{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278904","national_id":"00278904","name":"Horní Heřmanice","currency_code":"CZK","history_path":"/data/municipal-history/00278904.json"},"series":[{"year":2010,"revenue_approved":5406900.0,"revenue_adjusted":6033670.0,"revenue_actual":5941400.0,"expense_approved":5143400.0,"expense_adjusted":5770170.0,"expense_actual":5417730.0,"tax_revenue":4356200.0,"nontax_revenue":848430.0,"capital_revenue":101000.0,"transfer_revenue":635770.0,"current_expense":4626420.0,"capital_expense":791310.0,"budget_balance":523670.0,"cash_current":129450.0,"cash_previous":117570.0,"population_mid_year":511,"expense_per_capita":10602.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5438000.0,"revenue_adjusted":6289601.0,"revenue_actual":6190703.11,"expense_approved":5167500.0,"expense_adjusted":6019101.0,"expense_actual":5708819.48,"tax_revenue":4400652.01,"nontax_revenue":780626.7,"capital_revenue":137027.0,"transfer_revenue":872397.4,"current_expense":4926095.48,"capital_expense":782724.0,"budget_balance":481883.63,"cash_current":202321.56,"cash_previous":129454.87,"population_mid_year":503,"expense_per_capita":11349.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5597400.0,"revenue_adjusted":10414380.04,"revenue_actual":10135510.33,"expense_approved":5379700.0,"expense_adjusted":10196680.04,"expense_actual":9723174.85,"tax_revenue":4329797.28,"nontax_revenue":960458.01,"capital_revenue":4875.0,"transfer_revenue":4840380.04,"current_expense":4746005.85,"capital_expense":4977169.0,"budget_balance":412335.48,"cash_current":171951.59,"cash_previous":202321.56,"population_mid_year":501,"expense_per_capita":19407.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6662600.0,"revenue_adjusted":7412453.0,"revenue_actual":7234117.78,"expense_approved":6212200.0,"expense_adjusted":6962053.0,"expense_actual":6375531.39,"tax_revenue":5410016.76,"nontax_revenue":1046871.02,"capital_revenue":223725.0,"transfer_revenue":553505.0,"current_expense":5605355.39,"capital_expense":770176.0,"budget_balance":858586.39,"cash_current":408313.98,"cash_previous":171951.59,"population_mid_year":496,"expense_per_capita":12853.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6954000.0,"revenue_adjusted":9303952.5,"revenue_actual":9548102.97,"expense_approved":6740000.0,"expense_adjusted":9089952.5,"expense_actual":8578196.49,"tax_revenue":5849524.06,"nontax_revenue":954128.41,"capital_revenue":387250.0,"transfer_revenue":2357200.5,"current_expense":6059278.49,"capital_expense":2518918.0,"budget_balance":969906.48,"cash_current":755996.46,"cash_previous":408313.98,"population_mid_year":496,"expense_per_capita":17294.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6911300.0,"revenue_adjusted":10062465.48,"revenue_actual":9821043.24,"expense_approved":7045000.0,"expense_adjusted":10196165.48,"expense_actual":9046958.48,"tax_revenue":5875167.52,"nontax_revenue":1013198.24,"capital_revenue":262795.0,"transfer_revenue":2669882.48,"current_expense":6024537.48,"capital_expense":3022421.0,"budget_balance":774084.76,"cash_current":907857.22,"cash_previous":755996.46,"population_mid_year":496,"expense_per_capita":18239.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7343000.0,"revenue_adjusted":8272404.0,"revenue_actual":8416475.45,"expense_approved":7628500.0,"expense_adjusted":8557904.0,"expense_actual":7424770.58,"tax_revenue":6478412.5,"nontax_revenue":873893.95,"capital_revenue":45800.0,"transfer_revenue":1018369.0,"current_expense":6222668.58,"capital_expense":1202102.0,"budget_balance":991704.87,"cash_current":1277338.09,"cash_previous":907857.22,"population_mid_year":494,"expense_per_capita":15029.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7906000.0,"revenue_adjusted":9347307.0,"revenue_actual":9445449.83,"expense_approved":8561000.0,"expense_adjusted":10002307.0,"expense_actual":6700309.72,"tax_revenue":7052683.0,"nontax_revenue":1103023.83,"capital_revenue":6325.0,"transfer_revenue":1283418.0,"current_expense":6481612.72,"capital_expense":218697.0,"budget_balance":2745140.11,"cash_current":3400254.2,"cash_previous":1277338.09,"population_mid_year":494,"expense_per_capita":13563.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9253300.0,"revenue_adjusted":14116376.3,"revenue_actual":13998596.45,"expense_approved":11531000.0,"expense_adjusted":15503167.15,"expense_actual":12448768.43,"tax_revenue":7722413.75,"nontax_revenue":2169265.55,"capital_revenue":217853.0,"transfer_revenue":3889064.15,"current_expense":8205119.33,"capital_expense":4243649.1,"budget_balance":1549828.02,"cash_current":4327858.22,"cash_previous":3400254.2,"population_mid_year":467,"expense_per_capita":26656.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10571000.0,"revenue_adjusted":11097300.0,"revenue_actual":10550850.29,"expense_approved":12348700.0,"expense_adjusted":13386860.0,"expense_actual":8465326.89,"tax_revenue":8012648.56,"nontax_revenue":1045955.73,"capital_revenue":16056.0,"transfer_revenue":1476190.0,"current_expense":6768426.89,"capital_expense":1696900.0,"budget_balance":2085523.4,"cash_current":5791157.62,"cash_previous":4327858.22,"population_mid_year":463,"expense_per_capita":18283.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9835000.0,"revenue_adjusted":10902707.0,"revenue_actual":9630048.54,"expense_approved":14877700.0,"expense_adjusted":15277235.0,"expense_actual":9298984.51,"tax_revenue":7493465.02,"nontax_revenue":1019459.52,"capital_revenue":18617.0,"transfer_revenue":1098507.0,"current_expense":7688225.87,"capital_expense":1610758.64,"budget_balance":331064.03,"cash_current":5499997.65,"cash_previous":5791157.62,"population_mid_year":464,"expense_per_capita":20040.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9770000.0,"revenue_adjusted":12328540.85,"revenue_actual":12332493.51,"expense_approved":14183000.0,"expense_adjusted":15613679.0,"expense_actual":10026025.85,"tax_revenue":8288472.84,"nontax_revenue":1457282.82,"capital_revenue":79897.0,"transfer_revenue":2506840.85,"current_expense":8637477.2,"capital_expense":1388548.65,"budget_balance":2306467.66,"cash_current":7184257.31,"cash_previous":5499997.65,"population_mid_year":449,"expense_per_capita":22329.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10845000.0,"revenue_adjusted":14653844.24,"revenue_actual":15666464.65,"expense_approved":16416000.0,"expense_adjusted":20138650.0,"expense_actual":13123939.84,"tax_revenue":9539814.15,"nontax_revenue":3280401.26,"capital_revenue":70542.0,"transfer_revenue":2775707.24,"current_expense":11037670.82,"capital_expense":2086269.02,"budget_balance":2542524.81,"cash_current":9726782.12,"cash_previous":7184257.31,"population_mid_year":445,"expense_per_capita":29492.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13115000.0,"revenue_adjusted":13542012.0,"revenue_actual":13547783.54,"expense_approved":18267000.0,"expense_adjusted":18653455.0,"expense_actual":10099777.99,"tax_revenue":10724326.94,"nontax_revenue":2175654.6,"capital_revenue":107690.0,"transfer_revenue":540112.0,"current_expense":9413442.94,"capital_expense":686335.05,"budget_balance":3448005.55,"cash_current":13241226.42,"cash_previous":9726782.12,"population_mid_year":447,"expense_per_capita":22594.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13490260.0,"revenue_adjusted":13944012.0,"revenue_actual":13159058.94,"expense_approved":23000260.0,"expense_adjusted":23520260.0,"expense_actual":14384780.77,"tax_revenue":10918217.27,"nontax_revenue":1676892.67,"capital_revenue":121417.0,"transfer_revenue":442532.0,"current_expense":10334899.6,"capital_expense":4049881.17,"budget_balance":-1225721.83,"cash_current":12402023.37,"cash_previous":13241226.42,"population_mid_year":450,"expense_per_capita":31966.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15136370.0,"revenue_adjusted":16742070.2,"revenue_actual":16319282.41,"expense_approved":23762000.0,"expense_adjusted":24828201.2,"expense_actual":18128194.7,"tax_revenue":11552597.36,"nontax_revenue":2850014.85,"capital_revenue":0.0,"transfer_revenue":1916670.2,"current_expense":9917633.59,"capital_expense":8210561.11,"budget_balance":-1808912.29,"cash_current":10692448.32,"cash_previous":12402023.37,"population_mid_year":455,"expense_per_capita":39842.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}