{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279226","national_id":"00279226","name":"Mistrovice","currency_code":"CZK","history_path":"/data/municipal-history/00279226.json"},"series":[{"year":2010,"revenue_approved":4943500.0,"revenue_adjusted":7183920.0,"revenue_actual":7183810.0,"expense_approved":5119500.0,"expense_adjusted":7568420.0,"expense_actual":6037130.0,"tax_revenue":4624100.0,"nontax_revenue":641780.0,"capital_revenue":0.0,"transfer_revenue":1917930.0,"current_expense":4122660.0,"capital_expense":1914470.0,"budget_balance":1146680.0,"cash_current":3893070.0,"cash_previous":2815020.0,"population_mid_year":629,"expense_per_capita":9597.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7113100.0,"revenue_adjusted":7624955.8,"revenue_actual":7391313.32,"expense_approved":8039700.0,"expense_adjusted":8407091.8,"expense_actual":7391960.69,"tax_revenue":4547509.15,"nontax_revenue":467448.37,"capital_revenue":25000.0,"transfer_revenue":2351355.8,"current_expense":4117181.69,"capital_expense":3274779.0,"budget_balance":-647.37,"cash_current":2025661.91,"cash_previous":3893066.94,"population_mid_year":618,"expense_per_capita":11961.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5590800.0,"revenue_adjusted":6001029.2,"revenue_actual":6041059.08,"expense_approved":6582900.0,"expense_adjusted":5098266.2,"expense_actual":5040322.78,"tax_revenue":4591201.71,"nontax_revenue":440808.17,"capital_revenue":300620.0,"transfer_revenue":708429.2,"current_expense":4285718.78,"capital_expense":754604.0,"budget_balance":1000736.3,"cash_current":2907957.52,"cash_previous":2025661.91,"population_mid_year":620,"expense_per_capita":8129.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6551200.0,"revenue_adjusted":7882848.1,"revenue_actual":7884668.33,"expense_approved":9043200.0,"expense_adjusted":11106369.0,"expense_actual":10237456.52,"tax_revenue":5843930.13,"nontax_revenue":655780.1,"capital_revenue":399610.0,"transfer_revenue":985348.1,"current_expense":4124899.56,"capital_expense":6112556.96,"budget_balance":-2352788.19,"cash_current":2644223.78,"cash_previous":2907957.52,"population_mid_year":598,"expense_per_capita":17119.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7681900.0,"revenue_adjusted":9889705.6,"revenue_actual":9960850.76,"expense_approved":9568000.0,"expense_adjusted":10715000.0,"expense_actual":9940600.25,"tax_revenue":6161439.1,"nontax_revenue":436744.06,"capital_revenue":1387962.0,"transfer_revenue":1974705.6,"current_expense":7277539.03,"capital_expense":2663061.22,"budget_balance":20250.51,"cash_current":2182676.39,"cash_previous":2644223.78,"population_mid_year":596,"expense_per_capita":16678.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7191700.0,"revenue_adjusted":7839998.0,"revenue_actual":7901739.3,"expense_approved":8306900.0,"expense_adjusted":8955198.0,"expense_actual":8502629.75,"tax_revenue":6196572.49,"nontax_revenue":610015.81,"capital_revenue":518853.0,"transfer_revenue":576298.0,"current_expense":7374838.54,"capital_expense":1127791.21,"budget_balance":-600890.45,"cash_current":1344624.51,"cash_previous":2182676.39,"population_mid_year":592,"expense_per_capita":14362.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7574200.0,"revenue_adjusted":7816896.0,"revenue_actual":8013376.11,"expense_approved":7880600.0,"expense_adjusted":8123296.0,"expense_actual":5721528.31,"tax_revenue":6748013.6,"nontax_revenue":654359.96,"capital_revenue":334802.55,"transfer_revenue":276200.0,"current_expense":5241146.31,"capital_expense":480382.0,"budget_balance":2291847.8,"cash_current":3264277.01,"cash_previous":1344624.51,"population_mid_year":579,"expense_per_capita":9881.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7774000.0,"revenue_adjusted":8419759.8,"revenue_actual":8751256.72,"expense_approved":9068800.0,"expense_adjusted":10168879.8,"expense_actual":8738749.52,"tax_revenue":7581169.71,"nontax_revenue":232851.21,"capital_revenue":410351.0,"transfer_revenue":526884.8,"current_expense":6151518.22,"capital_expense":2587231.3,"budget_balance":12507.2,"cash_current":3576438.67,"cash_previous":3264277.01,"population_mid_year":585,"expense_per_capita":14938.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8682900.0,"revenue_adjusted":10191744.25,"revenue_actual":9975506.74,"expense_approved":8140400.0,"expense_adjusted":9070406.2,"expense_actual":7136878.48,"tax_revenue":8265014.8,"nontax_revenue":372550.69,"capital_revenue":6000.0,"transfer_revenue":1331941.25,"current_expense":6018030.48,"capital_expense":1118848.0,"budget_balance":2838628.26,"cash_current":6169339.53,"cash_previous":3576438.67,"population_mid_year":594,"expense_per_capita":12014.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9040500.0,"revenue_adjusted":11297741.0,"revenue_actual":12012870.42,"expense_approved":13050100.0,"expense_adjusted":16097941.0,"expense_actual":13244051.96,"tax_revenue":9135994.45,"nontax_revenue":298284.97,"capital_revenue":1398350.0,"transfer_revenue":1180241.0,"current_expense":7413390.26,"capital_expense":5830661.7,"budget_balance":-1231181.54,"cash_current":5183836.27,"cash_previous":6169339.53,"population_mid_year":594,"expense_per_capita":22296.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14269000.0,"revenue_adjusted":15703813.0,"revenue_actual":15712737.35,"expense_approved":16701300.0,"expense_adjusted":16646863.0,"expense_actual":7297066.37,"tax_revenue":8724236.25,"nontax_revenue":351608.1,"capital_revenue":5256440.0,"transfer_revenue":1380453.0,"current_expense":6729190.37,"capital_expense":567876.0,"budget_balance":8415670.98,"cash_current":14148228.38,"cash_previous":5183836.27,"population_mid_year":604,"expense_per_capita":12081.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11531400.0,"revenue_adjusted":15884710.5,"revenue_actual":21558021.24,"expense_approved":14054500.0,"expense_adjusted":51670807.0,"expense_actual":26970244.64,"tax_revenue":9714018.98,"nontax_revenue":1855371.76,"capital_revenue":8994720.0,"transfer_revenue":993910.5,"current_expense":8278770.06,"capital_expense":18691474.58,"budget_balance":-5412223.4,"cash_current":25170833.72,"cash_previous":14148228.38,"population_mid_year":608,"expense_per_capita":44358.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10744100.0,"revenue_adjusted":18422060.68,"revenue_actual":22284309.98,"expense_approved":29619200.0,"expense_adjusted":34687600.0,"expense_actual":30245180.92,"tax_revenue":11592162.85,"nontax_revenue":2511721.45,"capital_revenue":7893265.0,"transfer_revenue":287160.68,"current_expense":9710433.58,"capital_expense":20534747.34,"budget_balance":-7960870.94,"cash_current":4833236.63,"cash_previous":25170833.72,"population_mid_year":622,"expense_per_capita":48625.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13721700.0,"revenue_adjusted":18811992.0,"revenue_actual":21128053.52,"expense_approved":13423500.0,"expense_adjusted":39746192.0,"expense_actual":26328789.07,"tax_revenue":17047465.64,"nontax_revenue":2756351.39,"capital_revenue":265844.49,"transfer_revenue":1058392.0,"current_expense":14275105.04,"capital_expense":12053684.03,"budget_balance":-5200735.55,"cash_current":6700214.31,"cash_previous":4833236.63,"population_mid_year":629,"expense_per_capita":41858.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19176000.0,"revenue_adjusted":23870000.0,"revenue_actual":27113652.84,"expense_approved":41252100.0,"expense_adjusted":43317100.0,"expense_actual":34828711.0,"tax_revenue":13584875.53,"nontax_revenue":2867643.31,"capital_revenue":10437600.0,"transfer_revenue":223534.0,"current_expense":10991959.93,"capital_expense":23836751.07,"budget_balance":-7715058.16,"cash_current":6755700.62,"cash_previous":6700214.31,"population_mid_year":642,"expense_per_capita":54250.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17431500.0,"revenue_adjusted":27725246.07,"revenue_actual":29307402.89,"expense_approved":17857500.0,"expense_adjusted":22596781.4,"expense_actual":18833409.59,"tax_revenue":16870094.0,"nontax_revenue":3311922.82,"capital_revenue":5655000.0,"transfer_revenue":3470386.07,"current_expense":12739068.5,"capital_expense":6094341.09,"budget_balance":10473993.3,"cash_current":9826768.15,"cash_previous":6755700.62,"population_mid_year":643,"expense_per_capita":29289.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}