{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278602","national_id":"00278602","name":"Cotkytle","currency_code":"CZK","history_path":"/data/municipal-history/00278602.json"},"series":[{"year":2010,"revenue_approved":4281600.0,"revenue_adjusted":5482980.0,"revenue_actual":5482220.0,"expense_approved":3085900.0,"expense_adjusted":4921780.0,"expense_actual":4916560.0,"tax_revenue":3899200.0,"nontax_revenue":1171610.0,"capital_revenue":19300.0,"transfer_revenue":392110.0,"current_expense":4916560.0,"capital_expense":0.0,"budget_balance":565660.0,"cash_current":1524670.0,"cash_previous":1069040.0,"population_mid_year":428,"expense_per_capita":11487.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4314150.0,"revenue_adjusted":4803890.4,"revenue_actual":4803652.72,"expense_approved":3243500.0,"expense_adjusted":3833935.4,"expense_actual":3828273.05,"tax_revenue":3829149.7,"nontax_revenue":442380.62,"capital_revenue":3040.0,"transfer_revenue":529082.4,"current_expense":3810170.05,"capital_expense":18103.0,"budget_balance":975379.67,"cash_current":2510049.34,"cash_previous":1524669.67,"population_mid_year":406,"expense_per_capita":9429.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4116150.0,"revenue_adjusted":4668259.6,"revenue_actual":4450090.95,"expense_approved":3785000.0,"expense_adjusted":3774631.6,"expense_actual":3671830.49,"tax_revenue":3837209.82,"nontax_revenue":257658.53,"capital_revenue":0.0,"transfer_revenue":355222.6,"current_expense":3671830.49,"capital_expense":0.0,"budget_balance":778260.46,"cash_current":3388309.8,"cash_previous":2610049.34,"population_mid_year":394,"expense_per_capita":9319.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4066450.0,"revenue_adjusted":4914298.0,"revenue_actual":5099541.25,"expense_approved":5355120.0,"expense_adjusted":5928508.0,"expense_actual":3586972.38,"tax_revenue":4526641.84,"nontax_revenue":213101.41,"capital_revenue":0.0,"transfer_revenue":359798.0,"current_expense":3531972.38,"capital_expense":55000.0,"budget_balance":1512568.87,"cash_current":4900878.67,"cash_previous":3388309.8,"population_mid_year":402,"expense_per_capita":8922.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4071300.0,"revenue_adjusted":5616790.0,"revenue_actual":5593432.53,"expense_approved":5551050.0,"expense_adjusted":5828089.0,"expense_actual":3721842.02,"tax_revenue":4978789.12,"nontax_revenue":419991.41,"capital_revenue":27740.0,"transfer_revenue":166912.0,"current_expense":3721842.02,"capital_expense":0.0,"budget_balance":1871590.51,"cash_current":6772469.18,"cash_previous":4900878.67,"population_mid_year":403,"expense_per_capita":9235.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4563500.0,"revenue_adjusted":6005361.0,"revenue_actual":6006108.87,"expense_approved":4563500.0,"expense_adjusted":5065783.0,"expense_actual":5010937.38,"tax_revenue":5138302.38,"nontax_revenue":343860.49,"capital_revenue":26150.0,"transfer_revenue":497796.0,"current_expense":4671531.38,"capital_expense":339406.0,"budget_balance":995171.49,"cash_current":7767640.67,"cash_previous":6772469.18,"population_mid_year":391,"expense_per_capita":12815.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4679350.0,"revenue_adjusted":6277770.0,"revenue_actual":6211789.32,"expense_approved":5615700.0,"expense_adjusted":6388272.0,"expense_actual":4742384.59,"tax_revenue":5417693.64,"nontax_revenue":302555.68,"capital_revenue":88370.0,"transfer_revenue":403170.0,"current_expense":4618528.59,"capital_expense":123856.0,"budget_balance":1469404.73,"cash_current":9237045.4,"cash_previous":7767640.67,"population_mid_year":389,"expense_per_capita":12191.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5068450.0,"revenue_adjusted":7382832.0,"revenue_actual":7345763.21,"expense_approved":7443200.0,"expense_adjusted":8011591.0,"expense_actual":7866064.72,"tax_revenue":6047187.67,"nontax_revenue":432505.04,"capital_revenue":44160.0,"transfer_revenue":821910.5,"current_expense":7327208.72,"capital_expense":538856.0,"budget_balance":-520301.51,"cash_current":8716743.89,"cash_previous":9237045.4,"population_mid_year":391,"expense_per_capita":20117.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6934950.0,"revenue_adjusted":8468774.0,"revenue_actual":8319702.07,"expense_approved":7110060.0,"expense_adjusted":9593633.0,"expense_actual":9538960.98,"tax_revenue":6699884.88,"nontax_revenue":227399.19,"capital_revenue":46000.0,"transfer_revenue":1346418.0,"current_expense":7401669.76,"capital_expense":2137291.22,"budget_balance":-1219258.91,"cash_current":7497484.98,"cash_previous":8716743.89,"population_mid_year":400,"expense_per_capita":23847.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6954450.0,"revenue_adjusted":7985042.0,"revenue_actual":7926930.92,"expense_approved":6954450.0,"expense_adjusted":6724120.0,"expense_actual":6621031.45,"tax_revenue":7278790.95,"nontax_revenue":300813.37,"capital_revenue":15325.0,"transfer_revenue":332001.6,"current_expense":6104349.69,"capital_expense":516681.76,"budget_balance":1305899.47,"cash_current":8803384.45,"cash_previous":7497484.98,"population_mid_year":398,"expense_per_capita":16635.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7455950.0,"revenue_adjusted":8002431.0,"revenue_actual":7965834.1,"expense_approved":7455950.0,"expense_adjusted":7804883.0,"expense_actual":7732878.66,"tax_revenue":6831855.89,"nontax_revenue":292292.96,"capital_revenue":12060.0,"transfer_revenue":829625.25,"current_expense":7379997.6,"capital_expense":352881.06,"budget_balance":232955.44,"cash_current":9036339.89,"cash_previous":8803384.45,"population_mid_year":396,"expense_per_capita":19527.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6507006.0,"revenue_adjusted":8776242.0,"revenue_actual":8724639.94,"expense_approved":7899430.0,"expense_adjusted":10594955.0,"expense_actual":9956658.94,"tax_revenue":7578677.82,"nontax_revenue":218314.91,"capital_revenue":1980.0,"transfer_revenue":925667.21,"current_expense":9753969.04,"capital_expense":202689.9,"budget_balance":-1232019.0,"cash_current":7804320.89,"cash_previous":9036339.89,"population_mid_year":397,"expense_per_capita":25079.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7621950.0,"revenue_adjusted":10268427.0,"revenue_actual":10112490.48,"expense_approved":8054020.0,"expense_adjusted":10586340.0,"expense_actual":9906382.76,"tax_revenue":8746237.21,"nontax_revenue":407111.51,"capital_revenue":49740.0,"transfer_revenue":909401.76,"current_expense":9344513.17,"capital_expense":561869.59,"budget_balance":206107.72,"cash_current":8010428.61,"cash_previous":7804320.89,"population_mid_year":399,"expense_per_capita":24828.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8973600.0,"revenue_adjusted":11535131.1,"revenue_actual":11474926.7,"expense_approved":8973600.0,"expense_adjusted":12192259.1,"expense_actual":10852217.41,"tax_revenue":10023040.7,"nontax_revenue":581740.0,"capital_revenue":15990.0,"transfer_revenue":854156.0,"current_expense":9657158.73,"capital_expense":1195058.68,"budget_balance":622709.29,"cash_current":8633137.9,"cash_previous":8010428.61,"population_mid_year":393,"expense_per_capita":27613.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10251487.0,"revenue_adjusted":11160166.0,"revenue_actual":10662075.52,"expense_approved":10251487.0,"expense_adjusted":11396020.31,"expense_actual":11081228.22,"tax_revenue":9827664.32,"nontax_revenue":510343.0,"capital_revenue":3520.0,"transfer_revenue":320548.2,"current_expense":10361931.32,"capital_expense":719296.9,"budget_balance":-419152.7,"cash_current":8213985.2,"cash_previous":8633137.9,"population_mid_year":387,"expense_per_capita":28633.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10889200.0,"revenue_adjusted":11796173.0,"revenue_actual":11746072.47,"expense_approved":13068400.0,"expense_adjusted":14325765.0,"expense_actual":13946822.66,"tax_revenue":10350531.53,"nontax_revenue":695586.27,"capital_revenue":0.0,"transfer_revenue":699954.67,"current_expense":11180039.25,"capital_expense":2766783.41,"budget_balance":-2200750.19,"cash_current":6013335.01,"cash_previous":8213985.2,"population_mid_year":390,"expense_per_capita":35761.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}