{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278432","national_id":"00278432","name":"Vítězná","currency_code":"CZK","history_path":"/data/municipal-history/00278432.json"},"series":[{"year":2010,"revenue_approved":12212800.0,"revenue_adjusted":22940380.0,"revenue_actual":23558210.0,"expense_approved":13912800.0,"expense_adjusted":22215470.0,"expense_actual":21808970.0,"tax_revenue":11835900.0,"nontax_revenue":979870.0,"capital_revenue":576770.0,"transfer_revenue":10165670.0,"current_expense":12189550.0,"capital_expense":9619420.0,"budget_balance":1749240.0,"cash_current":1411910.0,"cash_previous":3087540.0,"population_mid_year":1271,"expense_per_capita":17158.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12317410.0,"revenue_adjusted":14732680.0,"revenue_actual":16133004.5,"expense_approved":13417410.0,"expense_adjusted":15832680.0,"expense_actual":13533386.81,"tax_revenue":10688708.37,"nontax_revenue":2705867.85,"capital_revenue":1489295.0,"transfer_revenue":1249133.28,"current_expense":9924192.81,"capital_expense":3609194.0,"budget_balance":2599617.69,"cash_current":4011534.54,"cash_previous":1411916.85,"population_mid_year":1372,"expense_per_capita":9863.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11705300.0,"revenue_adjusted":38240033.9,"revenue_actual":38524560.47,"expense_approved":14205300.0,"expense_adjusted":48718178.4,"expense_actual":48289186.3,"tax_revenue":11226363.72,"nontax_revenue":715649.85,"capital_revenue":15080.0,"transfer_revenue":26567466.9,"current_expense":12234976.96,"capital_expense":36054209.34,"budget_balance":-9764625.83,"cash_current":3153088.21,"cash_previous":5121704.6,"population_mid_year":1363,"expense_per_capita":35428.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":86442200.0,"revenue_adjusted":92014600.14,"revenue_actual":92131395.04,"expense_approved":116290390.0,"expense_adjusted":122962047.26,"expense_actual":118808840.67,"tax_revenue":13401495.66,"nontax_revenue":1455837.0,"capital_revenue":21420.0,"transfer_revenue":77252642.38,"current_expense":-9105406.97,"capital_expense":127914247.64,"budget_balance":-26677445.63,"cash_current":1620783.51,"cash_previous":3153088.21,"population_mid_year":1369,"expense_per_capita":86785.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18206000.0,"revenue_adjusted":23894594.0,"revenue_actual":23918093.82,"expense_approved":16421000.0,"expense_adjusted":21848371.2,"expense_actual":20999589.37,"tax_revenue":15596182.24,"nontax_revenue":2285186.2,"capital_revenue":864250.0,"transfer_revenue":5172475.38,"current_expense":11677763.76,"capital_expense":9321825.61,"budget_balance":2918504.45,"cash_current":996869.12,"cash_previous":1620783.51,"population_mid_year":1376,"expense_per_capita":15261.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15840480.0,"revenue_adjusted":28692300.9,"revenue_actual":28192779.99,"expense_approved":13948720.0,"expense_adjusted":26582768.9,"expense_actual":26470023.12,"tax_revenue":15153894.48,"nontax_revenue":11565204.51,"capital_revenue":141800.0,"transfer_revenue":1331881.0,"current_expense":22672280.31,"capital_expense":3797742.81,"budget_balance":1722756.87,"cash_current":727594.73,"cash_previous":996869.12,"population_mid_year":1383,"expense_per_capita":19139.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24644709.0,"revenue_adjusted":27419026.0,"revenue_actual":26587896.96,"expense_approved":22752949.0,"expense_adjusted":25734764.0,"expense_actual":24864576.68,"tax_revenue":16299206.9,"nontax_revenue":9493341.06,"capital_revenue":220520.0,"transfer_revenue":574829.0,"current_expense":22072111.68,"capital_expense":2792465.0,"budget_balance":1723320.28,"cash_current":1077026.71,"cash_previous":727594.73,"population_mid_year":1403,"expense_per_capita":17722.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24837897.0,"revenue_adjusted":29547411.2,"revenue_actual":30323523.79,"expense_approved":22907383.0,"expense_adjusted":27413957.2,"expense_actual":27357059.91,"tax_revenue":18893892.51,"nontax_revenue":9659527.08,"capital_revenue":63800.0,"transfer_revenue":1706304.2,"current_expense":26429512.91,"capital_expense":927547.0,"budget_balance":2966463.88,"cash_current":1882782.41,"cash_previous":1077026.71,"population_mid_year":1412,"expense_per_capita":19374.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16584900.0,"revenue_adjusted":26620677.8,"revenue_actual":27016697.67,"expense_approved":14646140.0,"expense_adjusted":25011917.8,"expense_actual":23261160.86,"tax_revenue":21126641.68,"nontax_revenue":1585216.44,"capital_revenue":66610.0,"transfer_revenue":4238229.55,"current_expense":17349396.06,"capital_expense":5911764.8,"budget_balance":3755536.81,"cash_current":4155239.3,"cash_previous":1882782.41,"population_mid_year":1435,"expense_per_capita":16209.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21399250.0,"revenue_adjusted":34934543.76,"revenue_actual":35226024.95,"expense_approved":20952766.0,"expense_adjusted":36653019.76,"expense_actual":36642846.08,"tax_revenue":23238697.56,"nontax_revenue":1015302.77,"capital_revenue":1039890.0,"transfer_revenue":9932134.62,"current_expense":22282416.71,"capital_expense":14360429.37,"budget_balance":-1416821.13,"cash_current":747739.51,"cash_previous":4155239.3,"population_mid_year":1452,"expense_per_capita":25236.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22233524.0,"revenue_adjusted":30264539.5,"revenue_actual":30684125.45,"expense_approved":20276827.0,"expense_adjusted":29346251.9,"expense_actual":28782909.93,"tax_revenue":22839388.85,"nontax_revenue":1386143.34,"capital_revenue":2906249.66,"transfer_revenue":3552343.6,"current_expense":22652487.94,"capital_expense":6130421.99,"budget_balance":1901215.52,"cash_current":2472575.14,"cash_previous":753019.15,"population_mid_year":1472,"expense_per_capita":19553.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20903900.0,"revenue_adjusted":30375377.67,"revenue_actual":33114389.97,"expense_approved":17724199.0,"expense_adjusted":26453871.72,"expense_actual":25151576.59,"tax_revenue":25996745.57,"nontax_revenue":943253.05,"capital_revenue":659040.0,"transfer_revenue":5515351.35,"current_expense":22143299.59,"capital_expense":3008277.0,"budget_balance":7962813.38,"cash_current":9188914.14,"cash_previous":2472575.14,"population_mid_year":1448,"expense_per_capita":17369.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22369400.0,"revenue_adjusted":35581519.06,"revenue_actual":36231451.52,"expense_approved":18695636.0,"expense_adjusted":31907755.06,"expense_actual":31204000.76,"tax_revenue":28905596.64,"nontax_revenue":1109207.25,"capital_revenue":4329900.0,"transfer_revenue":1886747.63,"current_expense":25942913.03,"capital_expense":5261087.73,"budget_balance":5027450.76,"cash_current":11721838.19,"cash_previous":9188914.14,"population_mid_year":1512,"expense_per_capita":20637.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24283300.0,"revenue_adjusted":32977960.0,"revenue_actual":36782338.82,"expense_approved":23973900.0,"expense_adjusted":34352620.8,"expense_actual":32513321.97,"tax_revenue":33437127.25,"nontax_revenue":1604859.15,"capital_revenue":732380.0,"transfer_revenue":1007972.42,"current_expense":24461077.47,"capital_expense":8052244.5,"budget_balance":4269016.85,"cash_current":13520915.97,"cash_previous":11721838.19,"population_mid_year":1522,"expense_per_capita":21362.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27952350.0,"revenue_adjusted":40196778.4,"revenue_actual":42317912.36,"expense_approved":27224700.0,"expense_adjusted":41658923.75,"expense_actual":40774827.87,"tax_revenue":33808783.21,"nontax_revenue":1658613.86,"capital_revenue":3013250.0,"transfer_revenue":3837265.29,"current_expense":23771833.58,"capital_expense":17002994.29,"budget_balance":1543084.49,"cash_current":12677234.78,"cash_previous":13520915.97,"population_mid_year":1504,"expense_per_capita":27110.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28914350.0,"revenue_adjusted":39492040.95,"revenue_actual":40833159.63,"expense_approved":30868300.0,"expense_adjusted":47286373.49,"expense_actual":44163783.1,"tax_revenue":36042893.35,"nontax_revenue":1503793.73,"capital_revenue":55000.0,"transfer_revenue":3231472.55,"current_expense":26541028.62,"capital_expense":17622754.48,"budget_balance":-3330623.47,"cash_current":10685762.9,"cash_previous":12677234.78,"population_mid_year":1502,"expense_per_capita":29403.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}