{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278998","national_id":"00278998","name":"Javorník","currency_code":"CZK","history_path":"/data/municipal-history/00278998.json"},"series":[{"year":2010,"revenue_approved":2300800.0,"revenue_adjusted":4589390.0,"revenue_actual":4578890.0,"expense_approved":2528000.0,"expense_adjusted":3137680.0,"expense_actual":3067950.0,"tax_revenue":2154650.0,"nontax_revenue":362660.0,"capital_revenue":0.0,"transfer_revenue":2061580.0,"current_expense":2581660.0,"capital_expense":486290.0,"budget_balance":1510940.0,"cash_current":2042260.0,"cash_previous":1686030.0,"population_mid_year":252,"expense_per_capita":12174.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2216100.0,"revenue_adjusted":2669845.0,"revenue_actual":2667939.2,"expense_approved":2089000.0,"expense_adjusted":2383236.0,"expense_actual":2330730.3,"tax_revenue":2116960.07,"nontax_revenue":150264.13,"capital_revenue":0.0,"transfer_revenue":400715.0,"current_expense":2080330.3,"capital_expense":250400.0,"budget_balance":337208.9,"cash_current":2009621.18,"cash_previous":2042264.28,"population_mid_year":259,"expense_per_capita":8998.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2205100.0,"revenue_adjusted":2628184.0,"revenue_actual":2650659.46,"expense_approved":2157000.0,"expense_adjusted":2682455.0,"expense_actual":2550554.4,"tax_revenue":2261082.81,"nontax_revenue":202816.65,"capital_revenue":3660.0,"transfer_revenue":183100.0,"current_expense":2550554.4,"capital_expense":0.0,"budget_balance":100105.06,"cash_current":2124178.24,"cash_previous":2036773.18,"population_mid_year":264,"expense_per_capita":9661.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2411400.0,"revenue_adjusted":3128503.6,"revenue_actual":3100842.81,"expense_approved":2301000.0,"expense_adjusted":2068508.0,"expense_actual":1919928.43,"tax_revenue":2722172.27,"nontax_revenue":81076.94,"capital_revenue":0.0,"transfer_revenue":297593.6,"current_expense":1866928.43,"capital_expense":53000.0,"budget_balance":1180914.38,"cash_current":3292392.62,"cash_previous":2124178.24,"population_mid_year":261,"expense_per_capita":7356.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2645000.0,"revenue_adjusted":3243803.0,"revenue_actual":3191994.73,"expense_approved":2332200.0,"expense_adjusted":2643509.0,"expense_actual":2449140.22,"tax_revenue":2807312.27,"nontax_revenue":162422.46,"capital_revenue":4860.0,"transfer_revenue":217400.0,"current_expense":2375670.22,"capital_expense":73470.0,"budget_balance":742854.51,"cash_current":4022547.13,"cash_previous":3292392.62,"population_mid_year":262,"expense_per_capita":9347.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2545500.0,"revenue_adjusted":3266622.0,"revenue_actual":3287581.79,"expense_approved":2019500.0,"expense_adjusted":2451393.0,"expense_actual":2225529.76,"tax_revenue":2934330.51,"nontax_revenue":173851.28,"capital_revenue":0.0,"transfer_revenue":179400.0,"current_expense":2106966.76,"capital_expense":118563.0,"budget_balance":1062052.03,"cash_current":5661899.16,"cash_previous":4022547.13,"population_mid_year":269,"expense_per_capita":8273.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2923000.0,"revenue_adjusted":3614920.0,"revenue_actual":3609107.33,"expense_approved":2593900.0,"expense_adjusted":2798875.0,"expense_actual":2413002.63,"tax_revenue":3136754.87,"nontax_revenue":214152.46,"capital_revenue":6300.0,"transfer_revenue":251900.0,"current_expense":2187661.63,"capital_expense":225341.0,"budget_balance":1196104.7,"cash_current":6845303.86,"cash_previous":5661899.16,"population_mid_year":263,"expense_per_capita":9174.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3233000.0,"revenue_adjusted":3756609.0,"revenue_actual":3689347.0,"expense_approved":3950000.0,"expense_adjusted":3960394.0,"expense_actual":3622232.62,"tax_revenue":3484334.08,"nontax_revenue":102463.92,"capital_revenue":0.0,"transfer_revenue":102549.0,"current_expense":1905985.62,"capital_expense":1716247.0,"budget_balance":67114.38,"cash_current":6899718.24,"cash_previous":6845303.86,"population_mid_year":261,"expense_per_capita":13878.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3542000.0,"revenue_adjusted":4119703.0,"revenue_actual":4037660.44,"expense_approved":3542000.0,"expense_adjusted":3211503.0,"expense_actual":2894962.53,"tax_revenue":3655372.04,"nontax_revenue":119485.4,"capital_revenue":0.0,"transfer_revenue":262803.0,"current_expense":2773780.53,"capital_expense":121182.0,"budget_balance":1142697.91,"cash_current":8029716.15,"cash_previous":6899718.24,"population_mid_year":255,"expense_per_capita":11352.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5117000.0,"revenue_adjusted":6003445.0,"revenue_actual":4489186.71,"expense_approved":5117000.0,"expense_adjusted":6065112.0,"expense_actual":3095230.17,"tax_revenue":3902732.67,"nontax_revenue":234531.04,"capital_revenue":85523.0,"transfer_revenue":266400.0,"current_expense":2632795.17,"capital_expense":462435.0,"budget_balance":1393956.54,"cash_current":9410972.69,"cash_previous":8029716.15,"population_mid_year":256,"expense_per_capita":12090.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5310000.0,"revenue_adjusted":6324350.0,"revenue_actual":5342080.43,"expense_approved":6394000.0,"expense_adjusted":7257000.0,"expense_actual":3291263.46,"tax_revenue":3665803.68,"nontax_revenue":145416.75,"capital_revenue":734610.0,"transfer_revenue":796250.0,"current_expense":2660339.96,"capital_expense":630923.5,"budget_balance":2050816.97,"cash_current":11461789.66,"cash_previous":9410972.69,"population_mid_year":251,"expense_per_capita":13112.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4282800.0,"revenue_adjusted":6101994.88,"revenue_actual":6234099.38,"expense_approved":8460000.0,"expense_adjusted":9459000.0,"expense_actual":8387463.8,"tax_revenue":4270988.17,"nontax_revenue":117356.33,"capital_revenue":745760.0,"transfer_revenue":1099994.88,"current_expense":2979358.47,"capital_expense":5408105.33,"budget_balance":-2153364.42,"cash_current":9308425.24,"cash_previous":11461789.66,"population_mid_year":247,"expense_per_capita":33957.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3524000.0,"revenue_adjusted":4016557.16,"revenue_actual":5404417.79,"expense_approved":3524000.0,"expense_adjusted":8281700.0,"expense_actual":4359967.47,"tax_revenue":4748130.87,"nontax_revenue":207879.76,"capital_revenue":33550.0,"transfer_revenue":414857.16,"current_expense":3258127.73,"capital_expense":1101839.74,"budget_balance":1044450.32,"cash_current":10352875.56,"cash_previous":9308425.24,"population_mid_year":249,"expense_per_capita":17509.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4349000.0,"revenue_adjusted":5253590.0,"revenue_actual":6229285.12,"expense_approved":4349000.0,"expense_adjusted":5471600.0,"expense_actual":3940741.53,"tax_revenue":5277033.25,"nontax_revenue":102251.87,"capital_revenue":466000.0,"transfer_revenue":384000.0,"current_expense":3151324.95,"capital_expense":789416.58,"budget_balance":2288543.59,"cash_current":12641419.15,"cash_previous":10352875.56,"population_mid_year":242,"expense_per_capita":16284.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5546800.0,"revenue_adjusted":6019050.0,"revenue_actual":5949111.07,"expense_approved":5546800.0,"expense_adjusted":6743393.0,"expense_actual":4085192.94,"tax_revenue":5417206.83,"nontax_revenue":116104.24,"capital_revenue":0.0,"transfer_revenue":415800.0,"current_expense":3200107.38,"capital_expense":885085.56,"budget_balance":1863918.13,"cash_current":14505337.28,"cash_previous":12641419.15,"population_mid_year":245,"expense_per_capita":16674.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5797100.0,"revenue_adjusted":6133657.0,"revenue_actual":6069466.58,"expense_approved":6510000.0,"expense_adjusted":8147292.43,"expense_actual":4485989.02,"tax_revenue":5587784.61,"nontax_revenue":127484.97,"capital_revenue":73700.0,"transfer_revenue":280497.0,"current_expense":4210133.22,"capital_expense":275855.8,"budget_balance":1583477.56,"cash_current":16088814.84,"cash_previous":14505337.28,"population_mid_year":243,"expense_per_capita":18460.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}