{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278882","national_id":"00278882","name":"Horní Čermná","currency_code":"CZK","history_path":"/data/municipal-history/00278882.json"},"series":[{"year":2010,"revenue_approved":9241200.0,"revenue_adjusted":10348840.0,"revenue_actual":10845440.0,"expense_approved":17035200.0,"expense_adjusted":19405960.0,"expense_actual":14370850.0,"tax_revenue":8066750.0,"nontax_revenue":1389640.0,"capital_revenue":5800.0,"transfer_revenue":1383250.0,"current_expense":7456720.0,"capital_expense":6914130.0,"budget_balance":-3525410.0,"cash_current":3241850.0,"cash_previous":2270260.0,"population_mid_year":1025,"expense_per_capita":14020.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9779490.0,"revenue_adjusted":11795145.2,"revenue_actual":11859174.55,"expense_approved":7612670.0,"expense_adjusted":16545652.7,"expense_actual":14793285.45,"tax_revenue":8241776.73,"nontax_revenue":1586057.62,"capital_revenue":43820.0,"transfer_revenue":1987520.2,"current_expense":9520802.45,"capital_expense":5272483.0,"budget_balance":-2934110.9,"cash_current":1805452.34,"cash_previous":3241847.36,"population_mid_year":1012,"expense_per_capita":14617.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10165520.0,"revenue_adjusted":11646167.8,"revenue_actual":12215674.3,"expense_approved":7905520.0,"expense_adjusted":10810167.8,"expense_actual":10347623.39,"tax_revenue":8222410.39,"nontax_revenue":2409686.11,"capital_revenue":52285.0,"transfer_revenue":1531292.8,"current_expense":8591091.83,"capital_expense":1756531.56,"budget_balance":1868050.91,"cash_current":1432764.33,"cash_previous":1805452.34,"population_mid_year":1017,"expense_per_capita":10174.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13799080.0,"revenue_adjusted":16959993.0,"revenue_actual":18172877.11,"expense_approved":12984080.0,"expense_adjusted":16586280.0,"expense_actual":15710605.32,"tax_revenue":10954506.88,"nontax_revenue":2172687.23,"capital_revenue":1350000.0,"transfer_revenue":3695683.0,"current_expense":8394751.82,"capital_expense":7315853.5,"budget_balance":2462271.79,"cash_current":3020677.35,"cash_previous":1432764.33,"population_mid_year":1012,"expense_per_capita":15524.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16731000.0,"revenue_adjusted":17911919.24,"revenue_actual":19427529.51,"expense_approved":17116000.0,"expense_adjusted":26399234.61,"expense_actual":23961940.23,"tax_revenue":11810930.15,"nontax_revenue":2247080.01,"capital_revenue":4017.2,"transfer_revenue":5365502.15,"current_expense":13351091.63,"capital_expense":10610848.6,"budget_balance":-4534410.72,"cash_current":4767280.78,"cash_previous":3020677.35,"population_mid_year":988,"expense_per_capita":24252.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15809170.0,"revenue_adjusted":19174763.37,"revenue_actual":20248803.27,"expense_approved":12888840.0,"expense_adjusted":16254433.37,"expense_actual":13791092.95,"tax_revenue":11562722.56,"nontax_revenue":5374280.47,"capital_revenue":0.0,"transfer_revenue":3311800.24,"current_expense":9375599.66,"capital_expense":4415493.29,"budget_balance":6457710.32,"cash_current":5889335.98,"cash_previous":4767280.78,"population_mid_year":987,"expense_per_capita":13972.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14013130.0,"revenue_adjusted":17626120.98,"revenue_actual":19440644.47,"expense_approved":16822010.0,"expense_adjusted":18846500.98,"expense_actual":12877236.86,"tax_revenue":13106086.34,"nontax_revenue":2512014.9,"capital_revenue":87500.0,"transfer_revenue":3735043.23,"current_expense":9413865.15,"capital_expense":3463371.71,"budget_balance":6563407.61,"cash_current":10809745.59,"cash_previous":5889335.98,"population_mid_year":1004,"expense_per_capita":12825.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14798340.0,"revenue_adjusted":15526484.47,"revenue_actual":16639920.52,"expense_approved":22759720.0,"expense_adjusted":23934401.4,"expense_actual":20323108.09,"tax_revenue":13966497.17,"nontax_revenue":1696800.95,"capital_revenue":9145.0,"transfer_revenue":967477.4,"current_expense":9491600.44,"capital_expense":10831507.65,"budget_balance":-3683187.57,"cash_current":5073137.84,"cash_previous":10809745.59,"population_mid_year":1010,"expense_per_capita":20121.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16013586.0,"revenue_adjusted":23354184.4,"revenue_actual":24771100.73,"expense_approved":18521986.0,"expense_adjusted":22895424.4,"expense_actual":15455028.99,"tax_revenue":15768622.49,"nontax_revenue":1893814.64,"capital_revenue":2874227.0,"transfer_revenue":4234436.6,"current_expense":12998962.67,"capital_expense":2456066.32,"budget_balance":9316071.74,"cash_current":12475576.15,"cash_previous":5073137.84,"population_mid_year":1023,"expense_per_capita":15107.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18809911.0,"revenue_adjusted":20360166.55,"revenue_actual":21810751.6,"expense_approved":27731080.0,"expense_adjusted":28841214.55,"expense_actual":20268664.46,"tax_revenue":17641913.26,"nontax_revenue":2435310.79,"capital_revenue":548311.0,"transfer_revenue":1185216.55,"current_expense":13383779.25,"capital_expense":6884885.21,"budget_balance":1542087.14,"cash_current":12963638.03,"cash_previous":12475576.15,"population_mid_year":1021,"expense_per_capita":19851.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19102398.0,"revenue_adjusted":25318369.35,"revenue_actual":25089724.87,"expense_approved":26824482.0,"expense_adjusted":33339804.35,"expense_actual":26833936.55,"tax_revenue":15902898.69,"nontax_revenue":1456295.21,"capital_revenue":196849.97,"transfer_revenue":7533681.0,"current_expense":11049003.78,"capital_expense":15784932.77,"budget_balance":-1744211.68,"cash_current":9601963.08,"cash_previous":12963638.03,"population_mid_year":1014,"expense_per_capita":26463.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19790946.0,"revenue_adjusted":22243268.13,"revenue_actual":23279412.75,"expense_approved":25091634.0,"expense_adjusted":34710588.16,"expense_actual":22072243.83,"tax_revenue":17711208.46,"nontax_revenue":2723612.34,"capital_revenue":0.0,"transfer_revenue":2844591.95,"current_expense":12152429.35,"capital_expense":9919814.48,"budget_balance":1207168.92,"cash_current":10273765.86,"cash_previous":9601963.08,"population_mid_year":993,"expense_per_capita":22227.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22280838.0,"revenue_adjusted":26845136.72,"revenue_actual":29678375.12,"expense_approved":32317470.0,"expense_adjusted":35351642.98,"expense_actual":24134735.3,"tax_revenue":20590216.96,"nontax_revenue":4725476.42,"capital_revenue":105189.22,"transfer_revenue":4257492.52,"current_expense":15023103.68,"capital_expense":9111631.62,"budget_balance":5543639.82,"cash_current":15917698.96,"cash_previous":10273765.86,"population_mid_year":1013,"expense_per_capita":23825.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28817425.0,"revenue_adjusted":31441082.0,"revenue_actual":32935012.2,"expense_approved":41209631.0,"expense_adjusted":46771438.0,"expense_actual":35808722.83,"tax_revenue":27115277.9,"nontax_revenue":3776034.3,"capital_revenue":19462.0,"transfer_revenue":2024238.0,"current_expense":19647957.31,"capital_expense":16160765.52,"budget_balance":-2873710.63,"cash_current":14406599.75,"cash_previous":15917698.96,"population_mid_year":1006,"expense_per_capita":35595.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46571924.0,"revenue_adjusted":38996336.77,"revenue_actual":29936276.32,"expense_approved":56571924.0,"expense_adjusted":50868877.0,"expense_actual":42142348.53,"tax_revenue":22654221.12,"nontax_revenue":5049005.2,"capital_revenue":1858750.0,"transfer_revenue":374300.0,"current_expense":18542664.29,"capital_expense":23599684.24,"budget_balance":-12206072.21,"cash_current":2031682.52,"cash_previous":14406599.75,"population_mid_year":988,"expense_per_capita":42654.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38007397.0,"revenue_adjusted":43696179.81,"revenue_actual":37570791.18,"expense_approved":34999004.0,"expense_adjusted":50738746.81,"expense_actual":42044817.03,"tax_revenue":25337403.01,"nontax_revenue":6229418.9,"capital_revenue":152225.15,"transfer_revenue":5851744.12,"current_expense":22181659.63,"capital_expense":19863157.4,"budget_balance":-4474025.85,"cash_current":3905721.58,"cash_previous":2031682.52,"population_mid_year":987,"expense_per_capita":42598.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}