{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279013","national_id":"00279013","name":"Kameničná","currency_code":"CZK","history_path":"/data/municipal-history/00279013.json"},"series":[{"year":2010,"revenue_approved":2711100.0,"revenue_adjusted":3515570.0,"revenue_actual":3427490.0,"expense_approved":3542100.0,"expense_adjusted":4755570.0,"expense_actual":4221410.0,"tax_revenue":2586080.0,"nontax_revenue":277440.0,"capital_revenue":21460.0,"transfer_revenue":542510.0,"current_expense":2919200.0,"capital_expense":1302210.0,"budget_balance":-793920.0,"cash_current":922490.0,"cash_previous":1716370.0,"population_mid_year":337,"expense_per_capita":12526.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3802000.0,"revenue_adjusted":4012826.0,"revenue_actual":4059467.13,"expense_approved":4710000.0,"expense_adjusted":4920826.0,"expense_actual":4384285.24,"tax_revenue":2604280.77,"nontax_revenue":483880.36,"capital_revenue":48680.0,"transfer_revenue":922626.0,"current_expense":3337139.78,"capital_expense":1047145.46,"budget_balance":-324818.11,"cash_current":597667.56,"cash_previous":922485.67,"population_mid_year":323,"expense_per_capita":13573.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3421100.0,"revenue_adjusted":3644100.0,"revenue_actual":3364189.84,"expense_approved":3421100.0,"expense_adjusted":3644100.0,"expense_actual":3639289.57,"tax_revenue":2558064.1,"nontax_revenue":324425.74,"capital_revenue":161600.0,"transfer_revenue":320100.0,"current_expense":2370093.65,"capital_expense":1269195.92,"budget_balance":-275099.73,"cash_current":322567.83,"cash_previous":597667.56,"population_mid_year":323,"expense_per_capita":11267.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3282400.0,"revenue_adjusted":3430700.0,"revenue_actual":3522828.46,"expense_approved":3282400.0,"expense_adjusted":3430700.0,"expense_actual":2879856.76,"tax_revenue":3141921.85,"nontax_revenue":144765.31,"capital_revenue":39280.0,"transfer_revenue":196861.3,"current_expense":2542012.76,"capital_expense":337844.0,"budget_balance":642971.7,"cash_current":965539.53,"cash_previous":322567.83,"population_mid_year":313,"expense_per_capita":9200.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3385500.0,"revenue_adjusted":3533692.0,"revenue_actual":4038711.26,"expense_approved":3385500.0,"expense_adjusted":3533692.0,"expense_actual":3071960.7,"tax_revenue":3318039.99,"nontax_revenue":450449.27,"capital_revenue":64530.0,"transfer_revenue":205692.0,"current_expense":2754234.7,"capital_expense":317726.0,"budget_balance":966750.56,"cash_current":1932290.09,"cash_previous":965539.53,"population_mid_year":308,"expense_per_capita":9973.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3723300.0,"revenue_adjusted":4248884.0,"revenue_actual":4334371.29,"expense_approved":3723300.0,"expense_adjusted":4248884.0,"expense_actual":3377419.53,"tax_revenue":3407519.29,"nontax_revenue":375025.0,"capital_revenue":0.0,"transfer_revenue":551827.0,"current_expense":2774145.53,"capital_expense":603274.0,"budget_balance":956951.76,"cash_current":2889241.85,"cash_previous":1932290.09,"population_mid_year":313,"expense_per_capita":10790.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3940000.0,"revenue_adjusted":4179100.0,"revenue_actual":4246867.41,"expense_approved":4257000.0,"expense_adjusted":4502100.0,"expense_actual":3595336.29,"tax_revenue":3761337.91,"nontax_revenue":237329.5,"capital_revenue":0.0,"transfer_revenue":248200.0,"current_expense":2839128.29,"capital_expense":756208.0,"budget_balance":651531.12,"cash_current":3540772.97,"cash_previous":2889241.85,"population_mid_year":310,"expense_per_capita":11597.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4280900.0,"revenue_adjusted":4852306.0,"revenue_actual":4938882.78,"expense_approved":5045900.0,"expense_adjusted":5617306.0,"expense_actual":4756636.71,"tax_revenue":4135914.22,"nontax_revenue":171662.56,"capital_revenue":0.0,"transfer_revenue":631306.0,"current_expense":3935575.07,"capital_expense":821061.64,"budget_balance":182246.07,"cash_current":3723019.04,"cash_previous":3540772.97,"population_mid_year":316,"expense_per_capita":15052.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4635900.0,"revenue_adjusted":5762120.0,"revenue_actual":6222003.9,"expense_approved":6169900.0,"expense_adjusted":7296120.0,"expense_actual":6701942.21,"tax_revenue":4621802.96,"nontax_revenue":395410.94,"capital_revenue":14670.0,"transfer_revenue":1190120.0,"current_expense":5318051.21,"capital_expense":1383891.0,"budget_balance":-479938.31,"cash_current":3243080.73,"cash_previous":3723019.04,"population_mid_year":321,"expense_per_capita":20878.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5180000.0,"revenue_adjusted":5959892.0,"revenue_actual":6211234.08,"expense_approved":6426000.0,"expense_adjusted":7205892.0,"expense_actual":4715294.69,"tax_revenue":5101600.05,"nontax_revenue":237808.03,"capital_revenue":22234.0,"transfer_revenue":849592.0,"current_expense":3999567.89,"capital_expense":715726.8,"budget_balance":1495939.39,"cash_current":4739020.12,"cash_previous":3243080.73,"population_mid_year":317,"expense_per_capita":14874.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5486000.0,"revenue_adjusted":8000563.0,"revenue_actual":7417152.36,"expense_approved":8685000.0,"expense_adjusted":10798313.0,"expense_actual":8017324.27,"tax_revenue":4700362.66,"nontax_revenue":328226.7,"capital_revenue":0.0,"transfer_revenue":2388563.0,"current_expense":4152176.23,"capital_expense":3865148.04,"budget_balance":-600171.91,"cash_current":4138848.21,"cash_previous":4739020.12,"population_mid_year":324,"expense_per_capita":24744.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5236700.0,"revenue_adjusted":5789372.67,"revenue_actual":6887010.32,"expense_approved":6966700.0,"expense_adjusted":7516471.05,"expense_actual":6737060.87,"tax_revenue":5369014.08,"nontax_revenue":602823.57,"capital_revenue":286800.0,"transfer_revenue":628372.67,"current_expense":6346241.87,"capital_expense":390819.0,"budget_balance":149949.45,"cash_current":4264960.66,"cash_previous":4138848.21,"population_mid_year":331,"expense_per_capita":20353.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5656000.0,"revenue_adjusted":6380070.74,"revenue_actual":7238867.1,"expense_approved":7655000.0,"expense_adjusted":8319070.74,"expense_actual":7225917.45,"tax_revenue":6198798.04,"nontax_revenue":319998.32,"capital_revenue":0.0,"transfer_revenue":720070.74,"current_expense":5927358.99,"capital_expense":1298558.46,"budget_balance":12949.65,"cash_current":4277910.31,"cash_previous":4264960.66,"population_mid_year":339,"expense_per_capita":21315.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6949400.0,"revenue_adjusted":7209239.0,"revenue_actual":8019831.83,"expense_approved":7719400.0,"expense_adjusted":7979239.0,"expense_actual":5623233.62,"tax_revenue":6959749.78,"nontax_revenue":600243.05,"capital_revenue":78600.0,"transfer_revenue":381239.0,"current_expense":5096433.62,"capital_expense":526800.0,"budget_balance":2396598.21,"cash_current":6674508.52,"cash_previous":4277910.31,"population_mid_year":336,"expense_per_capita":16735.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7553800.0,"revenue_adjusted":7877523.0,"revenue_actual":8303357.39,"expense_approved":7553800.0,"expense_adjusted":7877523.0,"expense_actual":6652020.33,"tax_revenue":7119449.5,"nontax_revenue":779284.89,"capital_revenue":0.0,"transfer_revenue":404623.0,"current_expense":5486720.33,"capital_expense":1165300.0,"budget_balance":1651337.06,"cash_current":8325845.58,"cash_previous":6674508.52,"population_mid_year":334,"expense_per_capita":19916.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8107000.0,"revenue_adjusted":8861288.0,"revenue_actual":8626230.27,"expense_approved":8107000.0,"expense_adjusted":11373946.0,"expense_actual":9612238.16,"tax_revenue":7553966.17,"nontax_revenue":388376.1,"capital_revenue":4200.0,"transfer_revenue":679688.0,"current_expense":6696550.16,"capital_expense":2915688.0,"budget_balance":-986007.89,"cash_current":9852495.69,"cash_previous":8325845.58,"population_mid_year":338,"expense_per_capita":28438.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}