenue":1805031.38,"capital_revenue":9656.0,"transfer_revenue":1186652.0,"current_expense":6825169.59,"capital_expense":3374089.0,"budget_balance":728258.76,"cash_current":5249856.07,"cash_previous":5041352.15,"population_mid_year":528,"expense_per_capita":19316.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10269900.0,"revenue_adjusted":11914900.0,"revenue_actual":12229238.47,"expense_approved":9976000.0,"expense_adjusted":13271967.0,"expense_actual":9898691.08,"tax_revenue":9372890.1,"nontax_revenue":1985976.37,"capital_revenue":124323.0,"transfer_revenue":746049.0,"current_expense":9197891.28,"capital_expense":700799.8,"budget_balance":2330547.39,"cash_current":7064386.59,"cash_previous":5249856.07,"population_mid_year":533,"expense_per_capita":18571.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10840800.0,"revenue_adjusted":13306821.0,"revenue_actual":13358105.6,"expense_approved":10840800.0,"expense_adjusted":18158765.0,"expense_actual":17416851.14,"tax_revenue":8039733.44,"nontax_revenue":1899101.16,"capital_revenue":31049.0,"transfer_revenue":3388222.0,"current_expense":9448101.54,"capital_expense":7968749.6,"budget_balance":-4058745.54,"cash_current":2824604.97,"cash_previous":7064386.59,"population_mid_year":518,"expense_per_capita":33623.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9697700.0,"revenue_adjusted":10663783.01,"revenue_actual":12646553.97,"expense_approved":9697700.0,"expense_adjusted":11430166.0,"expense_actual":10241397.76,"tax_revenue":8904958.39,"nontax_revenue":2674137.67,"capital_revenue":173537.9,"transfer_revenue":893920.01,"current_expense":8889820.51,"capital_expense":1351577.25,"budget_balance":2405156.21,"cash_current":5279855.7,"cash_previous":2824604.97,"population_mid_year":531,"expense_per_capita":19287.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11121100.0,"revenue_adjusted":12381697.45,"revenue_actual":15192347.08,"expense_approved":11121100.0,"expense_adjusted":13163613.0,"expense_actual":10951725.41,"tax_revenue":11307544.67,"nontax_revenue":2613114.96,"capital_revenue":64748.0,"transfer_revenue":1206939.45,"current_expense":10277938.26,"capital_expense":673787.15,"budget_balance":4240621.67,"cash_current":9538743.23,"cash_previous":5279855.7,"population_mid_year":544,"expense_per_capita":20131.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13742700.0,"revenue_adjusted":17102813.66,"revenue_actual":18560845.32,"expense_approved":13742700.0,"expense_adjusted":22658036.0,"expense_actual":20495859.39,"tax_revenue":12815289.63,"nontax_revenue":3079090.03,"capital_revenue":51000.0,"transfer_revenue":2615465.66,"current_expense":13317371.91,"capital_expense":7178487.48,"budget_balance":-1935014.07,"cash_current":7604124.8,"cash_previous":9538743.23,"population_mid_year":539,"expense_per_capita":38025.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16080500.0,"revenue_adjusted":20900800.54,"revenue_actual":21797559.5,"expense_approved":16080500.0,"expense_adjusted":23627819.54,"expense_actual":22446898.75,"tax_revenue":13609851.28,"nontax_revenue":6607207.68,"capital_revenue":11300.0,"transfer_revenue":1569200.54,"current_expense":15199459.35,"capital_expense":7247439.4,"budget_balance":-649339.25,"cash_current":6999554.52,"cash_previous":7604124.8,"population_mid_year":540,"expense_per_capita":41568.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15654800.0,"revenue_adjusted":21109265.64,"revenue_actual":22446774.85,"expense_approved":15654800.0,"expense_adjusted":22736828.0,"expense_actual":21351117.38,"tax_revenue":14500008.06,"nontax_revenue":5649906.79,"capital_revenue":888500.0,"transfer_revenue":1408360.0,"current_expense":15332682.51,"capital_expense":6018434.87,"budget_balance":1095657.47,"cash_current":8127978.29,"cash_previous":6999554.52,"population_mid_year":555,"expense_per_capita":38470.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}