{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278351","national_id":"00278351","name":"TROTINA","currency_code":"CZK","history_path":"/data/municipal-history/00278351.json"},"series":[{"year":2010,"revenue_approved":693000.0,"revenue_adjusted":1197950.0,"revenue_actual":1188230.0,"expense_approved":1325840.0,"expense_adjusted":1325840.0,"expense_actual":1036940.0,"tax_revenue":632200.0,"nontax_revenue":83130.0,"capital_revenue":0.0,"transfer_revenue":472900.0,"current_expense":1036940.0,"capital_expense":0.0,"budget_balance":151290.0,"cash_current":784140.0,"cash_previous":632840.0,"population_mid_year":75,"expense_per_capita":13825.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":732290.0,"revenue_adjusted":751180.0,"revenue_actual":740489.28,"expense_approved":732290.0,"expense_adjusted":751180.0,"expense_actual":706180.22,"tax_revenue":590934.44,"nontax_revenue":70790.84,"capital_revenue":500.0,"transfer_revenue":78264.0,"current_expense":536156.02,"capital_expense":170024.2,"budget_balance":34309.06,"cash_current":818448.23,"cash_previous":784139.17,"population_mid_year":82,"expense_per_capita":8611.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":727400.0,"revenue_adjusted":965150.0,"revenue_actual":814635.19,"expense_approved":727400.0,"expense_adjusted":965150.0,"expense_actual":951309.76,"tax_revenue":650555.13,"nontax_revenue":81980.06,"capital_revenue":0.0,"transfer_revenue":82100.0,"current_expense":918343.76,"capital_expense":32966.0,"budget_balance":-136674.57,"cash_current":681773.66,"cash_previous":818448.23,"population_mid_year":83,"expense_per_capita":11461.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":963100.0,"revenue_adjusted":1016437.0,"revenue_actual":1007263.61,"expense_approved":963100.0,"expense_adjusted":1016437.0,"expense_actual":806756.78,"tax_revenue":772698.65,"nontax_revenue":78244.36,"capital_revenue":0.0,"transfer_revenue":156320.6,"current_expense":786756.78,"capital_expense":20000.0,"budget_balance":200506.83,"cash_current":882280.49,"cash_previous":681773.66,"population_mid_year":81,"expense_per_capita":9959.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":950000.0,"revenue_adjusted":1087737.0,"revenue_actual":1097574.48,"expense_approved":950000.0,"expense_adjusted":1087737.0,"expense_actual":877596.55,"tax_revenue":859343.53,"nontax_revenue":94923.95,"capital_revenue":0.0,"transfer_revenue":143307.0,"current_expense":757321.55,"capital_expense":120275.0,"budget_balance":219977.93,"cash_current":1102258.42,"cash_previous":882280.49,"population_mid_year":86,"expense_per_capita":10204.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":983000.0,"revenue_adjusted":1157750.0,"revenue_actual":1075498.6,"expense_approved":983000.0,"expense_adjusted":1157750.0,"expense_actual":878811.39,"tax_revenue":847987.5,"nontax_revenue":104947.1,"capital_revenue":0.0,"transfer_revenue":122564.0,"current_expense":863811.39,"capital_expense":15000.0,"budget_balance":196687.21,"cash_current":1298945.63,"cash_previous":1102258.42,"population_mid_year":85,"expense_per_capita":10338.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1043676.0,"revenue_adjusted":1350376.0,"revenue_actual":1286466.36,"expense_approved":1043676.0,"expense_adjusted":1350376.0,"expense_actual":938714.12,"tax_revenue":958250.26,"nontax_revenue":122139.1,"capital_revenue":0.0,"transfer_revenue":206077.0,"current_expense":868992.52,"capital_expense":69721.6,"budget_balance":347752.24,"cash_current":1646697.87,"cash_previous":1298945.63,"population_mid_year":87,"expense_per_capita":10789.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1100900.0,"revenue_adjusted":1880962.0,"revenue_actual":1731892.44,"expense_approved":1414730.0,"expense_adjusted":2194792.0,"expense_actual":1709489.09,"tax_revenue":1073403.84,"nontax_revenue":154104.6,"capital_revenue":0.0,"transfer_revenue":504384.0,"current_expense":1108649.09,"capital_expense":600840.0,"budget_balance":22403.35,"cash_current":1669101.22,"cash_previous":1646697.87,"population_mid_year":87,"expense_per_capita":19649.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1302484.0,"revenue_adjusted":1997618.93,"revenue_actual":1558893.51,"expense_approved":1302484.0,"expense_adjusted":1997618.93,"expense_actual":1453857.33,"tax_revenue":1178062.91,"nontax_revenue":126424.6,"capital_revenue":0.0,"transfer_revenue":254406.0,"current_expense":1250299.33,"capital_expense":203558.0,"budget_balance":105036.18,"cash_current":1774137.4,"cash_previous":1669101.22,"population_mid_year":85,"expense_per_capita":17104.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1510134.0,"revenue_adjusted":1821970.0,"revenue_actual":1580575.56,"expense_approved":1510134.0,"expense_adjusted":1921970.0,"expense_actual":1676389.88,"tax_revenue":1261523.75,"nontax_revenue":142651.81,"capital_revenue":0.0,"transfer_revenue":176400.0,"current_expense":1568312.88,"capital_expense":108077.0,"budget_balance":-95814.32,"cash_current":1678323.08,"cash_previous":1774137.4,"population_mid_year":90,"expense_per_capita":18626.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1468634.0,"revenue_adjusted":1730718.0,"revenue_actual":1644561.24,"expense_approved":2068614.0,"expense_adjusted":2330698.0,"expense_actual":962734.39,"tax_revenue":1265975.54,"nontax_revenue":147235.7,"capital_revenue":0.0,"transfer_revenue":231350.0,"current_expense":868834.76,"capital_expense":93899.63,"budget_balance":681826.85,"cash_current":2360149.93,"cash_previous":1678323.08,"population_mid_year":94,"expense_per_capita":10241.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1159234.0,"revenue_adjusted":1887172.73,"revenue_actual":1852801.29,"expense_approved":1714794.0,"expense_adjusted":2141665.72,"expense_actual":1208470.86,"tax_revenue":1401003.35,"nontax_revenue":174043.21,"capital_revenue":0.0,"transfer_revenue":277754.73,"current_expense":1208470.86,"capital_expense":0.0,"budget_balance":644330.43,"cash_current":3004480.36,"cash_previous":2360149.93,"population_mid_year":90,"expense_per_capita":13427.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1280404.0,"revenue_adjusted":1976203.48,"revenue_actual":1936692.18,"expense_approved":1774302.0,"expense_adjusted":1976203.48,"expense_actual":1091058.94,"tax_revenue":1581970.64,"nontax_revenue":183962.06,"capital_revenue":0.0,"transfer_revenue":170759.48,"current_expense":906576.94,"capital_expense":184482.0,"budget_balance":845633.24,"cash_current":3850113.6,"cash_previous":3004480.36,"population_mid_year":85,"expense_per_capita":12835.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1507904.0,"revenue_adjusted":2072322.0,"revenue_actual":2039702.74,"expense_approved":1978802.0,"expense_adjusted":2260594.0,"expense_actual":1897284.9,"tax_revenue":1767894.36,"nontax_revenue":158308.38,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1183110.79,"capital_expense":714174.11,"budget_balance":142417.84,"cash_current":3992531.44,"cash_previous":3850113.6,"population_mid_year":88,"expense_per_capita":21560.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1584904.0,"revenue_adjusted":2287904.0,"revenue_actual":2231482.34,"expense_approved":2213832.0,"expense_adjusted":2503432.0,"expense_actual":1629247.46,"tax_revenue":1928137.98,"nontax_revenue":168044.36,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1551571.46,"capital_expense":77676.0,"budget_balance":602234.88,"cash_current":4594766.32,"cash_previous":3992531.44,"population_mid_year":91,"expense_per_capita":17903.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1713204.0,"revenue_adjusted":2437707.0,"revenue_actual":2364204.21,"expense_approved":2700939.0,"expense_adjusted":3270439.0,"expense_actual":2470914.99,"tax_revenue":2081849.16,"nontax_revenue":176905.05,"capital_revenue":1150.0,"transfer_revenue":104300.0,"current_expense":1730991.52,"capital_expense":739923.47,"budget_balance":-106710.78,"cash_current":4488055.54,"cash_previous":4594766.32,"population_mid_year":97,"expense_per_capita":25473.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}