{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279161","national_id":"00279161","name":"Lichkov","currency_code":"CZK","history_path":"/data/municipal-history/00279161.json"},"series":[{"year":2010,"revenue_approved":5503000.0,"revenue_adjusted":7769800.0,"revenue_actual":7645930.0,"expense_approved":4488000.0,"expense_adjusted":6916380.0,"expense_actual":4562630.0,"tax_revenue":4145180.0,"nontax_revenue":983660.0,"capital_revenue":0.0,"transfer_revenue":2517090.0,"current_expense":4307050.0,"capital_expense":255580.0,"budget_balance":3083300.0,"cash_current":5123890.0,"cash_previous":2040560.0,"population_mid_year":551,"expense_per_capita":8280.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5387000.0,"revenue_adjusted":15726267.94,"revenue_actual":15833928.56,"expense_approved":4361000.0,"expense_adjusted":19662477.4,"expense_actual":19602759.89,"tax_revenue":4224785.47,"nontax_revenue":999213.15,"capital_revenue":0.0,"transfer_revenue":10609929.94,"current_expense":3722998.69,"capital_expense":15879761.2,"budget_balance":-3768831.33,"cash_current":1685771.07,"cash_previous":5123894.43,"population_mid_year":560,"expense_per_capita":35004.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33778480.0,"revenue_adjusted":34281252.1,"revenue_actual":34271051.17,"expense_approved":32703680.0,"expense_adjusted":46342204.7,"expense_actual":46568242.8,"tax_revenue":4308278.84,"nontax_revenue":1784900.23,"capital_revenue":0.0,"transfer_revenue":28177872.1,"current_expense":4680708.6,"capital_expense":41887534.2,"budget_balance":-12297191.63,"cash_current":2349599.44,"cash_previous":1685771.07,"population_mid_year":557,"expense_per_capita":83605.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10419590.0,"revenue_adjusted":11812577.53,"revenue_actual":12013568.85,"expense_approved":11804290.0,"expense_adjusted":13587698.31,"expense_actual":13731431.0,"tax_revenue":5391928.41,"nontax_revenue":959752.91,"capital_revenue":4155.0,"transfer_revenue":5657732.53,"current_expense":6452418.79,"capital_expense":7279012.21,"budget_balance":-1717862.15,"cash_current":3099018.39,"cash_previous":2349599.44,"population_mid_year":557,"expense_per_capita":24652.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6139800.0,"revenue_adjusted":7548947.0,"revenue_actual":7545187.93,"expense_approved":7123800.0,"expense_adjusted":7852814.0,"expense_actual":7569966.28,"tax_revenue":5672160.84,"nontax_revenue":828033.09,"capital_revenue":221695.0,"transfer_revenue":823299.0,"current_expense":6472371.98,"capital_expense":1097594.3,"budget_balance":-24778.35,"cash_current":2633141.41,"cash_previous":3099018.39,"population_mid_year":540,"expense_per_capita":14018.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7362100.0,"revenue_adjusted":8582149.77,"revenue_actual":8569703.32,"expense_approved":6812100.0,"expense_adjusted":7576265.0,"expense_actual":7481534.29,"tax_revenue":5793849.38,"nontax_revenue":1563463.94,"capital_revenue":188434.0,"transfer_revenue":1023956.0,"current_expense":7245927.06,"capital_expense":235607.23,"budget_balance":1088169.03,"cash_current":2978727.78,"cash_previous":2633141.41,"population_mid_year":532,"expense_per_capita":14063.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7518500.0,"revenue_adjusted":8950876.56,"revenue_actual":8908573.88,"expense_approved":7060500.0,"expense_adjusted":7443992.0,"expense_actual":7190571.83,"tax_revenue":6078098.18,"nontax_revenue":1698983.7,"capital_revenue":216010.0,"transfer_revenue":915482.0,"current_expense":7012389.9,"capital_expense":178181.93,"budget_balance":1718002.05,"cash_current":4462763.7,"cash_previous":2978727.78,"population_mid_year":526,"expense_per_capita":13670.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7830500.0,"revenue_adjusted":8776709.0,"revenue_actual":9100053.27,"expense_approved":7487600.0,"expense_adjusted":10034634.42,"expense_actual":9575749.72,"tax_revenue":6713916.15,"nontax_revenue":1664577.12,"capital_revenue":68099.0,"transfer_revenue":653461.0,"current_expense":7552371.28,"capital_expense":2023378.44,"budget_balance":-475696.45,"cash_current":3471371.58,"cash_previous":4462763.7,"population_mid_year":508,"expense_per_capita":18849.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8415420.0,"revenue_adjusted":9047861.39,"revenue_actual":9703053.87,"expense_approved":7904420.0,"expense_adjusted":8539896.7,"expense_actual":8244576.45,"tax_revenue":7448987.04,"nontax_revenue":1688225.83,"capital_revenue":38369.0,"transfer_revenue":527472.0,"current_expense":7808552.35,"capital_expense":436024.1,"budget_balance":1458477.42,"cash_current":4440343.33,"cash_previous":3471371.58,"population_mid_year":522,"expense_per_capita":15794.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9480228.0,"revenue_adjusted":10341328.89,"revenue_actual":10727914.3,"expense_approved":8965228.0,"expense_adjusted":10978778.14,"expense_actual":10442840.62,"tax_revenue":7875071.87,"nontax_revenue":1726698.93,"capital_revenue":116353.5,"transfer_revenue":1009790.0,"current_expense":9814087.52,"capital_expense":628753.1,"budget_balance":285073.68,"cash_current":4223626.11,"cash_previous":4440343.33,"population_mid_year":519,"expense_per_capita":20121.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9239583.0,"revenue_adjusted":13647907.07,"revenue_actual":13870967.6,"expense_approved":8714583.0,"expense_adjusted":14425855.68,"expense_actual":13720978.5,"tax_revenue":7572719.66,"nontax_revenue":1921872.44,"capital_revenue":193781.5,"transfer_revenue":4182594.0,"current_expense":8530294.55,"capital_expense":5190683.95,"budget_balance":149989.1,"cash_current":4426983.19,"cash_previous":4223626.11,"population_mid_year":525,"expense_per_capita":26135.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9509200.0,"revenue_adjusted":12079633.4,"revenue_actual":12629971.84,"expense_approved":8646723.0,"expense_adjusted":10816437.7,"expense_actual":9979413.38,"tax_revenue":8613010.21,"nontax_revenue":2174133.71,"capital_revenue":401114.75,"transfer_revenue":1441713.17,"current_expense":8920755.38,"capital_expense":1058658.0,"budget_balance":2650558.46,"cash_current":6715504.9,"cash_previous":4426983.19,"population_mid_year":507,"expense_per_capita":19683.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10481986.0,"revenue_adjusted":12689844.57,"revenue_actual":13281456.03,"expense_approved":11530922.0,"expense_adjusted":12692685.45,"expense_actual":12131071.66,"tax_revenue":9713932.78,"nontax_revenue":2383543.79,"capital_revenue":29040.0,"transfer_revenue":1154939.46,"current_expense":10795496.02,"capital_expense":1335575.64,"budget_balance":1150384.37,"cash_current":7703272.47,"cash_previous":6715504.9,"population_mid_year":497,"expense_per_capita":24408.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10601590.0,"revenue_adjusted":13838576.0,"revenue_actual":14482454.75,"expense_approved":10170649.0,"expense_adjusted":13072462.0,"expense_actual":12306005.85,"tax_revenue":10275813.92,"nontax_revenue":2629626.83,"capital_revenue":186430.0,"transfer_revenue":1390584.0,"current_expense":11537722.44,"capital_expense":768283.41,"budget_balance":2176448.9,"cash_current":9513843.84,"cash_previous":7703272.47,"population_mid_year":482,"expense_per_capita":25531.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11565040.0,"revenue_adjusted":12968630.59,"revenue_actual":14747766.17,"expense_approved":12701666.0,"expense_adjusted":15085244.08,"expense_actual":13479853.74,"tax_revenue":10696235.22,"nontax_revenue":2858117.95,"capital_revenue":467124.0,"transfer_revenue":726289.0,"current_expense":11362666.44,"capital_expense":2117187.3,"budget_balance":1267912.43,"cash_current":9934059.8,"cash_previous":9513843.84,"population_mid_year":477,"expense_per_capita":28259.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13399500.0,"revenue_adjusted":14789065.23,"revenue_actual":15678712.22,"expense_approved":13891197.0,"expense_adjusted":16153225.41,"expense_actual":13473072.2,"tax_revenue":11282128.91,"nontax_revenue":3069424.9,"capital_revenue":191668.0,"transfer_revenue":1135490.41,"current_expense":12440676.09,"capital_expense":1032396.11,"budget_balance":2205640.02,"cash_current":11274734.57,"cash_previous":9934059.8,"population_mid_year":468,"expense_per_capita":28788.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}