{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278335","national_id":"00278335","name":"SVOBODA NAD ÚPOU","currency_code":"CZK","history_path":"/data/municipal-history/00278335.json"},"series":[{"year":2010,"revenue_approved":21756240.0,"revenue_adjusted":33133050.0,"revenue_actual":34783000.0,"expense_approved":23417240.0,"expense_adjusted":27468040.0,"expense_actual":26126150.0,"tax_revenue":16433680.0,"nontax_revenue":2549300.0,"capital_revenue":1024260.0,"transfer_revenue":14775760.0,"current_expense":25325060.0,"capital_expense":801090.0,"budget_balance":8656850.0,"cash_current":11718710.0,"cash_previous":4509900.0,"population_mid_year":2137,"expense_per_capita":12225.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":24353030.0,"revenue_adjusted":49418825.0,"revenue_actual":48600737.08,"expense_approved":23055030.0,"expense_adjusted":27587825.0,"expense_actual":26809535.33,"tax_revenue":16152627.21,"nontax_revenue":2893382.47,"capital_revenue":22297772.0,"transfer_revenue":7256955.4,"current_expense":24381735.33,"capital_expense":2427800.0,"budget_balance":21791201.75,"cash_current":32195911.42,"cash_previous":11718709.67,"population_mid_year":2167,"expense_per_capita":12371.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25689840.0,"revenue_adjusted":33186616.6,"revenue_actual":33204614.68,"expense_approved":24741840.0,"expense_adjusted":31970484.6,"expense_actual":30188739.47,"tax_revenue":19931459.65,"nontax_revenue":2894558.43,"capital_revenue":5147118.0,"transfer_revenue":5231478.6,"current_expense":26495433.34,"capital_expense":3693306.13,"budget_balance":3015875.21,"cash_current":35346682.94,"cash_previous":33625015.39,"population_mid_year":2137,"expense_per_capita":14126.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29907000.0,"revenue_adjusted":63915696.17,"revenue_actual":64685693.33,"expense_approved":37635000.0,"expense_adjusted":60187696.17,"expense_actual":58103129.39,"tax_revenue":23034541.62,"nontax_revenue":6479493.28,"capital_revenue":4542475.0,"transfer_revenue":30629183.43,"current_expense":46427112.57,"capital_expense":11676016.82,"budget_balance":6582563.94,"cash_current":32073726.09,"cash_previous":35346682.94,"population_mid_year":2121,"expense_per_capita":27394.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30104000.0,"revenue_adjusted":42588627.0,"revenue_actual":43823885.4,"expense_approved":65592000.0,"expense_adjusted":67999627.0,"expense_actual":66246561.47,"tax_revenue":25060011.86,"nontax_revenue":3564478.2,"capital_revenue":9706856.0,"transfer_revenue":5492539.34,"current_expense":34226598.48,"capital_expense":32019962.99,"budget_balance":-22422676.07,"cash_current":36082939.2,"cash_previous":32073726.09,"population_mid_year":2102,"expense_per_capita":31515.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":29503000.0,"revenue_adjusted":37849215.0,"revenue_actual":39087546.41,"expense_approved":30001000.0,"expense_adjusted":36419215.0,"expense_actual":34793295.17,"tax_revenue":26089942.61,"nontax_revenue":4298769.25,"capital_revenue":3272589.0,"transfer_revenue":5426245.55,"current_expense":33558505.22,"capital_expense":1234789.95,"budget_balance":4294251.24,"cash_current":38078009.72,"cash_previous":36082939.2,"population_mid_year":2101,"expense_per_capita":16560.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27639100.0,"revenue_adjusted":39814935.0,"revenue_actual":42470020.86,"expense_approved":32817100.0,"expense_adjusted":39354935.0,"expense_actual":37571529.89,"tax_revenue":29723911.18,"nontax_revenue":5414913.86,"capital_revenue":166621.0,"transfer_revenue":7164574.82,"current_expense":30772066.18,"capital_expense":6799463.71,"budget_balance":4898490.97,"cash_current":41569227.94,"cash_previous":38078009.72,"population_mid_year":2101,"expense_per_capita":17882.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28679600.0,"revenue_adjusted":32044800.0,"revenue_actual":36062322.98,"expense_approved":42327000.0,"expense_adjusted":42007200.0,"expense_actual":33918607.06,"tax_revenue":27564996.98,"nontax_revenue":3863535.0,"capital_revenue":217352.0,"transfer_revenue":4416439.0,"current_expense":26613674.26,"capital_expense":7304932.8,"budget_balance":2143715.92,"cash_current":47911753.59,"cash_previous":41569227.94,"population_mid_year":2100,"expense_per_capita":16151.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":31538600.0,"revenue_adjusted":45916797.0,"revenue_actual":49112963.54,"expense_approved":57542000.0,"expense_adjusted":64563959.0,"expense_actual":60864840.9,"tax_revenue":30277098.92,"nontax_revenue":3681186.21,"capital_revenue":618179.0,"transfer_revenue":14536499.41,"current_expense":32083112.22,"capital_expense":28781728.68,"budget_balance":-11751877.36,"cash_current":44354279.12,"cash_previous":47911753.59,"population_mid_year":2082,"expense_per_capita":29233.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":35842000.0,"revenue_adjusted":50095689.0,"revenue_actual":51580534.34,"expense_approved":59855000.0,"expense_adjusted":48499689.0,"expense_actual":44941437.55,"tax_revenue":32418746.55,"nontax_revenue":4240204.14,"capital_revenue":1183252.0,"transfer_revenue":13738331.65,"current_expense":27362145.72,"capital_expense":17579291.83,"budget_balance":6639096.79,"cash_current":49397755.39,"cash_previous":44354279.12,"population_mid_year":2062,"expense_per_capita":21795.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":45297100.0,"revenue_adjusted":58227017.0,"revenue_actual":59933203.3,"expense_approved":56622100.0,"expense_adjusted":54430773.0,"expense_actual":50193159.7,"tax_revenue":30747854.89,"nontax_revenue":2804693.84,"capital_revenue":225218.0,"transfer_revenue":26155436.57,"current_expense":28178799.22,"capital_expense":22014360.48,"budget_balance":9740043.6,"cash_current":53846278.9,"cash_previous":49397755.39,"population_mid_year":2066,"expense_per_capita":24294.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":35569600.0,"revenue_adjusted":46157648.0,"revenue_actual":50747902.2,"expense_approved":40876600.0,"expense_adjusted":46353648.0,"expense_actual":39002191.23,"tax_revenue":33588158.43,"nontax_revenue":5450048.9,"capital_revenue":535905.0,"transfer_revenue":11173789.87,"current_expense":28712972.61,"capital_expense":10289218.62,"budget_balance":11745710.97,"cash_current":62409601.87,"cash_previous":53846278.9,"population_mid_year":1950,"expense_per_capita":20001.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":37670000.0,"revenue_adjusted":48291597.0,"revenue_actual":53367380.0,"expense_approved":44031000.0,"expense_adjusted":54652597.0,"expense_actual":43523812.01,"tax_revenue":37305724.16,"nontax_revenue":4184341.42,"capital_revenue":766601.0,"transfer_revenue":11110713.42,"current_expense":35171059.01,"capital_expense":8352753.0,"budget_balance":9843567.99,"cash_current":70224447.43,"cash_previous":62409601.87,"population_mid_year":2019,"expense_per_capita":21557.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":41991000.0,"revenue_adjusted":52870457.0,"revenue_actual":60766501.1,"expense_approved":60952000.0,"expense_adjusted":65738457.0,"expense_actual":47012142.37,"tax_revenue":43818908.62,"nontax_revenue":11084014.66,"capital_revenue":214284.56,"transfer_revenue":5649293.26,"current_expense":33719655.96,"capital_expense":13292486.41,"budget_balance":13754358.73,"cash_current":82591074.41,"cash_previous":70224447.43,"population_mid_year":2040,"expense_per_capita":23045.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":52988000.0,"revenue_adjusted":59316131.0,"revenue_actual":59844101.69,"expense_approved":74838000.0,"expense_adjusted":79991131.0,"expense_actual":73685820.56,"tax_revenue":44510544.82,"nontax_revenue":8504025.82,"capital_revenue":0.0,"transfer_revenue":6829531.05,"current_expense":39102687.68,"capital_expense":34583132.88,"budget_balance":-13841718.87,"cash_current":64357106.68,"cash_previous":82591074.41,"population_mid_year":1975,"expense_per_capita":37309.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":55964200.0,"revenue_adjusted":63890270.0,"revenue_actual":63361944.26,"expense_approved":126879200.0,"expense_adjusted":73070270.0,"expense_actual":68154096.16,"tax_revenue":45390496.23,"nontax_revenue":12547510.23,"capital_revenue":507178.0,"transfer_revenue":4916759.8,"current_expense":44993072.58,"capital_expense":23161023.58,"budget_balance":-4792151.9,"cash_current":55000037.82,"cash_previous":64357106.68,"population_mid_year":1935,"expense_per_capita":35221.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}