{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279021","national_id":"00279021","name":"Klášterec nad Orlicí","currency_code":"CZK","history_path":"/data/municipal-history/00279021.json"},"series":[{"year":2010,"revenue_approved":12334300.0,"revenue_adjusted":11519170.0,"revenue_actual":11520290.0,"expense_approved":12334300.0,"expense_adjusted":12911920.0,"expense_actual":12622170.0,"tax_revenue":7426820.0,"nontax_revenue":2310540.0,"capital_revenue":396480.0,"transfer_revenue":1386450.0,"current_expense":9219080.0,"capital_expense":3403090.0,"budget_balance":-1101880.0,"cash_current":1192990.0,"cash_previous":1306500.0,"population_mid_year":916,"expense_per_capita":13779.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12256100.0,"revenue_adjusted":13091508.8,"revenue_actual":13091265.62,"expense_approved":12256100.0,"expense_adjusted":15514175.8,"expense_actual":15522081.82,"tax_revenue":7550191.47,"nontax_revenue":3234293.35,"capital_revenue":156963.0,"transfer_revenue":2149817.8,"current_expense":9808837.02,"capital_expense":5713244.8,"budget_balance":-2430816.2,"cash_current":5944673.96,"cash_previous":1192994.2,"population_mid_year":901,"expense_per_capita":17227.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11629600.0,"revenue_adjusted":12281212.2,"revenue_actual":12279331.85,"expense_approved":11629600.0,"expense_adjusted":14120180.2,"expense_actual":14116616.93,"tax_revenue":7484370.38,"nontax_revenue":3711508.27,"capital_revenue":6720.0,"transfer_revenue":1076733.2,"current_expense":11941344.93,"capital_expense":2175272.0,"budget_balance":-1837285.08,"cash_current":4365181.68,"cash_previous":5944673.96,"population_mid_year":873,"expense_per_capita":16170.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14432170.0,"revenue_adjusted":15824775.0,"revenue_actual":15824507.68,"expense_approved":14432170.0,"expense_adjusted":13389730.0,"expense_actual":13370462.17,"tax_revenue":10181006.68,"nontax_revenue":4830981.0,"capital_revenue":6360.0,"transfer_revenue":806160.0,"current_expense":13369098.17,"capital_expense":1364.0,"budget_balance":2454045.51,"cash_current":6058043.03,"cash_previous":4365181.68,"population_mid_year":880,"expense_per_capita":15193.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14848000.0,"revenue_adjusted":17778515.66,"revenue_actual":17775574.55,"expense_approved":14848000.0,"expense_adjusted":15104325.0,"expense_actual":15079420.98,"tax_revenue":11449544.69,"nontax_revenue":5679474.2,"capital_revenue":23550.0,"transfer_revenue":623005.66,"current_expense":14060635.09,"capital_expense":1018785.89,"budget_balance":2696153.57,"cash_current":9114154.9,"cash_previous":6058043.03,"population_mid_year":879,"expense_per_capita":17155.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18438000.0,"revenue_adjusted":21247964.96,"revenue_actual":20831841.52,"expense_approved":18438000.0,"expense_adjusted":21516836.0,"expense_actual":20296273.91,"tax_revenue":11236392.06,"nontax_revenue":5552802.35,"capital_revenue":85240.0,"transfer_revenue":3957407.11,"current_expense":13495862.47,"capital_expense":6800411.44,"budget_balance":535567.61,"cash_current":9694417.33,"cash_previous":9114154.9,"population_mid_year":875,"expense_per_capita":23195.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16723720.0,"revenue_adjusted":17837799.1,"revenue_actual":18974747.1,"expense_approved":16723720.0,"expense_adjusted":17837799.1,"expense_actual":14515644.7,"tax_revenue":12468934.06,"nontax_revenue":5750241.04,"capital_revenue":1880.0,"transfer_revenue":753692.0,"current_expense":14122326.7,"capital_expense":393318.0,"budget_balance":4459102.4,"cash_current":15193988.63,"cash_previous":9694417.33,"population_mid_year":877,"expense_per_capita":16551.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17835170.0,"revenue_adjusted":19052680.4,"revenue_actual":19987644.37,"expense_approved":21858350.0,"expense_adjusted":23180534.4,"expense_actual":14252328.03,"tax_revenue":13012274.04,"nontax_revenue":5808859.93,"capital_revenue":59540.0,"transfer_revenue":1106970.4,"current_expense":12832134.03,"capital_expense":1420194.0,"budget_balance":5735316.34,"cash_current":20902089.01,"cash_previous":15193988.63,"population_mid_year":881,"expense_per_capita":16177.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20433146.0,"revenue_adjusted":29232196.68,"revenue_actual":30522414.3,"expense_approved":35496791.0,"expense_adjusted":48744456.5,"expense_actual":44244692.25,"tax_revenue":14928586.39,"nontax_revenue":7395533.23,"capital_revenue":2720520.0,"transfer_revenue":5477774.68,"current_expense":19482419.98,"capital_expense":24762272.27,"budget_balance":-13722277.95,"cash_current":12180086.05,"cash_previous":20902089.01,"population_mid_year":894,"expense_per_capita":49490.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26246812.0,"revenue_adjusted":30086154.5,"revenue_actual":30438377.83,"expense_approved":25246804.0,"expense_adjusted":29086146.5,"expense_actual":21133369.25,"tax_revenue":16709242.12,"nontax_revenue":5942770.21,"capital_revenue":5665035.0,"transfer_revenue":2121330.5,"current_expense":19449676.21,"capital_expense":1683693.04,"budget_balance":9305008.58,"cash_current":20487423.88,"cash_previous":12180086.05,"population_mid_year":908,"expense_per_capita":23274.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24054700.0,"revenue_adjusted":24418185.1,"revenue_actual":26024314.42,"expense_approved":23054692.0,"expense_adjusted":24418177.1,"expense_actual":19058066.45,"tax_revenue":16101154.91,"nontax_revenue":5878001.91,"capital_revenue":1424059.0,"transfer_revenue":2621098.6,"current_expense":16634811.21,"capital_expense":2423255.24,"budget_balance":6966247.97,"cash_current":26453652.78,"cash_previous":20487423.88,"population_mid_year":903,"expense_per_capita":21105.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28794053.0,"revenue_adjusted":38859669.92,"revenue_actual":40176645.63,"expense_approved":31104719.0,"expense_adjusted":41701569.87,"expense_actual":33748547.22,"tax_revenue":17251475.76,"nontax_revenue":6698749.95,"capital_revenue":6663470.0,"transfer_revenue":9562949.92,"current_expense":20024765.74,"capital_expense":13723781.48,"budget_balance":6428098.41,"cash_current":32256957.94,"cash_previous":26453652.78,"population_mid_year":892,"expense_per_capita":37834.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25813776.0,"revenue_adjusted":29176602.04,"revenue_actual":32446212.53,"expense_approved":32715460.0,"expense_adjusted":36078314.63,"expense_actual":32669404.09,"tax_revenue":20179652.96,"nontax_revenue":8583768.53,"capital_revenue":2477510.0,"transfer_revenue":1205281.04,"current_expense":19129971.74,"capital_expense":13539432.35,"budget_balance":-223191.56,"cash_current":28916908.05,"cash_previous":32256957.94,"population_mid_year":892,"expense_per_capita":36624.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34673300.0,"revenue_adjusted":38804218.0,"revenue_actual":40429393.52,"expense_approved":46219249.0,"expense_adjusted":52394947.3,"expense_actual":43549882.66,"tax_revenue":22771264.53,"nontax_revenue":8906750.99,"capital_revenue":3937300.0,"transfer_revenue":4814078.0,"current_expense":23318075.13,"capital_expense":20231807.53,"budget_balance":-3120489.14,"cash_current":24651254.3,"cash_previous":28916908.05,"population_mid_year":896,"expense_per_capita":48604.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30499742.0,"revenue_adjusted":32696273.5,"revenue_actual":32276025.04,"expense_approved":42230959.0,"expense_adjusted":44735570.18,"expense_actual":31844780.82,"tax_revenue":23165954.49,"nontax_revenue":8211545.05,"capital_revenue":55190.0,"transfer_revenue":843335.5,"current_expense":23480285.93,"capital_expense":8364494.89,"budget_balance":431244.22,"cash_current":24970405.99,"cash_previous":24651254.3,"population_mid_year":915,"expense_per_capita":34803.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36499104.0,"revenue_adjusted":40584688.36,"revenue_actual":41791314.67,"expense_approved":36972333.0,"expense_adjusted":41057918.28,"expense_actual":35196879.24,"tax_revenue":23968555.34,"nontax_revenue":13629831.55,"capital_revenue":1172485.0,"transfer_revenue":3020442.78,"current_expense":27395299.8,"capital_expense":7801579.44,"budget_balance":6594435.43,"cash_current":25535483.85,"cash_previous":24970405.99,"population_mid_year":911,"expense_per_capita":38635.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}