{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278939","national_id":"00278939","name":"Horní Třešňovec","currency_code":"CZK","history_path":"/data/municipal-history/00278939.json"},"series":[{"year":2010,"revenue_approved":5058900.0,"revenue_adjusted":5230210.0,"revenue_actual":6445300.0,"expense_approved":13020500.0,"expense_adjusted":13191810.0,"expense_actual":6126560.0,"tax_revenue":4771480.0,"nontax_revenue":1271780.0,"capital_revenue":630.0,"transfer_revenue":401410.0,"current_expense":4886510.0,"capital_expense":1240050.0,"budget_balance":318740.0,"cash_current":10234400.0,"cash_previous":13915640.0,"population_mid_year":594,"expense_per_capita":10314.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5955400.0,"revenue_adjusted":6844896.2,"revenue_actual":6790670.92,"expense_approved":7443000.0,"expense_adjusted":8223996.2,"expense_actual":5401817.73,"tax_revenue":4927721.32,"nontax_revenue":1391763.4,"capital_revenue":17990.0,"transfer_revenue":453196.2,"current_expense":5005581.73,"capital_expense":396236.0,"budget_balance":1388853.19,"cash_current":15623250.89,"cash_previous":10234397.7,"population_mid_year":589,"expense_per_capita":9171.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6186400.0,"revenue_adjusted":7214636.8,"revenue_actual":7175961.31,"expense_approved":11873000.0,"expense_adjusted":12352856.8,"expense_actual":8870474.59,"tax_revenue":5059390.46,"nontax_revenue":1084434.05,"capital_revenue":160000.0,"transfer_revenue":872136.8,"current_expense":6501950.07,"capital_expense":2368524.52,"budget_balance":-1694513.28,"cash_current":13928737.61,"cash_previous":15623250.89,"population_mid_year":606,"expense_per_capita":14637.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6189000.0,"revenue_adjusted":7617248.09,"revenue_actual":7891031.92,"expense_approved":12993000.0,"expense_adjusted":13223334.64,"expense_actual":6340818.49,"tax_revenue":6367978.66,"nontax_revenue":1163192.0,"capital_revenue":60520.0,"transfer_revenue":299341.26,"current_expense":4001441.64,"capital_expense":2339376.85,"budget_balance":1550213.43,"cash_current":15478951.04,"cash_previous":13928737.61,"population_mid_year":618,"expense_per_capita":10260.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6537300.0,"revenue_adjusted":9239624.3,"revenue_actual":10519520.85,"expense_approved":15962000.0,"expense_adjusted":16276952.62,"expense_actual":12810150.82,"tax_revenue":6802371.86,"nontax_revenue":1105394.69,"capital_revenue":2400.0,"transfer_revenue":2609354.3,"current_expense":5703857.6,"capital_expense":7106293.22,"budget_balance":-2290629.97,"cash_current":13188321.07,"cash_previous":15478951.04,"population_mid_year":629,"expense_per_capita":20365.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6646000.0,"revenue_adjusted":8284564.0,"revenue_actual":9684970.05,"expense_approved":7854000.0,"expense_adjusted":8241340.15,"expense_actual":6234332.09,"tax_revenue":7019998.8,"nontax_revenue":1070771.25,"capital_revenue":1249600.0,"transfer_revenue":344600.0,"current_expense":5366727.84,"capital_expense":867604.25,"budget_balance":3450637.96,"cash_current":16638959.03,"cash_previous":13188321.07,"population_mid_year":633,"expense_per_capita":9848.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6983000.0,"revenue_adjusted":9127195.0,"revenue_actual":11260466.68,"expense_approved":8859900.0,"expense_adjusted":10443742.0,"expense_actual":6904450.59,"tax_revenue":8203529.87,"nontax_revenue":1121636.81,"capital_revenue":1562800.0,"transfer_revenue":372500.0,"current_expense":6791256.59,"capital_expense":113194.0,"budget_balance":4356016.09,"cash_current":20994975.12,"cash_previous":16638959.03,"population_mid_year":627,"expense_per_capita":11011.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7454000.0,"revenue_adjusted":9382914.0,"revenue_actual":11719814.1,"expense_approved":11333500.0,"expense_adjusted":12236949.0,"expense_actual":8125394.11,"tax_revenue":8537861.05,"nontax_revenue":1607113.05,"capital_revenue":1165965.0,"transfer_revenue":408875.0,"current_expense":5430357.11,"capital_expense":2695037.0,"budget_balance":3594419.99,"cash_current":24594395.11,"cash_previous":20994975.12,"population_mid_year":629,"expense_per_capita":12917.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8177500.0,"revenue_adjusted":10084326.0,"revenue_actual":12250914.83,"expense_approved":15409800.0,"expense_adjusted":18323781.0,"expense_actual":12942917.21,"tax_revenue":9470409.1,"nontax_revenue":1593329.73,"capital_revenue":44000.0,"transfer_revenue":1143176.0,"current_expense":6452920.46,"capital_expense":6489996.75,"budget_balance":-692002.38,"cash_current":23905155.62,"cash_previous":24594395.11,"population_mid_year":621,"expense_per_capita":20842.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9439000.0,"revenue_adjusted":9771723.0,"revenue_actual":10925425.59,"expense_approved":18074500.0,"expense_adjusted":18246743.0,"expense_actual":10494080.53,"tax_revenue":9805478.17,"nontax_revenue":781624.42,"capital_revenue":5600.0,"transfer_revenue":332723.0,"current_expense":5901574.69,"capital_expense":4592505.84,"budget_balance":431345.06,"cash_current":24363790.09,"cash_previous":23905155.62,"population_mid_year":624,"expense_per_capita":16817.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8673700.0,"revenue_adjusted":9717684.0,"revenue_actual":11871880.43,"expense_approved":13379000.0,"expense_adjusted":17465228.0,"expense_actual":11790186.65,"tax_revenue":9138482.01,"nontax_revenue":1109697.42,"capital_revenue":439517.0,"transfer_revenue":1184184.0,"current_expense":5891724.12,"capital_expense":5898462.53,"budget_balance":81693.78,"cash_current":24445483.87,"cash_previous":24363790.09,"population_mid_year":637,"expense_per_capita":18508.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7590600.0,"revenue_adjusted":15623883.4,"revenue_actual":15597115.59,"expense_approved":19234000.0,"expense_adjusted":21129000.0,"expense_actual":13771936.23,"tax_revenue":10450585.22,"nontax_revenue":4133898.97,"capital_revenue":4200.0,"transfer_revenue":1008431.4,"current_expense":10340390.5,"capital_expense":3431545.73,"budget_balance":1825179.36,"cash_current":26283389.29,"cash_previous":24445483.87,"population_mid_year":625,"expense_per_capita":22035.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10860400.0,"revenue_adjusted":15438773.44,"revenue_actual":15428295.44,"expense_approved":13310500.0,"expense_adjusted":15497181.18,"expense_actual":9846851.19,"tax_revenue":12060357.16,"nontax_revenue":2105878.68,"capital_revenue":17100.0,"transfer_revenue":1244959.6,"current_expense":9140807.12,"capital_expense":706044.07,"budget_balance":5581444.25,"cash_current":32020682.85,"cash_previous":26283389.29,"population_mid_year":622,"expense_per_capita":15830.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13768900.0,"revenue_adjusted":14805961.0,"revenue_actual":18370868.12,"expense_approved":19506900.0,"expense_adjusted":21303961.0,"expense_actual":13575309.99,"tax_revenue":13417276.71,"nontax_revenue":4430516.41,"capital_revenue":0.0,"transfer_revenue":523075.0,"current_expense":10212016.28,"capital_expense":3363293.71,"budget_balance":4795558.13,"cash_current":36821488.44,"cash_previous":32020682.85,"population_mid_year":629,"expense_per_capita":21582.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14063900.0,"revenue_adjusted":15568818.0,"revenue_actual":18422083.75,"expense_approved":27950900.0,"expense_adjusted":29164673.0,"expense_actual":9820180.39,"tax_revenue":13972693.21,"nontax_revenue":3827289.54,"capital_revenue":0.0,"transfer_revenue":622101.0,"current_expense":8725413.6,"capital_expense":1094766.79,"budget_balance":8601903.36,"cash_current":45423391.8,"cash_previous":36821488.44,"population_mid_year":631,"expense_per_capita":15562.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15353168.0,"revenue_adjusted":16494966.41,"revenue_actual":19337582.02,"expense_approved":28876900.0,"expense_adjusted":31577629.41,"expense_actual":12345906.71,"tax_revenue":14838111.86,"nontax_revenue":3541808.75,"capital_revenue":1563.0,"transfer_revenue":956098.41,"current_expense":9498650.72,"capital_expense":2847255.99,"budget_balance":6991675.31,"cash_current":52415067.11,"cash_previous":45423391.8,"population_mid_year":634,"expense_per_capita":19473.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
