{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278475","national_id":"00278475","name":"Vrchlabí","currency_code":"CZK","history_path":"/data/municipal-history/00278475.json"},"series":[{"year":2010,"revenue_approved":637141660.0,"revenue_adjusted":642372760.0,"revenue_actual":621433620.0,"expense_approved":785035960.0,"expense_adjusted":809222740.0,"expense_actual":676625650.0,"tax_revenue":130595880.0,"nontax_revenue":117940760.0,"capital_revenue":11644570.0,"transfer_revenue":361252410.0,"current_expense":249127820.0,"capital_expense":427497830.0,"budget_balance":-55192030.0,"cash_current":71303660.0,"cash_previous":16834630.0,"population_mid_year":12509,"expense_per_capita":54091.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":375938090.0,"revenue_adjusted":338211000.0,"revenue_actual":331458752.4,"expense_approved":400180140.0,"expense_adjusted":422340830.0,"expense_actual":403774846.96,"tax_revenue":126856654.71,"nontax_revenue":94237907.09,"capital_revenue":16270540.0,"transfer_revenue":94093650.6,"current_expense":285811632.51,"capital_expense":117963214.45,"budget_balance":-72316094.56,"cash_current":41683559.74,"cash_previous":71303661.12,"population_mid_year":12662,"expense_per_capita":31888.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":366504110.0,"revenue_adjusted":341580670.0,"revenue_actual":337170722.92,"expense_approved":328843460.0,"expense_adjusted":300579910.0,"expense_actual":279239149.65,"tax_revenue":135819382.4,"nontax_revenue":84422167.3,"capital_revenue":15791460.0,"transfer_revenue":101137713.22,"current_expense":225356874.94,"capital_expense":53882274.71,"budget_balance":57931573.27,"cash_current":41175291.64,"cash_previous":41692499.74,"population_mid_year":12675,"expense_per_capita":22030.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":327413910.0,"revenue_adjusted":329911800.0,"revenue_actual":341489199.81,"expense_approved":306194850.0,"expense_adjusted":317257710.0,"expense_actual":277568096.33,"tax_revenue":154245605.25,"nontax_revenue":83434284.06,"capital_revenue":55148722.0,"transfer_revenue":48660588.5,"current_expense":213999670.73,"capital_expense":63568425.6,"budget_balance":63921103.48,"cash_current":79504950.52,"cash_previous":41175291.64,"population_mid_year":12612,"expense_per_capita":22008.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":382898740.0,"revenue_adjusted":351902650.0,"revenue_actual":327564408.06,"expense_approved":419204690.0,"expense_adjusted":391210950.0,"expense_actual":306013885.14,"tax_revenue":163068359.63,"nontax_revenue":86740384.92,"capital_revenue":21635091.28,"transfer_revenue":56120572.23,"current_expense":207254230.17,"capital_expense":98759654.97,"budget_balance":21550522.92,"cash_current":85631627.19,"cash_previous":79504950.52,"population_mid_year":12630,"expense_per_capita":24229.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":393611830.0,"revenue_adjusted":395801840.0,"revenue_actual":393141276.35,"expense_approved":433770610.0,"expense_adjusted":430246260.0,"expense_actual":395599338.98,"tax_revenue":169884791.94,"nontax_revenue":89511532.62,"capital_revenue":39112379.6,"transfer_revenue":94632572.19,"current_expense":211546624.93,"capital_expense":184052714.05,"budget_balance":-2458062.63,"cash_current":64631256.54,"cash_previous":85631627.19,"population_mid_year":12581,"expense_per_capita":31444.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":296905520.0,"revenue_adjusted":301460040.0,"revenue_actual":292967006.31,"expense_approved":285879560.0,"expense_adjusted":289376450.0,"expense_actual":228908195.21,"tax_revenue":166012031.56,"nontax_revenue":92862162.48,"capital_revenue":5471844.8,"transfer_revenue":28620967.47,"current_expense":198689410.73,"capital_expense":30218784.48,"budget_balance":64058811.1,"cash_current":110625430.32,"cash_previous":64631256.54,"population_mid_year":12553,"expense_per_capita":18235.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":317898060.0,"revenue_adjusted":337443420.0,"revenue_actual":338917680.87,"expense_approved":314349910.0,"expense_adjusted":321444550.0,"expense_actual":275622059.29,"tax_revenue":190137454.47,"nontax_revenue":90844470.11,"capital_revenue":18461709.48,"transfer_revenue":39474046.81,"current_expense":224090841.89,"capital_expense":51531217.4,"budget_balance":63295621.58,"cash_current":159109022.02,"cash_previous":110625430.32,"population_mid_year":12493,"expense_per_capita":22062.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":374977000.0,"revenue_adjusted":405602331.14,"revenue_actual":395396797.62,"expense_approved":403572140.0,"expense_adjusted":431909410.58,"expense_actual":388521121.78,"tax_revenue":208904363.32,"nontax_revenue":90960994.05,"capital_revenue":11030238.33,"transfer_revenue":84501201.92,"current_expense":223707283.45,"capital_expense":164813838.33,"budget_balance":6875675.84,"cash_current":154028262.59,"cash_previous":159109022.02,"population_mid_year":12461,"expense_per_capita":31178.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":371394540.0,"revenue_adjusted":376679562.25,"revenue_actual":377810294.48,"expense_approved":391361710.0,"expense_adjusted":380542951.63,"expense_actual":334956745.21,"tax_revenue":223145590.58,"nontax_revenue":95343617.84,"capital_revenue":7670475.53,"transfer_revenue":51650610.53,"current_expense":253376110.44,"capital_expense":81580634.77,"budget_balance":42853549.27,"cash_current":185570364.9,"cash_previous":154028262.59,"population_mid_year":12451,"expense_per_capita":26902.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":379126660.0,"revenue_adjusted":390619066.72,"revenue_actual":391580174.53,"expense_approved":401825430.0,"expense_adjusted":413721361.23,"expense_actual":375876829.14,"tax_revenue":209588869.82,"nontax_revenue":107947631.84,"capital_revenue":11144446.5,"transfer_revenue":62899226.37,"current_expense":283716757.59,"capital_expense":92160071.55,"budget_balance":15703345.39,"cash_current":195828258.21,"cash_previous":185570364.9,"population_mid_year":12316,"expense_per_capita":30519.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":352133950.0,"revenue_adjusted":389446465.69,"revenue_actual":406401038.21,"expense_approved":414785800.0,"expense_adjusted":445111900.15,"expense_actual":374983965.11,"tax_revenue":228683733.28,"nontax_revenue":103726241.55,"capital_revenue":16998244.82,"transfer_revenue":56992818.56,"current_expense":255223709.39,"capital_expense":119760255.72,"budget_balance":31417073.1,"cash_current":218831208.51,"cash_previous":195828258.21,"population_mid_year":12002,"expense_per_capita":31243.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":381909480.0,"revenue_adjusted":432734517.28,"revenue_actual":436456923.78,"expense_approved":516211370.0,"expense_adjusted":565444527.28,"expense_actual":501544783.19,"tax_revenue":258618199.56,"nontax_revenue":118402108.34,"capital_revenue":4855640.4,"transfer_revenue":54580975.48,"current_expense":271418170.16,"capital_expense":230126613.03,"budget_balance":-65087859.41,"cash_current":142452886.97,"cash_previous":218831208.51,"population_mid_year":12238,"expense_per_capita":40982.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":429305080.0,"revenue_adjusted":452195293.74,"revenue_actual":487089905.9,"expense_approved":493143994.86,"expense_adjusted":500719683.91,"expense_actual":415489883.41,"tax_revenue":292976649.67,"nontax_revenue":131153058.09,"capital_revenue":10101330.0,"transfer_revenue":52858868.14,"current_expense":301749581.94,"capital_expense":113740301.47,"budget_balance":71600022.49,"cash_current":205744407.69,"cash_previous":142452886.97,"population_mid_year":12171,"expense_per_capita":34137.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":444392030.0,"revenue_adjusted":467035863.12,"revenue_actual":475661462.88,"expense_approved":550223606.69,"expense_adjusted":555329482.97,"expense_actual":423286094.04,"tax_revenue":292223901.01,"nontax_revenue":132412762.75,"capital_revenue":3772306.0,"transfer_revenue":47252493.12,"current_expense":320424301.38,"capital_expense":102861792.66,"budget_balance":52375368.84,"cash_current":247653827.66,"cash_previous":205744407.69,"population_mid_year":12075,"expense_per_capita":35054.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":493461007.0,"revenue_adjusted":548283975.13,"revenue_actual":547105788.91,"expense_approved":607193157.0,"expense_adjusted":678746081.55,"expense_actual":518332973.15,"tax_revenue":307318940.02,"nontax_revenue":145198768.11,"capital_revenue":5569034.65,"transfer_revenue":89019046.13,"current_expense":340871401.47,"capital_expense":177461571.68,"budget_balance":28772815.76,"cash_current":266862243.27,"cash_previous":247653827.66,"population_mid_year":12030,"expense_per_capita":43086.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}