{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279218","national_id":"00279218","name":"Luková","currency_code":"CZK","history_path":"/data/municipal-history/00279218.json"},"series":[{"year":2010,"revenue_approved":5785600.0,"revenue_adjusted":7922560.0,"revenue_actual":7926880.0,"expense_approved":6085600.0,"expense_adjusted":7755140.0,"expense_actual":7587650.0,"tax_revenue":5819310.0,"nontax_revenue":377460.0,"capital_revenue":395090.0,"transfer_revenue":1335020.0,"current_expense":6036630.0,"capital_expense":1551020.0,"budget_balance":339230.0,"cash_current":921620.0,"cash_previous":923660.0,"population_mid_year":688,"expense_per_capita":11028.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6613000.0,"revenue_adjusted":8106153.0,"revenue_actual":7731074.43,"expense_approved":6684400.0,"expense_adjusted":8102258.0,"expense_actual":7355384.94,"tax_revenue":5838459.5,"nontax_revenue":494405.93,"capital_revenue":60690.0,"transfer_revenue":1337519.0,"current_expense":6886484.94,"capital_expense":468900.0,"budget_balance":375689.49,"cash_current":1110200.73,"cash_previous":921620.05,"population_mid_year":714,"expense_per_capita":10301.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6593110.0,"revenue_adjusted":7821247.0,"revenue_actual":7654921.05,"expense_approved":6333110.0,"expense_adjusted":10549234.0,"expense_actual":10199231.45,"tax_revenue":6024608.46,"nontax_revenue":591250.59,"capital_revenue":163999.0,"transfer_revenue":875063.0,"current_expense":9258958.45,"capital_expense":940273.0,"budget_balance":-2544310.4,"cash_current":389183.87,"cash_previous":1110200.73,"population_mid_year":688,"expense_per_capita":14824.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6485000.0,"revenue_adjusted":8784372.0,"revenue_actual":8745976.74,"expense_approved":5873600.0,"expense_adjusted":7957631.0,"expense_actual":7632489.11,"tax_revenue":7308598.7,"nontax_revenue":686618.04,"capital_revenue":68670.0,"transfer_revenue":682090.0,"current_expense":7075097.11,"capital_expense":557392.0,"budget_balance":1113487.63,"cash_current":1066847.11,"cash_previous":389183.87,"population_mid_year":735,"expense_per_capita":10384.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9921300.0,"revenue_adjusted":13753292.6,"revenue_actual":11903077.4,"expense_approved":10055520.0,"expense_adjusted":10990965.0,"expense_actual":9470077.76,"tax_revenue":8054018.5,"nontax_revenue":680789.9,"capital_revenue":17560.0,"transfer_revenue":3150709.0,"current_expense":6503575.76,"capital_expense":2966502.0,"budget_balance":2432999.64,"cash_current":3037774.75,"cash_previous":1066847.11,"population_mid_year":739,"expense_per_capita":12814.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8481000.0,"revenue_adjusted":12958211.0,"revenue_actual":13001155.95,"expense_approved":10818900.0,"expense_adjusted":19739577.0,"expense_actual":18457730.18,"tax_revenue":8382175.04,"nontax_revenue":690842.9,"capital_revenue":113616.0,"transfer_revenue":3814522.01,"current_expense":10366511.18,"capital_expense":8091219.0,"budget_balance":-5456574.23,"cash_current":961787.52,"cash_previous":3037774.75,"population_mid_year":734,"expense_per_capita":25146.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9364400.0,"revenue_adjusted":12629794.1,"revenue_actual":12501768.02,"expense_approved":17096400.0,"expense_adjusted":20650467.0,"expense_actual":11013250.28,"tax_revenue":8872744.61,"nontax_revenue":1151081.31,"capital_revenue":0.0,"transfer_revenue":2477942.1,"current_expense":10529698.28,"capital_expense":483552.0,"budget_balance":1488517.74,"cash_current":1333701.26,"cash_previous":961787.52,"population_mid_year":738,"expense_per_capita":14923.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9926700.0,"revenue_adjusted":11911171.0,"revenue_actual":12059785.47,"expense_approved":18926700.0,"expense_adjusted":29067340.0,"expense_actual":22543105.12,"tax_revenue":10116112.87,"nontax_revenue":876962.6,"capital_revenue":33695.0,"transfer_revenue":1033015.0,"current_expense":21855434.21,"capital_expense":687670.91,"budget_balance":-10483319.65,"cash_current":3142953.61,"cash_previous":1333701.26,"population_mid_year":746,"expense_per_capita":30218.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10853000.0,"revenue_adjusted":13771848.0,"revenue_actual":13198376.29,"expense_approved":10853000.0,"expense_adjusted":17831066.0,"expense_actual":13649795.73,"tax_revenue":10963854.37,"nontax_revenue":943896.92,"capital_revenue":25541.0,"transfer_revenue":1265084.0,"current_expense":13565896.73,"capital_expense":83899.0,"budget_balance":-451419.44,"cash_current":1567974.17,"cash_previous":3142953.61,"population_mid_year":732,"expense_per_capita":18647.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12903000.0,"revenue_adjusted":17241974.7,"revenue_actual":17910397.1,"expense_approved":14600500.0,"expense_adjusted":20322528.7,"expense_actual":17079503.39,"tax_revenue":11796183.32,"nontax_revenue":826418.08,"capital_revenue":1021542.0,"transfer_revenue":4266253.7,"current_expense":11330966.39,"capital_expense":5748537.0,"budget_balance":830893.71,"cash_current":2604427.88,"cash_previous":1567974.17,"population_mid_year":740,"expense_per_capita":23080.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13847100.0,"revenue_adjusted":16304914.79,"revenue_actual":15220718.6,"expense_approved":12536480.0,"expense_adjusted":14460405.34,"expense_actual":12387966.2,"tax_revenue":11466600.02,"nontax_revenue":946937.24,"capital_revenue":400050.0,"transfer_revenue":2407131.34,"current_expense":9432812.04,"capital_expense":2955154.16,"budget_balance":2832752.4,"cash_current":4147180.63,"cash_previous":2604427.88,"population_mid_year":751,"expense_per_capita":16495.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12552000.0,"revenue_adjusted":20825867.17,"revenue_actual":20768346.2,"expense_approved":11298000.0,"expense_adjusted":14524080.2,"expense_actual":12862114.06,"tax_revenue":12803404.53,"nontax_revenue":1493303.5,"capital_revenue":5555500.0,"transfer_revenue":916138.17,"current_expense":11100667.34,"capital_expense":1761446.72,"budget_balance":7906232.14,"cash_current":9921275.11,"cash_previous":4147180.63,"population_mid_year":760,"expense_per_capita":16923.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18103000.0,"revenue_adjusted":22127018.65,"revenue_actual":22412777.12,"expense_approved":23767000.0,"expense_adjusted":32835954.0,"expense_actual":25864384.03,"tax_revenue":14908461.58,"nontax_revenue":1640661.33,"capital_revenue":284750.0,"transfer_revenue":5578904.21,"current_expense":11506133.3,"capital_expense":14358250.73,"budget_balance":-3451606.91,"cash_current":12259836.2,"cash_previous":9921275.11,"population_mid_year":771,"expense_per_capita":33546.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17317000.0,"revenue_adjusted":21014300.0,"revenue_actual":20316816.47,"expense_approved":17317000.0,"expense_adjusted":20500414.14,"expense_actual":15250789.29,"tax_revenue":16815713.8,"nontax_revenue":1990607.67,"capital_revenue":158247.0,"transfer_revenue":1352248.0,"current_expense":11885497.48,"capital_expense":3365291.81,"budget_balance":5066027.18,"cash_current":15379031.38,"cash_previous":12259836.2,"population_mid_year":752,"expense_per_capita":20280.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19051000.0,"revenue_adjusted":21680738.0,"revenue_actual":20599180.24,"expense_approved":19051000.0,"expense_adjusted":27726750.0,"expense_actual":18875620.6,"tax_revenue":17099964.06,"nontax_revenue":1900351.18,"capital_revenue":1129265.0,"transfer_revenue":469600.0,"current_expense":14943143.38,"capital_expense":3932477.22,"budget_balance":1723559.64,"cash_current":15155759.02,"cash_previous":15379031.38,"population_mid_year":743,"expense_per_capita":25404.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19299000.0,"revenue_adjusted":27220411.2,"revenue_actual":27950010.81,"expense_approved":23390000.0,"expense_adjusted":32468792.4,"expense_actual":23009327.3,"tax_revenue":18275311.78,"nontax_revenue":3161877.83,"capital_revenue":5570350.0,"transfer_revenue":942471.2,"current_expense":20022618.8,"capital_expense":2986708.5,"budget_balance":4940683.51,"cash_current":18149610.53,"cash_previous":15155759.02,"population_mid_year":763,"expense_per_capita":30156.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
