{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278661","national_id":"00278661","name":"České Heřmanice","currency_code":"CZK","history_path":"/data/municipal-history/00278661.json"},"series":[{"year":2010,"revenue_approved":5164000.0,"revenue_adjusted":8352630.0,"revenue_actual":8880190.0,"expense_approved":5840000.0,"expense_adjusted":9028630.0,"expense_actual":8336170.0,"tax_revenue":4823740.0,"nontax_revenue":275490.0,"capital_revenue":258530.0,"transfer_revenue":3522430.0,"current_expense":3687830.0,"capital_expense":4648340.0,"budget_balance":544020.0,"cash_current":1375770.0,"cash_previous":1376340.0,"population_mid_year":544,"expense_per_capita":15323.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5023215.0,"revenue_adjusted":5824625.4,"revenue_actual":5729843.32,"expense_approved":5012150.0,"expense_adjusted":5813560.4,"expense_actual":5621207.56,"tax_revenue":4924910.91,"nontax_revenue":114008.01,"capital_revenue":6320.0,"transfer_revenue":684604.4,"current_expense":5425443.56,"capital_expense":195764.0,"budget_balance":108635.76,"cash_current":911312.79,"cash_previous":1375771.03,"population_mid_year":549,"expense_per_capita":10238.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5087000.0,"revenue_adjusted":9693411.4,"revenue_actual":10160581.48,"expense_approved":6904000.0,"expense_adjusted":11510411.4,"expense_actual":10496555.44,"tax_revenue":5737275.42,"nontax_revenue":115794.66,"capital_revenue":0.0,"transfer_revenue":4307511.4,"current_expense":5059022.44,"capital_expense":5437533.0,"budget_balance":-335973.96,"cash_current":1438156.43,"cash_previous":1300623.36,"population_mid_year":556,"expense_per_capita":18878.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6400000.0,"revenue_adjusted":7638891.0,"revenue_actual":7752336.83,"expense_approved":5510000.0,"expense_adjusted":6748891.0,"expense_actual":6055836.87,"tax_revenue":6060496.04,"nontax_revenue":250019.79,"capital_revenue":1850.0,"transfer_revenue":1439971.0,"current_expense":5707153.87,"capital_expense":348683.0,"budget_balance":1696499.96,"cash_current":2195923.94,"cash_previous":1438156.43,"population_mid_year":562,"expense_per_capita":10775.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5987700.0,"revenue_adjusted":9212365.94,"revenue_actual":10313873.6,"expense_approved":6212700.0,"expense_adjusted":9437365.94,"expense_actual":7311865.32,"tax_revenue":6681885.96,"nontax_revenue":354696.7,"capital_revenue":3925.0,"transfer_revenue":3273365.94,"current_expense":3830524.32,"capital_expense":3481341.0,"budget_balance":3002008.28,"cash_current":3770167.07,"cash_previous":2195923.94,"population_mid_year":555,"expense_per_capita":13174.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6335000.0,"revenue_adjusted":10655112.25,"revenue_actual":11841645.75,"expense_approved":8675000.0,"expense_adjusted":12995112.25,"expense_actual":12079548.36,"tax_revenue":7355593.72,"nontax_revenue":173546.78,"capital_revenue":152093.0,"transfer_revenue":4160412.25,"current_expense":5887168.36,"capital_expense":6192380.0,"budget_balance":-237902.61,"cash_current":2794615.15,"cash_previous":3770167.07,"population_mid_year":562,"expense_per_capita":21493.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7060000.0,"revenue_adjusted":8427765.0,"revenue_actual":9040830.41,"expense_approved":8900000.0,"expense_adjusted":10267765.0,"expense_actual":8640942.7,"tax_revenue":7729906.09,"nontax_revenue":233287.32,"capital_revenue":24872.0,"transfer_revenue":1052765.0,"current_expense":6638583.9,"capital_expense":2002358.8,"budget_balance":399887.71,"cash_current":3623536.27,"cash_previous":2794615.15,"population_mid_year":572,"expense_per_capita":15106.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7475000.0,"revenue_adjusted":9527791.8,"revenue_actual":10069231.9,"expense_approved":10130000.0,"expense_adjusted":12182791.8,"expense_actual":8574784.49,"tax_revenue":8178666.38,"nontax_revenue":252333.72,"capital_revenue":178640.0,"transfer_revenue":1459591.8,"current_expense":6958224.39,"capital_expense":1616560.1,"budget_balance":1494447.41,"cash_current":4140116.23,"cash_previous":3623536.27,"population_mid_year":567,"expense_per_capita":15123.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8576346.0,"revenue_adjusted":14731772.7,"revenue_actual":15430462.68,"expense_approved":12262696.0,"expense_adjusted":18418122.7,"expense_actual":15105561.06,"tax_revenue":8728666.47,"nontax_revenue":256902.51,"capital_revenue":12521.0,"transfer_revenue":6432372.7,"current_expense":8102091.06,"capital_expense":7003470.0,"budget_balance":324901.62,"cash_current":4259023.87,"cash_previous":4140116.23,"population_mid_year":575,"expense_per_capita":26270.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8876300.0,"revenue_adjusted":12859453.55,"revenue_actual":14180077.4,"expense_approved":12904300.0,"expense_adjusted":16887453.55,"expense_actual":14967118.74,"tax_revenue":9507693.17,"nontax_revenue":394605.68,"capital_revenue":11425.0,"transfer_revenue":4266353.55,"current_expense":8914624.66,"capital_expense":6052494.08,"budget_balance":-787041.34,"cash_current":3366994.26,"cash_previous":4259023.87,"population_mid_year":583,"expense_per_capita":25672.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9822800.0,"revenue_adjusted":10483868.0,"revenue_actual":10925498.92,"expense_approved":13004800.0,"expense_adjusted":13665868.0,"expense_actual":8589289.35,"tax_revenue":9003826.71,"nontax_revenue":287464.21,"capital_revenue":20240.0,"transfer_revenue":1613968.0,"current_expense":7735707.07,"capital_expense":853582.28,"budget_balance":2336209.57,"cash_current":5825322.25,"cash_previous":3366994.26,"population_mid_year":599,"expense_per_capita":14339.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9234000.0,"revenue_adjusted":12517707.84,"revenue_actual":13461377.62,"expense_approved":14834000.0,"expense_adjusted":18117707.84,"expense_actual":15266243.81,"tax_revenue":10355798.61,"nontax_revenue":265252.06,"capital_revenue":108880.0,"transfer_revenue":2731446.95,"current_expense":8302034.5,"capital_expense":6964209.31,"budget_balance":-1804866.19,"cash_current":4019830.9,"cash_previous":5825322.25,"population_mid_year":607,"expense_per_capita":25150.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13961181.43,"revenue_adjusted":28606256.66,"revenue_actual":27547914.57,"expense_approved":23661181.43,"expense_adjusted":38306256.66,"expense_actual":32116978.92,"tax_revenue":11961325.31,"nontax_revenue":409876.03,"capital_revenue":400688.0,"transfer_revenue":14776025.23,"current_expense":8799836.24,"capital_expense":23317142.68,"budget_balance":-4569064.35,"cash_current":5399714.03,"cash_previous":4019830.9,"population_mid_year":601,"expense_per_capita":53439.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17250694.43,"revenue_adjusted":20130654.43,"revenue_actual":21486685.23,"expense_approved":21750694.43,"expense_adjusted":24630654.43,"expense_actual":15060621.86,"tax_revenue":13400561.59,"nontax_revenue":717569.06,"capital_revenue":1128400.15,"transfer_revenue":6240154.43,"current_expense":13621115.14,"capital_expense":1439506.72,"budget_balance":6426063.37,"cash_current":11084391.13,"cash_previous":5399714.03,"population_mid_year":609,"expense_per_capita":24730.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15901000.0,"revenue_adjusted":17152977.0,"revenue_actual":19166265.79,"expense_approved":18596500.0,"expense_adjusted":19848477.0,"expense_actual":17743773.88,"tax_revenue":13981734.01,"nontax_revenue":1308096.91,"capital_revenue":2445120.0,"transfer_revenue":1431314.87,"current_expense":15375184.91,"capital_expense":2368588.97,"budget_balance":1422491.91,"cash_current":11798345.77,"cash_previous":11084391.13,"population_mid_year":602,"expense_per_capita":29474.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14810800.0,"revenue_adjusted":16313029.29,"revenue_actual":17482791.36,"expense_approved":19080800.0,"expense_adjusted":20583029.29,"expense_actual":17680936.78,"tax_revenue":15175003.74,"nontax_revenue":1176508.33,"capital_revenue":11750.0,"transfer_revenue":1119529.29,"current_expense":15225780.31,"capital_expense":2455156.47,"budget_balance":-198145.42,"cash_current":11000199.75,"cash_previous":11798345.77,"population_mid_year":606,"expense_per_capita":29176.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}