{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278441","national_id":"00278441","name":"VLČICE","currency_code":"CZK","history_path":"/data/municipal-history/00278441.json"},"series":[{"year":2010,"revenue_approved":5394470.0,"revenue_adjusted":9060210.0,"revenue_actual":6596300.0,"expense_approved":5394470.0,"expense_adjusted":9060210.0,"expense_actual":8658780.0,"tax_revenue":4753790.0,"nontax_revenue":431450.0,"capital_revenue":76060.0,"transfer_revenue":1335000.0,"current_expense":5707770.0,"capital_expense":2951010.0,"budget_balance":-2062480.0,"cash_current":3390680.0,"cash_previous":5453110.0,"population_mid_year":482,"expense_per_capita":17964.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4861690.0,"revenue_adjusted":6843370.0,"revenue_actual":6780433.16,"expense_approved":4861690.0,"expense_adjusted":6843370.0,"expense_actual":6115129.47,"tax_revenue":4818467.67,"nontax_revenue":718404.66,"capital_revenue":0.0,"transfer_revenue":1243560.83,"current_expense":4871194.47,"capital_expense":1243935.0,"budget_balance":665303.69,"cash_current":4055979.46,"cash_previous":3390675.77,"population_mid_year":489,"expense_per_capita":12505.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6445610.0,"revenue_adjusted":7831330.0,"revenue_actual":7749686.2,"expense_approved":6445610.0,"expense_adjusted":7831330.0,"expense_actual":7217021.58,"tax_revenue":5115838.87,"nontax_revenue":872899.16,"capital_revenue":260000.0,"transfer_revenue":1500948.17,"current_expense":5965236.58,"capital_expense":1251785.0,"budget_balance":532664.62,"cash_current":5690122.65,"cash_previous":5562435.12,"population_mid_year":509,"expense_per_capita":14178.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6124300.0,"revenue_adjusted":7739990.0,"revenue_actual":7658793.25,"expense_approved":6124300.0,"expense_adjusted":7739990.0,"expense_actual":5786985.93,"tax_revenue":6274381.31,"nontax_revenue":600282.17,"capital_revenue":55480.0,"transfer_revenue":728649.77,"current_expense":5137426.93,"capital_expense":649559.0,"budget_balance":1871807.32,"cash_current":7771214.4,"cash_previous":5690122.65,"population_mid_year":522,"expense_per_capita":11086.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7071650.0,"revenue_adjusted":9038250.0,"revenue_actual":9021036.54,"expense_approved":7071650.0,"expense_adjusted":9038250.0,"expense_actual":6872672.37,"tax_revenue":6797445.76,"nontax_revenue":963524.02,"capital_revenue":618160.0,"transfer_revenue":641906.76,"current_expense":6350727.37,"capital_expense":521945.0,"budget_balance":2148364.17,"cash_current":10187455.62,"cash_previous":7771214.4,"population_mid_year":502,"expense_per_capita":13690.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7872330.0,"revenue_adjusted":11588440.0,"revenue_actual":10781729.91,"expense_approved":7872330.0,"expense_adjusted":11588440.0,"expense_actual":9459746.55,"tax_revenue":6595217.65,"nontax_revenue":797529.95,"capital_revenue":804405.0,"transfer_revenue":2584577.31,"current_expense":5790564.55,"capital_expense":3669182.0,"budget_balance":1321983.36,"cash_current":11592401.64,"cash_previous":10187455.62,"population_mid_year":496,"expense_per_capita":19072.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8292180.0,"revenue_adjusted":8753190.0,"revenue_actual":8696942.37,"expense_approved":8292180.0,"expense_adjusted":8753190.0,"expense_actual":4986892.8,"tax_revenue":7252142.98,"nontax_revenue":591740.95,"capital_revenue":9180.0,"transfer_revenue":843878.44,"current_expense":4986892.8,"capital_expense":0.0,"budget_balance":3710049.57,"cash_current":15260468.14,"cash_previous":11592401.64,"population_mid_year":498,"expense_per_capita":10013.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8634820.0,"revenue_adjusted":9872760.0,"revenue_actual":9861348.34,"expense_approved":8634820.0,"expense_adjusted":9872760.0,"expense_actual":6940523.79,"tax_revenue":7833889.07,"nontax_revenue":767149.63,"capital_revenue":17390.0,"transfer_revenue":1242919.64,"current_expense":5958653.79,"capital_expense":981870.0,"budget_balance":2920824.55,"cash_current":18410464.37,"cash_previous":15260468.14,"population_mid_year":508,"expense_per_capita":13662.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9465770.0,"revenue_adjusted":10768160.0,"revenue_actual":10628842.75,"expense_approved":9465770.0,"expense_adjusted":10768160.0,"expense_actual":9053393.25,"tax_revenue":8762430.1,"nontax_revenue":938580.69,"capital_revenue":32500.0,"transfer_revenue":895331.96,"current_expense":5537808.49,"capital_expense":3515584.76,"budget_balance":1575449.5,"cash_current":19506320.21,"cash_previous":18410464.37,"population_mid_year":515,"expense_per_capita":17579.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9933500.0,"revenue_adjusted":14009810.0,"revenue_actual":13884230.78,"expense_approved":9933500.0,"expense_adjusted":14009810.0,"expense_actual":8930846.69,"tax_revenue":9754137.45,"nontax_revenue":1431399.34,"capital_revenue":0.0,"transfer_revenue":2698693.99,"current_expense":7900713.1,"capital_expense":1030133.59,"budget_balance":4953384.09,"cash_current":24229021.32,"cash_previous":19506320.21,"population_mid_year":539,"expense_per_capita":16569.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11247730.0,"revenue_adjusted":16662230.0,"revenue_actual":15604065.46,"expense_approved":11247730.0,"expense_adjusted":16662230.0,"expense_actual":14555543.28,"tax_revenue":9366253.84,"nontax_revenue":927284.18,"capital_revenue":650.0,"transfer_revenue":5309877.44,"current_expense":6425534.63,"capital_expense":8130008.65,"budget_balance":1048522.18,"cash_current":25818590.86,"cash_previous":24229021.32,"population_mid_year":555,"expense_per_capita":26226.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10413310.0,"revenue_adjusted":13271050.0,"revenue_actual":12527893.91,"expense_approved":10413310.0,"expense_adjusted":13271050.0,"expense_actual":8395375.11,"tax_revenue":10582631.58,"nontax_revenue":1070332.26,"capital_revenue":0.0,"transfer_revenue":874930.07,"current_expense":7645946.61,"capital_expense":749428.5,"budget_balance":4132518.8,"cash_current":30584109.89,"cash_previous":25818590.86,"population_mid_year":556,"expense_per_capita":15099.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13094300.0,"revenue_adjusted":19482286.0,"revenue_actual":18670076.88,"expense_approved":13094300.0,"expense_adjusted":19314116.0,"expense_actual":16553833.36,"tax_revenue":12268551.16,"nontax_revenue":1367739.98,"capital_revenue":13910.0,"transfer_revenue":5019875.74,"current_expense":10138090.61,"capital_expense":6415742.75,"budget_balance":2116243.52,"cash_current":33293141.2,"cash_previous":30584109.89,"population_mid_year":552,"expense_per_capita":29988.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16783500.0,"revenue_adjusted":17902806.0,"revenue_actual":18267029.23,"expense_approved":16783500.0,"expense_adjusted":18141000.0,"expense_actual":10517724.03,"tax_revenue":13727052.93,"nontax_revenue":2614868.98,"capital_revenue":0.0,"transfer_revenue":1925107.32,"current_expense":9763954.17,"capital_expense":753769.86,"budget_balance":7749305.2,"cash_current":40195239.8,"cash_previous":33293141.2,"population_mid_year":561,"expense_per_capita":18748.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16447830.0,"revenue_adjusted":17976530.0,"revenue_actual":18447010.37,"expense_approved":18439980.44,"expense_adjusted":20888180.44,"expense_actual":16343030.12,"tax_revenue":14469326.01,"nontax_revenue":3181434.36,"capital_revenue":117650.0,"transfer_revenue":678600.0,"current_expense":13334899.86,"capital_expense":3008130.26,"budget_balance":2103980.25,"cash_current":42061768.44,"cash_previous":40195239.8,"population_mid_year":560,"expense_per_capita":29183.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17602290.0,"revenue_adjusted":17602290.0,"revenue_actual":18356155.95,"expense_approved":23624112.4,"expense_adjusted":23624112.4,"expense_actual":21643197.64,"tax_revenue":15269101.18,"nontax_revenue":2321490.78,"capital_revenue":0.0,"transfer_revenue":765563.99,"current_expense":15013563.31,"capital_expense":6629634.33,"budget_balance":-3287041.69,"cash_current":38657321.5,"cash_previous":42061768.44,"population_mid_year":580,"expense_per_capita":37315.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}