{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278831","national_id":"00278831","name":"Hejnice","currency_code":"CZK","history_path":"/data/municipal-history/00278831.json"},"series":[{"year":2010,"revenue_approved":1823500.0,"revenue_adjusted":2119760.0,"revenue_actual":2134320.0,"expense_approved":1823500.0,"expense_adjusted":2119760.0,"expense_actual":1861480.0,"tax_revenue":1628670.0,"nontax_revenue":167450.0,"capital_revenue":0.0,"transfer_revenue":338200.0,"current_expense":1223590.0,"capital_expense":637890.0,"budget_balance":272840.0,"cash_current":1459500.0,"cash_previous":1186640.0,"population_mid_year":216,"expense_per_capita":8617.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1858910.0,"revenue_adjusted":2198065.0,"revenue_actual":2241582.91,"expense_approved":1858910.0,"expense_adjusted":2198065.0,"expense_actual":1932337.07,"tax_revenue":1643703.37,"nontax_revenue":149073.54,"capital_revenue":0.0,"transfer_revenue":448806.0,"current_expense":1509341.07,"capital_expense":422996.0,"budget_balance":309245.84,"cash_current":1768742.68,"cash_previous":1459496.84,"population_mid_year":217,"expense_per_capita":8904.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1883700.0,"revenue_adjusted":2786721.0,"revenue_actual":2871105.36,"expense_approved":1883700.0,"expense_adjusted":2786721.0,"expense_actual":2744326.85,"tax_revenue":1774338.99,"nontax_revenue":169190.37,"capital_revenue":0.0,"transfer_revenue":927576.0,"current_expense":1445037.85,"capital_expense":1299289.0,"budget_balance":126778.51,"cash_current":1895521.19,"cash_previous":1768742.68,"population_mid_year":216,"expense_per_capita":12705.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1869400.0,"revenue_adjusted":2231295.0,"revenue_actual":2813626.24,"expense_approved":1869400.0,"expense_adjusted":2231295.0,"expense_actual":1897170.03,"tax_revenue":2283636.48,"nontax_revenue":173069.56,"capital_revenue":0.0,"transfer_revenue":356920.2,"current_expense":1359231.03,"capital_expense":537939.0,"budget_balance":916456.21,"cash_current":2811977.4,"cash_previous":1895521.19,"population_mid_year":210,"expense_per_capita":9034.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1951900.0,"revenue_adjusted":2289600.0,"revenue_actual":2798437.02,"expense_approved":1951900.0,"expense_adjusted":2289600.0,"expense_actual":2052455.59,"tax_revenue":2211069.97,"nontax_revenue":177491.55,"capital_revenue":0.0,"transfer_revenue":409875.5,"current_expense":1582814.99,"capital_expense":469640.6,"budget_balance":745981.43,"cash_current":3557958.83,"cash_previous":2811977.4,"population_mid_year":206,"expense_per_capita":9963.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2193700.0,"revenue_adjusted":2534941.0,"revenue_actual":3061835.1,"expense_approved":2193700.0,"expense_adjusted":2534941.0,"expense_actual":2274117.36,"tax_revenue":2267799.33,"nontax_revenue":380348.27,"capital_revenue":0.0,"transfer_revenue":413687.5,"current_expense":1666485.36,"capital_expense":607632.0,"budget_balance":787717.74,"cash_current":4345676.57,"cash_previous":3557958.83,"population_mid_year":201,"expense_per_capita":11314.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2332400.0,"revenue_adjusted":2750293.0,"revenue_actual":3034640.44,"expense_approved":2832400.0,"expense_adjusted":3450293.0,"expense_actual":3012810.87,"tax_revenue":2361761.12,"nontax_revenue":230905.12,"capital_revenue":0.0,"transfer_revenue":441974.2,"current_expense":2105018.62,"capital_expense":907792.25,"budget_balance":21829.57,"cash_current":4367506.14,"cash_previous":4345676.57,"population_mid_year":196,"expense_per_capita":15371.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2387500.0,"revenue_adjusted":2819817.4,"revenue_actual":3533641.06,"expense_approved":3187500.0,"expense_adjusted":3819817.4,"expense_actual":3298027.16,"tax_revenue":2712810.48,"nontax_revenue":196192.93,"capital_revenue":2261.0,"transfer_revenue":622376.65,"current_expense":2528544.36,"capital_expense":769482.8,"budget_balance":235613.9,"cash_current":4603120.04,"cash_previous":4367506.14,"population_mid_year":204,"expense_per_capita":16166.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2730041.0,"revenue_adjusted":3156853.6,"revenue_actual":3985252.91,"expense_approved":3563475.0,"expense_adjusted":3990287.6,"expense_actual":3340039.16,"tax_revenue":3042884.18,"nontax_revenue":181972.28,"capital_revenue":92880.0,"transfer_revenue":667516.45,"current_expense":2833824.16,"capital_expense":506215.0,"budget_balance":645213.75,"cash_current":5265833.79,"cash_previous":4603120.04,"population_mid_year":201,"expense_per_capita":16617.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2894500.0,"revenue_adjusted":3542971.0,"revenue_actual":4212233.22,"expense_approved":3703150.0,"expense_adjusted":4351621.0,"expense_actual":3795989.83,"tax_revenue":3257796.08,"nontax_revenue":216153.89,"capital_revenue":43680.0,"transfer_revenue":694603.25,"current_expense":3662789.83,"capital_expense":133200.0,"budget_balance":416243.39,"cash_current":5695077.18,"cash_previous":5265833.79,"population_mid_year":200,"expense_per_capita":18979.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3151000.0,"revenue_adjusted":5129643.0,"revenue_actual":5309757.36,"expense_approved":5422150.0,"expense_adjusted":7400793.0,"expense_actual":5024944.54,"tax_revenue":3037684.91,"nontax_revenue":174425.85,"capital_revenue":32880.0,"transfer_revenue":2064766.6,"current_expense":2914276.29,"capital_expense":2110668.25,"budget_balance":284812.82,"cash_current":5966890.0,"cash_previous":5695077.18,"population_mid_year":199,"expense_per_capita":25250.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2793900.0,"revenue_adjusted":3246060.17,"revenue_actual":4235851.96,"expense_approved":5961550.0,"expense_adjusted":6413710.17,"expense_actual":5943694.95,"tax_revenue":3438040.94,"nontax_revenue":154648.65,"capital_revenue":0.0,"transfer_revenue":643162.37,"current_expense":2761221.15,"capital_expense":3182473.8,"budget_balance":-1707842.99,"cash_current":4254547.01,"cash_previous":5966890.0,"population_mid_year":207,"expense_per_capita":28713.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3478900.0,"revenue_adjusted":4618694.38,"revenue_actual":5652162.89,"expense_approved":5008650.0,"expense_adjusted":5243855.38,"expense_actual":2479689.04,"tax_revenue":4110930.02,"nontax_revenue":224062.09,"capital_revenue":93070.0,"transfer_revenue":1224100.78,"current_expense":2475644.04,"capital_expense":4045.0,"budget_balance":3172473.85,"cash_current":7433020.86,"cash_previous":4254547.01,"population_mid_year":211,"expense_per_capita":11752.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3986561.0,"revenue_adjusted":4569296.0,"revenue_actual":5739957.52,"expense_approved":5262950.0,"expense_adjusted":5887685.0,"expense_actual":3947198.83,"tax_revenue":4682518.82,"nontax_revenue":279224.7,"capital_revenue":9815.0,"transfer_revenue":768399.0,"current_expense":2945856.88,"capital_expense":1001341.95,"budget_balance":1792758.69,"cash_current":9220779.55,"cash_previous":7433020.86,"population_mid_year":212,"expense_per_capita":18618.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4492590.0,"revenue_adjusted":4832867.0,"revenue_actual":5853312.96,"expense_approved":5627030.0,"expense_adjusted":5967307.0,"expense_actual":3557841.03,"tax_revenue":4769598.77,"nontax_revenue":481109.19,"capital_revenue":0.0,"transfer_revenue":602605.0,"current_expense":2892822.79,"capital_expense":665018.24,"budget_balance":2295471.93,"cash_current":11521251.48,"cash_previous":9220779.55,"population_mid_year":217,"expense_per_capita":16395.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4700450.0,"revenue_adjusted":5287100.4,"revenue_actual":6627843.73,"expense_approved":6494950.0,"expense_adjusted":7081600.4,"expense_actual":5436127.82,"tax_revenue":4997743.13,"nontax_revenue":438518.2,"capital_revenue":0.0,"transfer_revenue":1191582.4,"current_expense":4058570.74,"capital_expense":1377557.08,"budget_balance":1191715.91,"cash_current":12712967.39,"cash_previous":11521251.48,"population_mid_year":211,"expense_per_capita":25763.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}