{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278343","national_id":"00278343","name":"Špindlerův Mlýn","currency_code":"CZK","history_path":"/data/municipal-history/00278343.json"},"series":[{"year":2010,"revenue_approved":190257000.0,"revenue_adjusted":195123140.0,"revenue_actual":60931300.0,"expense_approved":202258290.0,"expense_adjusted":204008240.0,"expense_actual":63034660.0,"tax_revenue":31494200.0,"nontax_revenue":24477200.0,"capital_revenue":392310.0,"transfer_revenue":4567590.0,"current_expense":52694700.0,"capital_expense":10339960.0,"budget_balance":-2103360.0,"cash_current":45480.0,"cash_previous":323620.0,"population_mid_year":1187,"expense_per_capita":53104.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":54216210.0,"revenue_adjusted":63876408.0,"revenue_actual":70669712.32,"expense_approved":47007000.0,"expense_adjusted":79285557.0,"expense_actual":70967126.59,"tax_revenue":36144098.21,"nontax_revenue":29244433.26,"capital_revenue":1000100.0,"transfer_revenue":4281080.85,"current_expense":56909087.47,"capital_expense":14058039.12,"budget_balance":-297414.27,"cash_current":585261.68,"cash_previous":45478.71,"population_mid_year":1198,"expense_per_capita":59238.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":55752270.0,"revenue_adjusted":79139804.65,"revenue_actual":89775613.71,"expense_approved":50603270.0,"expense_adjusted":74732270.91,"expense_actual":78526863.59,"tax_revenue":38126656.04,"nontax_revenue":27586153.02,"capital_revenue":6095680.0,"transfer_revenue":17967124.65,"current_expense":57350532.24,"capital_expense":21176331.35,"budget_balance":11248750.12,"cash_current":612085.02,"cash_previous":585261.68,"population_mid_year":1175,"expense_per_capita":66831.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":63507300.0,"revenue_adjusted":107008980.9,"revenue_actual":103017592.87,"expense_approved":56839300.0,"expense_adjusted":107891336.32,"expense_actual":94228676.43,"tax_revenue":41437081.44,"nontax_revenue":30727063.01,"capital_revenue":212840.0,"transfer_revenue":30640608.42,"current_expense":62885484.59,"capital_expense":31343191.84,"budget_balance":8788916.44,"cash_current":73194.65,"cash_previous":612085.02,"population_mid_year":1174,"expense_per_capita":80262.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":63396000.0,"revenue_adjusted":83114581.21,"revenue_actual":81078748.53,"expense_approved":58580000.0,"expense_adjusted":81842697.42,"expense_actual":73606997.58,"tax_revenue":45814403.65,"nontax_revenue":32987976.05,"capital_revenue":121318.0,"transfer_revenue":2155050.83,"current_expense":67311842.42,"capital_expense":6295155.16,"budget_balance":7471750.95,"cash_current":2580131.93,"cash_previous":73194.65,"population_mid_year":1168,"expense_per_capita":63019.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":68752500.0,"revenue_adjusted":99206327.21,"revenue_actual":97326868.21,"expense_approved":66149500.0,"expense_adjusted":92434846.48,"expense_actual":83986510.2,"tax_revenue":44826742.3,"nontax_revenue":33185379.82,"capital_revenue":16195580.0,"transfer_revenue":3119166.09,"current_expense":74093301.08,"capital_expense":9893209.12,"budget_balance":13340358.01,"cash_current":11299037.44,"cash_previous":2580131.93,"population_mid_year":1156,"expense_per_capita":72652.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":70831900.0,"revenue_adjusted":141628525.61,"revenue_actual":138235237.57,"expense_approved":68063900.0,"expense_adjusted":113788076.83,"expense_actual":104350698.97,"tax_revenue":52948130.9,"nontax_revenue":32026492.24,"capital_revenue":51874530.0,"transfer_revenue":1386084.43,"current_expense":94949971.11,"capital_expense":9400727.86,"budget_balance":33884538.6,"cash_current":43295330.79,"cash_previous":11299037.44,"population_mid_year":1131,"expense_per_capita":92264.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":72796000.0,"revenue_adjusted":95680535.08,"revenue_actual":93310972.16,"expense_approved":70028000.0,"expense_adjusted":103162076.78,"expense_actual":88669821.51,"tax_revenue":58933836.98,"nontax_revenue":32903682.98,"capital_revenue":33300.0,"transfer_revenue":1440152.2,"current_expense":81891241.29,"capital_expense":6778580.22,"budget_balance":4641150.65,"cash_current":44360775.14,"cash_previous":43295330.79,"population_mid_year":1117,"expense_per_capita":79382.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":80216100.0,"revenue_adjusted":97089063.42,"revenue_actual":94160021.71,"expense_approved":77532100.0,"expense_adjusted":125287655.9,"expense_actual":102651775.13,"tax_revenue":57850095.51,"nontax_revenue":32983376.4,"capital_revenue":2013935.0,"transfer_revenue":1312614.8,"current_expense":89043459.94,"capital_expense":13608315.19,"budget_balance":-8491753.42,"cash_current":33595832.07,"cash_previous":44360775.14,"population_mid_year":1110,"expense_per_capita":92479.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":89483000.0,"revenue_adjusted":104308105.2,"revenue_actual":97279383.3,"expense_approved":88183000.0,"expense_adjusted":129103904.0,"expense_actual":105690627.01,"tax_revenue":57199305.2,"nontax_revenue":32763091.4,"capital_revenue":2539300.0,"transfer_revenue":4777686.7,"current_expense":85618185.52,"capital_expense":20072441.49,"budget_balance":-8411243.71,"cash_current":24089296.11,"cash_previous":33595832.07,"population_mid_year":1106,"expense_per_capita":95561.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":89531000.0,"revenue_adjusted":105190982.76,"revenue_actual":92178742.52,"expense_approved":89531000.0,"expense_adjusted":166224791.49,"expense_actual":107516613.92,"tax_revenue":51567086.77,"nontax_revenue":35025078.39,"capital_revenue":85100.0,"transfer_revenue":5501477.36,"current_expense":73067973.03,"capital_expense":34448640.89,"budget_balance":-15337871.4,"cash_current":20427677.91,"cash_previous":24089296.11,"population_mid_year":1084,"expense_per_capita":99185.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":75147200.0,"revenue_adjusted":93572931.52,"revenue_actual":89673231.62,"expense_approved":85147200.0,"expense_adjusted":152068014.5,"expense_actual":126358140.52,"tax_revenue":50877435.0,"nontax_revenue":35288621.74,"capital_revenue":1744790.0,"transfer_revenue":1762384.88,"current_expense":69605505.85,"capital_expense":56752634.67,"budget_balance":-36684908.9,"cash_current":7063791.97,"cash_previous":20427677.91,"population_mid_year":997,"expense_per_capita":126738.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":81500000.0,"revenue_adjusted":113046727.75,"revenue_actual":111911541.87,"expense_approved":89408000.0,"expense_adjusted":132136169.33,"expense_actual":107307882.35,"tax_revenue":65711956.37,"nontax_revenue":35457179.15,"capital_revenue":7052200.0,"transfer_revenue":3690206.35,"current_expense":85516910.72,"capital_expense":21790971.63,"budget_balance":4603659.52,"cash_current":18229853.29,"cash_previous":7063791.97,"population_mid_year":1098,"expense_per_capita":97730.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":92101400.0,"revenue_adjusted":150681458.46,"revenue_actual":143029432.98,"expense_approved":100711400.0,"expense_adjusted":146917610.01,"expense_actual":127751945.85,"tax_revenue":81619866.34,"nontax_revenue":43445951.18,"capital_revenue":12661360.59,"transfer_revenue":5302254.87,"current_expense":104369326.15,"capital_expense":23382619.7,"budget_balance":15277487.13,"cash_current":28903025.42,"cash_previous":18229853.29,"population_mid_year":1132,"expense_per_capita":112855.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":111981000.0,"revenue_adjusted":149596500.05,"revenue_actual":139093177.55,"expense_approved":125761000.0,"expense_adjusted":172881055.4,"expense_actual":135951196.19,"tax_revenue":89568252.21,"nontax_revenue":44314004.29,"capital_revenue":78500.0,"transfer_revenue":5132421.05,"current_expense":119695552.69,"capital_expense":16255643.5,"budget_balance":3141981.36,"cash_current":26818932.18,"cash_previous":28903025.42,"population_mid_year":1148,"expense_per_capita":118424.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":124574000.0,"revenue_adjusted":179419304.95,"revenue_actual":166041639.77,"expense_approved":148865000.0,"expense_adjusted":190357612.99,"expense_actual":172975032.46,"tax_revenue":98577288.66,"nontax_revenue":53221638.82,"capital_revenue":4141724.0,"transfer_revenue":10100988.29,"current_expense":147814963.38,"capital_expense":25160069.08,"budget_balance":-6933392.69,"cash_current":22790627.91,"cash_previous":26818932.18,"population_mid_year":1105,"expense_per_capita":156538.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}