{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278637","national_id":"00278637","name":"Červená Voda","currency_code":"CZK","history_path":"/data/municipal-history/00278637.json"},"series":[{"year":2010,"revenue_approved":52437150.0,"revenue_adjusted":55000820.0,"revenue_actual":54060190.0,"expense_approved":52148020.0,"expense_adjusted":49687690.0,"expense_actual":48760170.0,"tax_revenue":28389880.0,"nontax_revenue":8210000.0,"capital_revenue":5047820.0,"transfer_revenue":12412490.0,"current_expense":33200770.0,"capital_expense":15559400.0,"budget_balance":5300020.0,"cash_current":1056250.0,"cash_previous":1388300.0,"population_mid_year":3108,"expense_per_capita":15688.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":48488382.0,"revenue_adjusted":56335677.0,"revenue_actual":56188398.84,"expense_approved":50652637.0,"expense_adjusted":60839752.0,"expense_actual":60217558.94,"tax_revenue":27093350.47,"nontax_revenue":12368412.13,"capital_revenue":2858408.5,"transfer_revenue":13868227.74,"current_expense":31252009.5,"capital_expense":28965549.44,"budget_balance":-4029160.1,"cash_current":1777168.76,"cash_previous":1056255.42,"population_mid_year":3112,"expense_per_capita":19350.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":37840092.0,"revenue_adjusted":82901525.23,"revenue_actual":82670744.19,"expense_approved":33091877.0,"expense_adjusted":83488939.4,"expense_actual":81283484.03,"tax_revenue":27706947.12,"nontax_revenue":6415542.54,"capital_revenue":1613900.0,"transfer_revenue":46934354.53,"current_expense":28449993.2,"capital_expense":52833490.83,"budget_balance":1387260.16,"cash_current":6876255.29,"cash_previous":4010125.39,"population_mid_year":3082,"expense_per_capita":26373.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":71537313.0,"revenue_adjusted":79235772.9,"revenue_actual":78579794.46,"expense_approved":69561430.0,"expense_adjusted":78391821.5,"expense_actual":74804675.6,"tax_revenue":34200427.28,"nontax_revenue":6974825.03,"capital_revenue":864036.0,"transfer_revenue":36540506.15,"current_expense":22755397.73,"capital_expense":52049277.87,"budget_balance":3775118.86,"cash_current":6025786.09,"cash_previous":6876255.29,"population_mid_year":3106,"expense_per_capita":24083.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":45104218.0,"revenue_adjusted":56344747.97,"revenue_actual":56671369.91,"expense_approved":41262503.0,"expense_adjusted":50964236.01,"expense_actual":49859721.93,"tax_revenue":36512237.29,"nontax_revenue":8765172.02,"capital_revenue":1613771.6,"transfer_revenue":9780189.0,"current_expense":40987893.13,"capital_expense":8871828.8,"budget_balance":6811647.98,"cash_current":7917195.63,"cash_previous":6025786.09,"population_mid_year":3081,"expense_per_capita":16182.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":63703505.64,"revenue_adjusted":83370758.86,"revenue_actual":83283968.51,"expense_approved":63103496.0,"expense_adjusted":80314075.45,"expense_actual":78879876.2,"tax_revenue":37275679.67,"nontax_revenue":4817573.98,"capital_revenue":2104224.0,"transfer_revenue":39086490.86,"current_expense":39123916.8,"capital_expense":39755959.4,"budget_balance":4404092.31,"cash_current":11530067.42,"cash_previous":7917195.63,"population_mid_year":3072,"expense_per_capita":25677.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":59692408.0,"revenue_adjusted":66744212.88,"revenue_actual":66399973.41,"expense_approved":59530115.0,"expense_adjusted":63330071.01,"expense_actual":59677685.11,"tax_revenue":41616706.46,"nontax_revenue":7598070.95,"capital_revenue":2973764.0,"transfer_revenue":14211432.0,"current_expense":42814617.09,"capital_expense":16863068.02,"budget_balance":6722288.3,"cash_current":11272392.76,"cash_previous":11530067.42,"population_mid_year":3004,"expense_per_capita":19866.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":64837844.0,"revenue_adjusted":75201338.04,"revenue_actual":73950361.9,"expense_approved":67034665.0,"expense_adjusted":75050570.1,"expense_actual":69403268.26,"tax_revenue":44320474.09,"nontax_revenue":5043236.97,"capital_revenue":1288442.0,"transfer_revenue":23298208.84,"current_expense":45200261.56,"capital_expense":24203006.7,"budget_balance":4547093.64,"cash_current":13671709.13,"cash_previous":11272392.76,"population_mid_year":2989,"expense_per_capita":23219.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":76181882.0,"revenue_adjusted":86406510.03,"revenue_actual":82079089.45,"expense_approved":72790455.0,"expense_adjusted":91578102.67,"expense_actual":91159382.65,"tax_revenue":46863468.0,"nontax_revenue":3522552.33,"capital_revenue":3159142.52,"transfer_revenue":28533926.6,"current_expense":62283538.38,"capital_expense":28875844.27,"budget_balance":-9080293.2,"cash_current":3476478.18,"cash_previous":13671709.13,"population_mid_year":3001,"expense_per_capita":30376.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":94097307.77,"revenue_adjusted":109699246.09,"revenue_actual":114023919.93,"expense_approved":89180473.8,"expense_adjusted":118150982.8,"expense_actual":112580059.15,"tax_revenue":51806673.59,"nontax_revenue":9485040.48,"capital_revenue":677056.71,"transfer_revenue":52055149.15,"current_expense":63116896.79,"capital_expense":49463162.36,"budget_balance":1443860.78,"cash_current":1152416.55,"cash_previous":3476478.18,"population_mid_year":3013,"expense_per_capita":37364.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":76997707.0,"revenue_adjusted":121126539.47,"revenue_actual":121996630.5,"expense_approved":68979119.0,"expense_adjusted":139799411.31,"expense_actual":140475824.83,"tax_revenue":49950942.16,"nontax_revenue":19466661.54,"capital_revenue":2012959.18,"transfer_revenue":50566067.62,"current_expense":91510103.27,"capital_expense":48965721.56,"budget_balance":-18479194.33,"cash_current":3659379.79,"cash_previous":1152416.55,"population_mid_year":3002,"expense_per_capita":46794.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":85426120.0,"revenue_adjusted":134919853.6,"revenue_actual":139795041.31,"expense_approved":86149790.0,"expense_adjusted":135400820.21,"expense_actual":133099266.17,"tax_revenue":55159775.8,"nontax_revenue":19899571.1,"capital_revenue":7482995.0,"transfer_revenue":57252699.41,"current_expense":94603166.69,"capital_expense":38496099.48,"budget_balance":6695775.14,"cash_current":6836472.18,"cash_previous":3659379.79,"population_mid_year":2962,"expense_per_capita":44935.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":134771700.0,"revenue_adjusted":188289602.22,"revenue_actual":185412218.05,"expense_approved":134771700.0,"expense_adjusted":192043733.1,"expense_actual":190099013.71,"tax_revenue":62290012.03,"nontax_revenue":17457957.32,"capital_revenue":52901952.0,"transfer_revenue":52762296.7,"current_expense":100883398.07,"capital_expense":89215615.64,"budget_balance":-4686795.66,"cash_current":439172.34,"cash_previous":6836472.18,"population_mid_year":2951,"expense_per_capita":64418.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":145027697.0,"revenue_adjusted":167632553.61,"revenue_actual":164167423.36,"expense_approved":149324170.0,"expense_adjusted":192718825.98,"expense_actual":189920615.66,"tax_revenue":76414457.58,"nontax_revenue":23384626.12,"capital_revenue":7032912.68,"transfer_revenue":57335426.98,"current_expense":102373908.23,"capital_expense":87546707.43,"budget_balance":-25753192.3,"cash_current":169344.82,"cash_previous":439172.34,"population_mid_year":2992,"expense_per_capita":63476.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":147048202.0,"revenue_adjusted":170177760.92,"revenue_actual":166893897.95,"expense_approved":139983018.0,"expense_adjusted":175546421.21,"expense_actual":173162333.92,"tax_revenue":79237764.13,"nontax_revenue":24130691.99,"capital_revenue":2907515.0,"transfer_revenue":60617926.83,"current_expense":117325084.48,"capital_expense":55837249.44,"budget_balance":-6268435.97,"cash_current":1546906.77,"cash_previous":169344.82,"population_mid_year":2962,"expense_per_capita":58461.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":165189762.0,"revenue_adjusted":179179960.0,"revenue_actual":180835829.61,"expense_approved":163862285.0,"expense_adjusted":207603813.0,"expense_actual":202795613.01,"tax_revenue":82025322.33,"nontax_revenue":32144596.26,"capital_revenue":329171.0,"transfer_revenue":66336740.02,"current_expense":109061178.72,"capital_expense":93734434.29,"budget_balance":-21959783.4,"cash_current":363630.91,"cash_previous":1546906.77,"population_mid_year":2936,"expense_per_capita":69072.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
