{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278734","national_id":"00278734","name":"Dolní Čermná","currency_code":"CZK","history_path":"/data/municipal-history/00278734.json"},"series":[{"year":2010,"revenue_approved":15763400.0,"revenue_adjusted":33103800.0,"revenue_actual":32276860.0,"expense_approved":14827000.0,"expense_adjusted":40167410.0,"expense_actual":39980060.0,"tax_revenue":11435730.0,"nontax_revenue":2987860.0,"capital_revenue":1146140.0,"transfer_revenue":16707130.0,"current_expense":16310860.0,"capital_expense":23669200.0,"budget_balance":-7703200.0,"cash_current":291410.0,"cash_previous":421750.0,"population_mid_year":1333,"expense_per_capita":29992.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17138500.0,"revenue_adjusted":19871990.0,"revenue_actual":19518248.26,"expense_approved":18452500.0,"expense_adjusted":22249990.0,"expense_actual":20654708.55,"tax_revenue":11044637.32,"nontax_revenue":3490901.67,"capital_revenue":1132709.0,"transfer_revenue":3850000.27,"current_expense":14395435.55,"capital_expense":6259273.0,"budget_balance":-1136460.29,"cash_current":2201763.44,"cash_previous":291405.17,"population_mid_year":1312,"expense_per_capita":15742.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16254600.0,"revenue_adjusted":17703960.0,"revenue_actual":16855295.2,"expense_approved":16438600.0,"expense_adjusted":17887960.0,"expense_actual":15535484.92,"tax_revenue":11208064.57,"nontax_revenue":3104520.31,"capital_revenue":188962.0,"transfer_revenue":2353748.32,"current_expense":15246061.92,"capital_expense":289423.0,"budget_balance":1319810.28,"cash_current":2081025.04,"cash_previous":2201763.44,"population_mid_year":1302,"expense_per_capita":11932.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19748400.0,"revenue_adjusted":22513117.0,"revenue_actual":20396048.09,"expense_approved":19913400.0,"expense_adjusted":24022117.0,"expense_actual":19689601.71,"tax_revenue":14194412.04,"nontax_revenue":3543989.05,"capital_revenue":650045.0,"transfer_revenue":2007602.0,"current_expense":15615312.61,"capital_expense":4074289.1,"budget_balance":706446.38,"cash_current":3108940.31,"cash_previous":2081025.04,"population_mid_year":1301,"expense_per_capita":15134.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21587000.0,"revenue_adjusted":26349922.0,"revenue_actual":25058147.15,"expense_approved":23201000.0,"expense_adjusted":27963922.0,"expense_actual":23862147.73,"tax_revenue":14908686.03,"nontax_revenue":3419063.0,"capital_revenue":1841257.0,"transfer_revenue":4889141.12,"current_expense":21230466.55,"capital_expense":2631681.18,"budget_balance":1195999.42,"cash_current":2919820.61,"cash_previous":3108940.31,"population_mid_year":1317,"expense_per_capita":18118.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21985400.0,"revenue_adjusted":24710290.0,"revenue_actual":23737709.14,"expense_approved":23399400.0,"expense_adjusted":26105290.0,"expense_actual":21147641.84,"tax_revenue":15727727.23,"nontax_revenue":3709877.52,"capital_revenue":672773.0,"transfer_revenue":3627331.39,"current_expense":20653179.98,"capital_expense":494461.86,"budget_balance":2590067.3,"cash_current":4126811.53,"cash_previous":2919820.61,"population_mid_year":1320,"expense_per_capita":16020.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":21062400.0,"revenue_adjusted":25099000.0,"revenue_actual":24228155.25,"expense_approved":23676400.0,"expense_adjusted":27713000.0,"expense_actual":20648184.03,"tax_revenue":17055794.66,"nontax_revenue":4162033.59,"capital_revenue":162118.0,"transfer_revenue":2848209.0,"current_expense":20522240.03,"capital_expense":125944.0,"budget_balance":3579971.22,"cash_current":6341560.78,"cash_previous":4126811.53,"population_mid_year":1320,"expense_per_capita":15642.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22383600.0,"revenue_adjusted":35094266.0,"revenue_actual":27937174.66,"expense_approved":27331600.0,"expense_adjusted":41703632.0,"expense_actual":27204611.08,"tax_revenue":18516966.48,"nontax_revenue":3689261.58,"capital_revenue":363232.0,"transfer_revenue":5367714.6,"current_expense":19193843.25,"capital_expense":8010767.83,"budget_balance":732563.58,"cash_current":6023628.01,"cash_previous":6341560.78,"population_mid_year":1330,"expense_per_capita":20454.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32499440.0,"revenue_adjusted":38346320.0,"revenue_actual":36323160.4,"expense_approved":37187440.0,"expense_adjusted":42779320.0,"expense_actual":34827271.02,"tax_revenue":20870993.86,"nontax_revenue":4289007.28,"capital_revenue":760126.0,"transfer_revenue":10403033.26,"current_expense":18993998.05,"capital_expense":15833272.97,"budget_balance":1495889.38,"cash_current":5928627.27,"cash_previous":6023628.01,"population_mid_year":1342,"expense_per_capita":25951.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29343140.0,"revenue_adjusted":32437131.0,"revenue_actual":31059847.0,"expense_approved":33749140.0,"expense_adjusted":36843131.0,"expense_actual":25820256.4,"tax_revenue":22875997.49,"nontax_revenue":3626651.51,"capital_revenue":1057564.0,"transfer_revenue":3499634.0,"current_expense":20169864.39,"capital_expense":5650392.01,"budget_balance":5239590.6,"cash_current":9825205.95,"cash_previous":5928627.27,"population_mid_year":1337,"expense_per_capita":19312.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31864230.0,"revenue_adjusted":35177811.0,"revenue_actual":30578805.64,"expense_approved":40474230.0,"expense_adjusted":43787811.0,"expense_actual":21012257.56,"tax_revenue":21368721.08,"nontax_revenue":3580521.85,"capital_revenue":215130.0,"transfer_revenue":5414432.71,"current_expense":17722573.1,"capital_expense":3289684.46,"budget_balance":9566548.08,"cash_current":18194489.98,"cash_previous":9825205.95,"population_mid_year":1339,"expense_per_capita":15692.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":34280020.0,"revenue_adjusted":50073999.57,"revenue_actual":37536294.69,"expense_approved":51247020.0,"expense_adjusted":79040999.57,"expense_actual":37211492.32,"tax_revenue":23637327.45,"nontax_revenue":5176243.83,"capital_revenue":281073.0,"transfer_revenue":8441650.41,"current_expense":24684036.39,"capital_expense":12527455.93,"budget_balance":324802.37,"cash_current":22649263.8,"cash_previous":18194489.98,"population_mid_year":1348,"expense_per_capita":27604.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":40799230.0,"revenue_adjusted":46795846.0,"revenue_actual":43231558.16,"expense_approved":68640880.0,"expense_adjusted":74637496.0,"expense_actual":58985285.17,"tax_revenue":27298594.24,"nontax_revenue":5388195.53,"capital_revenue":82012.0,"transfer_revenue":10462756.39,"current_expense":25816574.46,"capital_expense":33168710.71,"budget_balance":-15753727.01,"cash_current":12431686.34,"cash_previous":22649263.8,"population_mid_year":1375,"expense_per_capita":42898.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":39212460.0,"revenue_adjusted":43994318.67,"revenue_actual":41312651.8,"expense_approved":50028460.0,"expense_adjusted":54810318.67,"expense_actual":43002323.25,"tax_revenue":31557014.35,"nontax_revenue":6203388.95,"capital_revenue":633865.0,"transfer_revenue":2918383.5,"current_expense":28726258.16,"capital_expense":14276065.09,"budget_balance":-1689671.45,"cash_current":9460974.56,"cash_previous":12431686.34,"population_mid_year":1376,"expense_per_capita":31251.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42836540.0,"revenue_adjusted":54455967.9,"revenue_actual":51225983.33,"expense_approved":49997540.0,"expense_adjusted":61616967.9,"expense_actual":40307760.53,"tax_revenue":32228256.43,"nontax_revenue":6602607.17,"capital_revenue":6257109.5,"transfer_revenue":6138010.23,"current_expense":30531198.95,"capital_expense":9776561.58,"budget_balance":10918222.8,"cash_current":18666016.19,"cash_previous":9460974.56,"population_mid_year":1358,"expense_per_capita":29681.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":99966300.0,"revenue_adjusted":104373001.8,"revenue_actual":46820655.02,"expense_approved":116781300.0,"expense_adjusted":123495001.8,"expense_actual":48694185.42,"tax_revenue":33013056.99,"nontax_revenue":8269813.85,"capital_revenue":1068136.0,"transfer_revenue":4469648.18,"current_expense":30735977.71,"capital_expense":17958207.71,"budget_balance":-1873530.4,"cash_current":13391040.69,"cash_previous":18666016.19,"population_mid_year":1335,"expense_per_capita":36475.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}