{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279099","national_id":"00279099","name":"Kunvald","currency_code":"CZK","history_path":"/data/municipal-history/00279099.json"},"series":[{"year":2010,"revenue_approved":9419500.0,"revenue_adjusted":18921860.0,"revenue_actual":18470650.0,"expense_approved":10189500.0,"expense_adjusted":23880360.0,"expense_actual":21770720.0,"tax_revenue":8713060.0,"nontax_revenue":259260.0,"capital_revenue":28620.0,"transfer_revenue":9469710.0,"current_expense":7734270.0,"capital_expense":14036450.0,"budget_balance":-3300070.0,"cash_current":7780430.0,"cash_previous":10802570.0,"population_mid_year":1014,"expense_per_capita":21470.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9605700.0,"revenue_adjusted":15647195.99,"revenue_actual":16684530.05,"expense_approved":10643700.0,"expense_adjusted":15998695.99,"expense_actual":14446708.89,"tax_revenue":8759810.65,"nontax_revenue":332626.03,"capital_revenue":0.0,"transfer_revenue":7592093.37,"current_expense":7439195.44,"capital_expense":7007513.45,"budget_balance":2237821.16,"cash_current":9859137.35,"cash_previous":7780425.89,"population_mid_year":995,"expense_per_capita":14519.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9335700.0,"revenue_adjusted":11040657.0,"revenue_actual":11065135.51,"expense_approved":10292200.0,"expense_adjusted":11997157.0,"expense_actual":10766574.08,"tax_revenue":8750354.57,"nontax_revenue":471700.44,"capital_revenue":1870.0,"transfer_revenue":1841210.5,"current_expense":7196733.28,"capital_expense":3569840.8,"budget_balance":298561.43,"cash_current":10110269.18,"cash_previous":9865615.35,"population_mid_year":1001,"expense_per_capita":10755.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8466000.0,"revenue_adjusted":11480188.0,"revenue_actual":12666018.96,"expense_approved":9422500.0,"expense_adjusted":11844394.0,"expense_actual":10090807.6,"tax_revenue":10820066.42,"nontax_revenue":233703.34,"capital_revenue":4029.0,"transfer_revenue":1608220.2,"current_expense":8006107.3,"capital_expense":2084700.3,"budget_balance":2575211.36,"cash_current":12773861.24,"cash_previous":10110269.18,"population_mid_year":986,"expense_per_capita":10234.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9493200.0,"revenue_adjusted":11863052.0,"revenue_actual":13185097.14,"expense_approved":11718200.0,"expense_adjusted":13595186.0,"expense_actual":10655222.45,"tax_revenue":11462880.83,"nontax_revenue":254808.66,"capital_revenue":8230.0,"transfer_revenue":1459177.65,"current_expense":7374662.22,"capital_expense":3280560.23,"budget_balance":2529874.69,"cash_current":15324013.63,"cash_previous":12773861.24,"population_mid_year":973,"expense_per_capita":10950.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10260300.0,"revenue_adjusted":12198399.0,"revenue_actual":13037852.67,"expense_approved":11479500.0,"expense_adjusted":14905016.0,"expense_actual":11982196.85,"tax_revenue":11706365.36,"nontax_revenue":220785.68,"capital_revenue":32300.0,"transfer_revenue":1078401.63,"current_expense":9269399.21,"capital_expense":2712797.64,"budget_balance":1055655.82,"cash_current":16776952.58,"cash_previous":15324013.63,"population_mid_year":974,"expense_per_capita":12302.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10916600.0,"revenue_adjusted":12871435.0,"revenue_actual":14413793.56,"expense_approved":11654900.0,"expense_adjusted":12981484.0,"expense_actual":9827711.55,"tax_revenue":12810625.95,"nontax_revenue":167567.27,"capital_revenue":235680.0,"transfer_revenue":1199920.34,"current_expense":8439213.55,"capital_expense":1388498.0,"budget_balance":4586082.01,"cash_current":21037134.25,"cash_previous":16776952.58,"population_mid_year":968,"expense_per_capita":10152.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11966900.0,"revenue_adjusted":14367621.4,"revenue_actual":15668822.92,"expense_approved":14703400.0,"expense_adjusted":15899140.4,"expense_actual":12611116.23,"tax_revenue":13970744.92,"nontax_revenue":309837.44,"capital_revenue":27090.0,"transfer_revenue":1361150.56,"current_expense":10452088.99,"capital_expense":2159027.24,"budget_balance":3057706.69,"cash_current":24214413.39,"cash_previous":21037134.25,"population_mid_year":966,"expense_per_capita":13054.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15149641.0,"revenue_adjusted":17336311.4,"revenue_actual":19209949.55,"expense_approved":16691666.0,"expense_adjusted":17708216.6,"expense_actual":14058530.81,"tax_revenue":15230892.58,"nontax_revenue":152634.54,"capital_revenue":863338.0,"transfer_revenue":2963084.43,"current_expense":11512014.81,"capital_expense":2546516.0,"budget_balance":5151418.74,"cash_current":29513063.7,"cash_previous":24214413.39,"population_mid_year":949,"expense_per_capita":14814.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14309500.0,"revenue_adjusted":16012838.0,"revenue_actual":18852242.62,"expense_approved":15918950.0,"expense_adjusted":20945615.0,"expense_actual":16673416.68,"tax_revenue":16593198.3,"nontax_revenue":222180.58,"capital_revenue":0.0,"transfer_revenue":2036863.74,"current_expense":12265366.18,"capital_expense":4408050.5,"budget_balance":2178825.94,"cash_current":31283827.1,"cash_previous":29513063.7,"population_mid_year":960,"expense_per_capita":17368.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15293000.0,"revenue_adjusted":18432450.99,"revenue_actual":19258674.02,"expense_approved":15293000.0,"expense_adjusted":17985358.0,"expense_actual":14198801.15,"tax_revenue":15351714.55,"nontax_revenue":239122.2,"capital_revenue":379860.0,"transfer_revenue":3287977.27,"current_expense":9702604.15,"capital_expense":4496197.0,"budget_balance":5059872.87,"cash_current":31316009.99,"cash_previous":31283827.1,"population_mid_year":928,"expense_per_capita":15300.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12810158.0,"revenue_adjusted":17713118.78,"revenue_actual":18942815.96,"expense_approved":27635500.0,"expense_adjusted":18774072.0,"expense_actual":14270678.34,"tax_revenue":16846912.81,"nontax_revenue":556664.89,"capital_revenue":20690.0,"transfer_revenue":1518548.26,"current_expense":11265161.13,"capital_expense":3005517.21,"budget_balance":4672137.62,"cash_current":36408128.23,"cash_previous":31316009.99,"population_mid_year":928,"expense_per_capita":15377.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16491777.0,"revenue_adjusted":19821782.99,"revenue_actual":22649600.9,"expense_approved":32838710.0,"expense_adjusted":34523681.75,"expense_actual":32053665.84,"tax_revenue":19463922.31,"nontax_revenue":584547.04,"capital_revenue":146330.0,"transfer_revenue":2454801.55,"current_expense":14756750.26,"capital_expense":17296915.58,"budget_balance":-9404064.94,"cash_current":26865445.98,"cash_previous":36408128.23,"population_mid_year":922,"expense_per_capita":34765.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18870500.0,"revenue_adjusted":22169285.48,"revenue_actual":24795274.72,"expense_approved":24840150.0,"expense_adjusted":30223741.0,"expense_actual":25628147.93,"tax_revenue":22052483.72,"nontax_revenue":669970.8,"capital_revenue":0.0,"transfer_revenue":2072820.2,"current_expense":15972689.49,"capital_expense":9655458.44,"budget_balance":-832873.21,"cash_current":18253148.11,"cash_previous":26865445.98,"population_mid_year":939,"expense_per_capita":27293.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20734500.0,"revenue_adjusted":24502277.0,"revenue_actual":25195616.86,"expense_approved":23169300.0,"expense_adjusted":24711600.0,"expense_actual":17193502.54,"tax_revenue":22756388.47,"nontax_revenue":1187282.31,"capital_revenue":82160.0,"transfer_revenue":1169786.08,"current_expense":16032125.65,"capital_expense":1161376.89,"budget_balance":8002114.32,"cash_current":26639631.8,"cash_previous":18253148.11,"population_mid_year":935,"expense_per_capita":18388.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21412300.0,"revenue_adjusted":26150937.95,"revenue_actual":29577953.31,"expense_approved":34023900.0,"expense_adjusted":40509227.95,"expense_actual":29601504.43,"tax_revenue":23991909.91,"nontax_revenue":1383596.66,"capital_revenue":90894.95,"transfer_revenue":4111551.79,"current_expense":17193337.0,"capital_expense":12408167.43,"budget_balance":-23551.12,"cash_current":11903549.0,"cash_previous":26639631.8,"population_mid_year":930,"expense_per_capita":31829.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
