{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278581","national_id":"00278581","name":"Bučina","currency_code":"CZK","history_path":"/data/municipal-history/00278581.json"},"series":[{"year":2010,"revenue_approved":2378000.0,"revenue_adjusted":2743700.0,"revenue_actual":2733620.0,"expense_approved":2378000.0,"expense_adjusted":2146500.0,"expense_actual":2105110.0,"tax_revenue":1924130.0,"nontax_revenue":447420.0,"capital_revenue":111480.0,"transfer_revenue":250590.0,"current_expense":1920250.0,"capital_expense":184860.0,"budget_balance":628510.0,"cash_current":323330.0,"cash_previous":194260.0,"population_mid_year":201,"expense_per_capita":10473.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2545900.0,"revenue_adjusted":2852100.0,"revenue_actual":2699324.77,"expense_approved":2545900.0,"expense_adjusted":2470900.0,"expense_actual":1968131.91,"tax_revenue":1942541.21,"nontax_revenue":448914.56,"capital_revenue":246700.0,"transfer_revenue":61169.0,"current_expense":1968131.91,"capital_expense":0.0,"budget_balance":731192.86,"cash_current":130462.99,"cash_previous":323332.13,"population_mid_year":216,"expense_per_capita":9111.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2281800.0,"revenue_adjusted":2882750.0,"revenue_actual":2836760.94,"expense_approved":3077600.0,"expense_adjusted":3750420.0,"expense_actual":2173048.75,"tax_revenue":2093167.62,"nontax_revenue":512831.32,"capital_revenue":27662.0,"transfer_revenue":203100.0,"current_expense":1986588.75,"capital_expense":186460.0,"budget_balance":663712.19,"cash_current":3101140.18,"cash_previous":2436467.99,"population_mid_year":220,"expense_per_capita":9877.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2642100.0,"revenue_adjusted":3143100.0,"revenue_actual":3021318.65,"expense_approved":4306200.0,"expense_adjusted":4807200.0,"expense_actual":4388084.03,"tax_revenue":2374740.31,"nontax_revenue":494159.84,"capital_revenue":15020.0,"transfer_revenue":137398.5,"current_expense":2126574.03,"capital_expense":2261510.0,"budget_balance":-1366765.38,"cash_current":1733412.8,"cash_previous":3101140.18,"population_mid_year":229,"expense_per_capita":19161.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2898000.0,"revenue_adjusted":3429700.0,"revenue_actual":3650125.85,"expense_approved":2898000.0,"expense_adjusted":3429700.0,"expense_actual":2162012.12,"tax_revenue":2690735.2,"nontax_revenue":755790.65,"capital_revenue":10000.0,"transfer_revenue":193600.0,"current_expense":1857465.12,"capital_expense":304547.0,"budget_balance":1488113.73,"cash_current":3220775.53,"cash_previous":1733412.8,"population_mid_year":235,"expense_per_capita":9200.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3099100.0,"revenue_adjusted":3450600.0,"revenue_actual":3404708.35,"expense_approved":3099100.0,"expense_adjusted":3450600.0,"expense_actual":2616140.82,"tax_revenue":2645244.24,"nontax_revenue":605064.11,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":1844235.82,"capital_expense":771905.0,"budget_balance":788567.53,"cash_current":4016926.06,"cash_previous":3220775.53,"population_mid_year":242,"expense_per_capita":10810.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3525800.0,"revenue_adjusted":3973000.0,"revenue_actual":3932399.03,"expense_approved":3525800.0,"expense_adjusted":4123000.0,"expense_actual":3185789.11,"tax_revenue":3052902.8,"nontax_revenue":782066.23,"capital_revenue":0.0,"transfer_revenue":97430.0,"current_expense":2896652.11,"capital_expense":289137.0,"budget_balance":746609.92,"cash_current":4756710.13,"cash_previous":4016926.06,"population_mid_year":240,"expense_per_capita":13274.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3710900.0,"revenue_adjusted":4231735.51,"revenue_actual":4150322.82,"expense_approved":3710900.0,"expense_adjusted":4231735.51,"expense_actual":2989146.03,"tax_revenue":3338090.02,"nontax_revenue":634683.8,"capital_revenue":0.0,"transfer_revenue":177549.0,"current_expense":2806412.62,"capital_expense":182733.41,"budget_balance":1161176.79,"cash_current":5935122.7,"cash_previous":4756710.13,"population_mid_year":258,"expense_per_capita":11585.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4289780.0,"revenue_adjusted":5140184.58,"revenue_actual":4943255.24,"expense_approved":4289780.0,"expense_adjusted":5140184.58,"expense_actual":3234411.52,"tax_revenue":3635336.65,"nontax_revenue":841053.59,"capital_revenue":3019.0,"transfer_revenue":463846.0,"current_expense":2883334.52,"capital_expense":351077.0,"budget_balance":1708843.72,"cash_current":7625535.55,"cash_previous":5935122.7,"population_mid_year":261,"expense_per_capita":12392.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4717097.0,"revenue_adjusted":8348396.12,"revenue_actual":6203119.56,"expense_approved":4717097.0,"expense_adjusted":7252924.69,"expense_actual":5149600.77,"tax_revenue":3927092.57,"nontax_revenue":910780.56,"capital_revenue":0.0,"transfer_revenue":1365246.43,"current_expense":3830797.77,"capital_expense":1318803.0,"budget_balance":1053518.79,"cash_current":9174118.17,"cash_previous":7625535.55,"population_mid_year":262,"expense_per_capita":19654.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4980160.0,"revenue_adjusted":5877650.35,"revenue_actual":5213035.67,"expense_approved":4980160.0,"expense_adjusted":5877650.35,"expense_actual":4883391.71,"tax_revenue":3778934.14,"nontax_revenue":686218.53,"capital_revenue":96800.0,"transfer_revenue":651083.0,"current_expense":2637536.23,"capital_expense":2245855.48,"budget_balance":329643.96,"cash_current":9519484.75,"cash_previous":9174118.17,"population_mid_year":264,"expense_per_capita":18497.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4381660.0,"revenue_adjusted":5075613.44,"revenue_actual":5215165.83,"expense_approved":4686500.0,"expense_adjusted":8392885.32,"expense_actual":6386842.31,"tax_revenue":4206976.03,"nontax_revenue":723891.09,"capital_revenue":8800.0,"transfer_revenue":275498.71,"current_expense":2337712.37,"capital_expense":4049129.94,"budget_balance":-1171676.48,"cash_current":8347251.17,"cash_previous":9519484.75,"population_mid_year":263,"expense_per_capita":24284.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4845596.0,"revenue_adjusted":5066576.03,"revenue_actual":5938133.92,"expense_approved":4845596.0,"expense_adjusted":5066576.03,"expense_actual":3593301.02,"tax_revenue":4969476.73,"nontax_revenue":791877.16,"capital_revenue":0.0,"transfer_revenue":176780.03,"current_expense":3378663.2,"capital_expense":214637.82,"budget_balance":2344832.9,"cash_current":10625666.27,"cash_previous":8347251.17,"population_mid_year":264,"expense_per_capita":13610.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6316272.0,"revenue_adjusted":6705432.0,"revenue_actual":6758815.64,"expense_approved":6316272.0,"expense_adjusted":9215432.0,"expense_actual":7734661.11,"tax_revenue":5418699.61,"nontax_revenue":1205176.03,"capital_revenue":0.0,"transfer_revenue":134940.0,"current_expense":4568417.3,"capital_expense":3166243.81,"budget_balance":-975845.47,"cash_current":9650213.87,"cash_previous":10625666.27,"population_mid_year":253,"expense_per_capita":30571.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7177474.0,"revenue_adjusted":8263775.5,"revenue_actual":8248940.3,"expense_approved":7529574.0,"expense_adjusted":9265875.5,"expense_actual":7209549.47,"tax_revenue":5781072.69,"nontax_revenue":1390337.61,"capital_revenue":42450.0,"transfer_revenue":1035080.0,"current_expense":5391799.31,"capital_expense":1817750.16,"budget_balance":1039390.83,"cash_current":10689604.7,"cash_previous":9650213.87,"population_mid_year":254,"expense_per_capita":28384.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8127475.0,"revenue_adjusted":8941235.51,"revenue_actual":9138448.82,"expense_approved":12407151.0,"expense_adjusted":13178500.88,"expense_actual":11517663.33,"tax_revenue":6060689.73,"nontax_revenue":1264000.88,"capital_revenue":0.0,"transfer_revenue":1813758.21,"current_expense":7783754.25,"capital_expense":3733909.08,"budget_balance":-2379214.51,"cash_current":8310390.19,"cash_previous":10689604.7,"population_mid_year":252,"expense_per_capita":45705.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
