{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279170","national_id":"00279170","name":"Líšnice","currency_code":"CZK","history_path":"/data/municipal-history/00279170.json"},"series":[{"year":2010,"revenue_approved":6720000.0,"revenue_adjusted":6495880.0,"revenue_actual":6937640.0,"expense_approved":5942000.0,"expense_adjusted":5717880.0,"expense_actual":5656420.0,"tax_revenue":6306430.0,"nontax_revenue":240830.0,"capital_revenue":60000.0,"transfer_revenue":330380.0,"current_expense":5289200.0,"capital_expense":367220.0,"budget_balance":1281220.0,"cash_current":2621040.0,"cash_previous":2117580.0,"population_mid_year":781,"expense_per_capita":7242.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6860000.0,"revenue_adjusted":7209063.8,"revenue_actual":7348338.83,"expense_approved":6082000.0,"expense_adjusted":6431063.8,"expense_actual":5236502.4,"tax_revenue":6138826.91,"nontax_revenue":159348.12,"capital_revenue":26000.0,"transfer_revenue":1024163.8,"current_expense":4951346.4,"capital_expense":285156.0,"budget_balance":2111836.43,"cash_current":3900155.88,"cash_previous":2621042.85,"population_mid_year":757,"expense_per_capita":6917.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7289000.0,"revenue_adjusted":7463378.0,"revenue_actual":6490422.21,"expense_approved":6511000.0,"expense_adjusted":6685378.0,"expense_actual":5597095.3,"tax_revenue":5949360.31,"nontax_revenue":247383.9,"capital_revenue":0.0,"transfer_revenue":293678.0,"current_expense":5105978.3,"capital_expense":491117.0,"budget_balance":893326.91,"cash_current":5704682.26,"cash_previous":4988531.02,"population_mid_year":751,"expense_per_capita":7452.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7719000.0,"revenue_adjusted":14298032.08,"revenue_actual":15600892.34,"expense_approved":6941000.0,"expense_adjusted":16560032.08,"expense_actual":16287622.61,"tax_revenue":7708506.46,"nontax_revenue":263495.8,"capital_revenue":10000.0,"transfer_revenue":7618890.08,"current_expense":5348638.05,"capital_expense":10938984.56,"budget_balance":-686730.27,"cash_current":2753358.18,"cash_previous":5704682.26,"population_mid_year":753,"expense_per_capita":21630.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8898000.0,"revenue_adjusted":9019656.0,"revenue_actual":9743875.97,"expense_approved":8120000.0,"expense_adjusted":8241656.0,"expense_actual":7646201.34,"tax_revenue":8393515.84,"nontax_revenue":412763.73,"capital_revenue":9800.0,"transfer_revenue":927796.4,"current_expense":6890744.24,"capital_expense":755457.1,"budget_balance":2097674.63,"cash_current":5033167.43,"cash_previous":2753358.18,"population_mid_year":749,"expense_per_capita":10208.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9585610.0,"revenue_adjusted":12968981.0,"revenue_actual":12128822.93,"expense_approved":10807610.0,"expense_adjusted":14190981.0,"expense_actual":9130902.49,"tax_revenue":8476275.09,"nontax_revenue":206456.84,"capital_revenue":34560.0,"transfer_revenue":3411531.0,"current_expense":4524490.15,"capital_expense":4606412.34,"budget_balance":2997920.44,"cash_current":7977340.96,"cash_previous":5033167.43,"population_mid_year":751,"expense_per_capita":12158.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8788300.0,"revenue_adjusted":9141479.1,"revenue_actual":9891807.62,"expense_approved":9879300.0,"expense_adjusted":10232479.1,"expense_actual":5942772.28,"tax_revenue":9204932.94,"nontax_revenue":244365.58,"capital_revenue":7130.0,"transfer_revenue":435379.1,"current_expense":4532109.36,"capital_expense":1410662.92,"budget_balance":3949035.34,"cash_current":11690760.21,"cash_previous":7977340.96,"population_mid_year":744,"expense_per_capita":7987.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9585000.0,"revenue_adjusted":10319570.0,"revenue_actual":10896794.13,"expense_approved":12920000.0,"expense_adjusted":13654570.0,"expense_actual":7292177.9,"tax_revenue":9849128.43,"nontax_revenue":221675.7,"capital_revenue":3220.0,"transfer_revenue":822770.0,"current_expense":6787320.9,"capital_expense":504857.0,"budget_balance":3604616.23,"cash_current":15878719.72,"cash_previous":11690760.21,"population_mid_year":745,"expense_per_capita":9788.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10733000.0,"revenue_adjusted":11054578.5,"revenue_actual":11716415.19,"expense_approved":18139000.0,"expense_adjusted":18760578.5,"expense_actual":13753451.61,"tax_revenue":11070984.68,"nontax_revenue":250783.51,"capital_revenue":42301.0,"transfer_revenue":352346.0,"current_expense":7028627.61,"capital_expense":6724824.0,"budget_balance":-2037036.42,"cash_current":13827244.12,"cash_previous":15878719.72,"population_mid_year":746,"expense_per_capita":18436.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11791400.0,"revenue_adjusted":12301650.0,"revenue_actual":12803626.67,"expense_approved":16817900.0,"expense_adjusted":17328150.0,"expense_actual":7124570.34,"tax_revenue":11852525.52,"nontax_revenue":298511.15,"capital_revenue":232940.0,"transfer_revenue":419650.0,"current_expense":6576354.9,"capital_expense":548215.44,"budget_balance":5679056.33,"cash_current":19582332.43,"cash_previous":13827244.12,"population_mid_year":753,"expense_per_capita":9461.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10438300.0,"revenue_adjusted":11604167.8,"revenue_actual":12744790.67,"expense_approved":10438300.0,"expense_adjusted":11604167.8,"expense_actual":8594286.38,"tax_revenue":11181836.41,"nontax_revenue":338204.26,"capital_revenue":0.0,"transfer_revenue":1224750.0,"current_expense":8071308.15,"capital_expense":522978.23,"budget_balance":4150504.29,"cash_current":23795967.48,"cash_previous":19582332.43,"population_mid_year":759,"expense_per_capita":11323.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10156925.0,"revenue_adjusted":10954661.98,"revenue_actual":13831075.05,"expense_approved":22069047.0,"expense_adjusted":22866783.98,"expense_actual":11302372.08,"tax_revenue":12538026.11,"nontax_revenue":322811.96,"capital_revenue":0.0,"transfer_revenue":970236.98,"current_expense":8372542.74,"capital_expense":2929829.34,"budget_balance":2528702.97,"cash_current":27726857.67,"cash_previous":23795967.48,"population_mid_year":766,"expense_per_capita":14755.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16521290.0,"revenue_adjusted":17642155.95,"revenue_actual":20943508.67,"expense_approved":29971450.0,"expense_adjusted":31092315.95,"expense_actual":23401745.24,"tax_revenue":14502872.89,"nontax_revenue":266853.63,"capital_revenue":1935876.2,"transfer_revenue":4237905.95,"current_expense":9914298.98,"capital_expense":13487446.26,"budget_balance":-2458236.57,"cash_current":21612278.81,"cash_previous":27726857.67,"population_mid_year":772,"expense_per_capita":30313.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16712916.0,"revenue_adjusted":18398616.0,"revenue_actual":20013897.84,"expense_approved":29285916.0,"expense_adjusted":30971616.0,"expense_actual":20859415.78,"tax_revenue":16624331.71,"nontax_revenue":718486.13,"capital_revenue":1341000.0,"transfer_revenue":1330080.0,"current_expense":14431913.37,"capital_expense":6427502.41,"budget_balance":-845517.94,"cash_current":21750818.37,"cash_previous":21612278.81,"population_mid_year":778,"expense_per_capita":26811.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17840400.0,"revenue_adjusted":18475000.0,"revenue_actual":18251256.74,"expense_approved":25430289.0,"expense_adjusted":27064889.0,"expense_actual":24763229.61,"tax_revenue":17080589.91,"nontax_revenue":450666.83,"capital_revenue":0.0,"transfer_revenue":720000.0,"current_expense":16025237.07,"capital_expense":8737992.54,"budget_balance":-6511972.87,"cash_current":16146195.49,"cash_previous":21750818.37,"population_mid_year":784,"expense_per_capita":31585.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17420600.0,"revenue_adjusted":19921473.14,"revenue_actual":21172614.18,"expense_approved":31094148.0,"expense_adjusted":33595021.14,"expense_actual":28190913.51,"tax_revenue":17931839.1,"nontax_revenue":1428803.59,"capital_revenue":0.0,"transfer_revenue":1811971.49,"current_expense":15152385.7,"capital_expense":13038527.81,"budget_balance":-7018299.33,"cash_current":14995107.74,"cash_previous":16146195.49,"population_mid_year":777,"expense_per_capita":36281.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}