{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279072","national_id":"00279072","name":"Králíky","currency_code":"CZK","history_path":"/data/municipal-history/00279072.json"},"series":[{"year":2010,"revenue_approved":152105000.0,"revenue_adjusted":194242400.0,"revenue_actual":183504840.0,"expense_approved":133296000.0,"expense_adjusted":175433400.0,"expense_actual":165198600.0,"tax_revenue":40996850.0,"nontax_revenue":9562000.0,"capital_revenue":3082860.0,"transfer_revenue":129863130.0,"current_expense":98636250.0,"capital_expense":66562350.0,"budget_balance":18306240.0,"cash_current":3783280.0,"cash_previous":7443560.0,"population_mid_year":4568,"expense_per_capita":36164.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":77716000.0,"revenue_adjusted":118931240.0,"revenue_actual":114748865.02,"expense_approved":116653000.0,"expense_adjusted":163681240.0,"expense_actual":159464270.37,"tax_revenue":39943775.48,"nontax_revenue":10471001.31,"capital_revenue":1140913.0,"transfer_revenue":63193175.23,"current_expense":96622667.61,"capital_expense":62841602.76,"budget_balance":-44715405.35,"cash_current":2147525.36,"cash_previous":3783277.21,"population_mid_year":4496,"expense_per_capita":35468.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":97457180.0,"revenue_adjusted":103701440.0,"revenue_actual":95967744.05,"expense_approved":90451870.0,"expense_adjusted":96696130.0,"expense_actual":88201672.66,"tax_revenue":42020867.32,"nontax_revenue":10285815.06,"capital_revenue":2302671.0,"transfer_revenue":41358390.67,"current_expense":67152704.08,"capital_expense":21048968.58,"budget_balance":7766071.39,"cash_current":1970621.22,"cash_previous":2793350.03,"population_mid_year":4458,"expense_per_capita":19785.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":79840000.0,"revenue_adjusted":92328270.0,"revenue_actual":89565868.38,"expense_approved":77955000.0,"expense_adjusted":85975870.0,"expense_actual":81678533.41,"tax_revenue":53059285.54,"nontax_revenue":11166535.1,"capital_revenue":4328156.0,"transfer_revenue":21011891.74,"current_expense":67455640.35,"capital_expense":14222893.06,"budget_balance":7887334.97,"cash_current":2536477.61,"cash_previous":1970621.22,"population_mid_year":4402,"expense_per_capita":18554.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":83705000.0,"revenue_adjusted":99802890.0,"revenue_actual":97270738.02,"expense_approved":80575000.0,"expense_adjusted":97220390.0,"expense_actual":87340459.54,"tax_revenue":56231494.06,"nontax_revenue":11223143.08,"capital_revenue":1815694.0,"transfer_revenue":28000406.88,"current_expense":70006237.12,"capital_expense":17334222.42,"budget_balance":9930278.48,"cash_current":7749203.19,"cash_previous":2536477.61,"population_mid_year":4373,"expense_per_capita":19972.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":83655200.0,"revenue_adjusted":97877416.7,"revenue_actual":97621862.18,"expense_approved":86027200.0,"expense_adjusted":100249416.7,"expense_actual":95389650.92,"tax_revenue":55985079.9,"nontax_revenue":13926861.63,"capital_revenue":2084657.0,"transfer_revenue":25625263.65,"current_expense":72204537.35,"capital_expense":23185113.57,"budget_balance":2232211.26,"cash_current":5741086.75,"cash_previous":7749203.19,"population_mid_year":4316,"expense_per_capita":22101.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":92881460.0,"revenue_adjusted":99628867.22,"revenue_actual":104635916.46,"expense_approved":90805105.0,"expense_adjusted":98309690.9,"expense_actual":87030945.95,"tax_revenue":59071683.76,"nontax_revenue":13226048.65,"capital_revenue":11511847.0,"transfer_revenue":20826337.05,"current_expense":76360558.44,"capital_expense":10670387.51,"budget_balance":17604970.51,"cash_current":19753437.05,"cash_previous":5741086.75,"population_mid_year":4322,"expense_per_capita":20136.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":90509760.0,"revenue_adjusted":98332316.04,"revenue_actual":99544768.62,"expense_approved":103780373.0,"expense_adjusted":111602929.04,"expense_actual":99274189.69,"tax_revenue":63844936.78,"nontax_revenue":12147210.08,"capital_revenue":4406604.0,"transfer_revenue":19146017.76,"current_expense":77263953.64,"capital_expense":22010236.05,"budget_balance":270578.93,"cash_current":16983310.55,"cash_previous":19753437.05,"population_mid_year":4243,"expense_per_capita":23397.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":120455419.0,"revenue_adjusted":134331840.67,"revenue_actual":134157759.66,"expense_approved":128434788.0,"expense_adjusted":151311209.67,"expense_actual":124429862.4,"tax_revenue":70328338.5,"nontax_revenue":13831705.81,"capital_revenue":12766265.0,"transfer_revenue":37231450.35,"current_expense":91501314.2,"capital_expense":32928548.2,"budget_balance":9727897.26,"cash_current":33477499.11,"cash_previous":16983310.55,"population_mid_year":4211,"expense_per_capita":29548.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":135155802.0,"revenue_adjusted":150691339.63,"revenue_actual":155327208.31,"expense_approved":161150363.3,"expense_adjusted":176914421.69,"expense_actual":159054879.56,"tax_revenue":76717411.04,"nontax_revenue":15349741.01,"capital_revenue":9994947.0,"transfer_revenue":53265109.26,"current_expense":102836323.33,"capital_expense":56218556.23,"budget_balance":-3727671.25,"cash_current":24037906.12,"cash_previous":33477499.11,"population_mid_year":4212,"expense_per_capita":37762.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":141309921.65,"revenue_adjusted":152722406.29,"revenue_actual":160364403.23,"expense_approved":171562527.75,"expense_adjusted":182996676.39,"expense_actual":160857288.77,"tax_revenue":72199561.73,"nontax_revenue":13773700.84,"capital_revenue":15668098.0,"transfer_revenue":58723042.66,"current_expense":97027634.12,"capital_expense":63829654.65,"budget_balance":-492885.54,"cash_current":38294065.05,"cash_previous":24037906.12,"population_mid_year":4201,"expense_per_capita":38290.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":141989672.0,"revenue_adjusted":158232967.33,"revenue_actual":138563865.16,"expense_approved":160539672.0,"expense_adjusted":179823578.99,"expense_actual":149006828.07,"tax_revenue":80287912.68,"nontax_revenue":11356938.54,"capital_revenue":14015461.0,"transfer_revenue":32903552.94,"current_expense":97437834.89,"capital_expense":51568993.18,"budget_balance":-10442962.91,"cash_current":21208178.01,"cash_previous":38294065.05,"population_mid_year":4046,"expense_per_capita":36828.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":124670972.0,"revenue_adjusted":144348237.01,"revenue_actual":151782732.74,"expense_approved":138881765.0,"expense_adjusted":158671934.01,"expense_actual":145420222.85,"tax_revenue":89255163.59,"nontax_revenue":14703772.75,"capital_revenue":13602995.0,"transfer_revenue":34220801.4,"current_expense":111756358.5,"capital_expense":33663864.35,"budget_balance":6362509.89,"cash_current":22987073.3,"cash_previous":21208178.01,"population_mid_year":4123,"expense_per_capita":35270.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":176918975.0,"revenue_adjusted":190840818.55,"revenue_actual":193404992.29,"expense_approved":182358620.0,"expense_adjusted":196280463.55,"expense_actual":166204092.94,"tax_revenue":102509110.32,"nontax_revenue":17285987.99,"capital_revenue":37370636.0,"transfer_revenue":36239257.98,"current_expense":134828759.3,"capital_expense":31375333.64,"budget_balance":27200899.35,"cash_current":40724141.99,"cash_previous":22987073.3,"population_mid_year":4132,"expense_per_capita":40223.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":151913608.0,"revenue_adjusted":167485884.3,"revenue_actual":161449520.54,"expense_approved":236008134.0,"expense_adjusted":251580410.3,"expense_actual":192413327.2,"tax_revenue":107493520.54,"nontax_revenue":16860411.74,"capital_revenue":5102406.7,"transfer_revenue":31993181.56,"current_expense":136849258.35,"capital_expense":55564068.85,"budget_balance":-30963806.66,"cash_current":14995561.92,"cash_previous":40724141.99,"population_mid_year":4100,"expense_per_capita":46930.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":164412830.0,"revenue_adjusted":177596671.76,"revenue_actual":180512814.76,"expense_approved":258454009.0,"expense_adjusted":271637850.76,"expense_actual":241776916.41,"tax_revenue":108791287.86,"nontax_revenue":18103621.25,"capital_revenue":16222468.0,"transfer_revenue":37395437.65,"current_expense":129551365.88,"capital_expense":112225550.53,"budget_balance":-61264101.65,"cash_current":4566707.66,"cash_previous":14995561.92,"population_mid_year":4075,"expense_per_capita":59331.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}