{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278238","national_id":"00278238","name":"Rtyně v Podkrkonoší","currency_code":"CZK","history_path":"/data/municipal-history/00278238.json"},"series":[{"year":2010,"revenue_approved":45354550.0,"revenue_adjusted":64736900.0,"revenue_actual":64439210.0,"expense_approved":67085000.0,"expense_adjusted":65239980.0,"expense_actual":63396700.0,"tax_revenue":28636680.0,"nontax_revenue":4847460.0,"capital_revenue":425360.0,"transfer_revenue":30529710.0,"current_expense":25301230.0,"capital_expense":38095470.0,"budget_balance":1042510.0,"cash_current":9046330.0,"cash_previous":10115820.0,"population_mid_year":3033,"expense_per_capita":20902.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":49836420.0,"revenue_adjusted":50931120.0,"revenue_actual":51086413.8,"expense_approved":56929000.0,"expense_adjusted":57739360.0,"expense_actual":56234327.53,"tax_revenue":28677504.44,"nontax_revenue":7594076.28,"capital_revenue":53440.0,"transfer_revenue":14761393.08,"current_expense":29443671.03,"capital_expense":26790656.5,"budget_balance":-5147913.73,"cash_current":6800541.06,"cash_previous":9046454.79,"population_mid_year":3005,"expense_per_capita":18713.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":37008560.0,"revenue_adjusted":39604650.0,"revenue_actual":40661161.88,"expense_approved":37342000.0,"expense_adjusted":39796050.0,"expense_actual":38266448.89,"tax_revenue":27010621.46,"nontax_revenue":4471362.82,"capital_revenue":101080.0,"transfer_revenue":9078097.6,"current_expense":30713930.89,"capital_expense":7552518.0,"budget_balance":2394712.99,"cash_current":9009241.79,"cash_previous":8289825.79,"population_mid_year":3015,"expense_per_capita":12692.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":39769600.0,"revenue_adjusted":41516155.0,"revenue_actual":42388753.12,"expense_approved":39769600.0,"expense_adjusted":37827860.0,"expense_actual":35130880.96,"tax_revenue":30207652.44,"nontax_revenue":4968279.68,"capital_revenue":593900.0,"transfer_revenue":6618921.0,"current_expense":28993358.25,"capital_expense":6137522.71,"budget_balance":7257872.16,"cash_current":15679738.64,"cash_previous":9009241.79,"population_mid_year":3007,"expense_per_capita":11683.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":44680800.0,"revenue_adjusted":46711540.0,"revenue_actual":48765094.65,"expense_approved":55578000.0,"expense_adjusted":49336070.0,"expense_actual":48067418.19,"tax_revenue":33853886.35,"nontax_revenue":4590874.38,"capital_revenue":178160.0,"transfer_revenue":10142173.92,"current_expense":29553308.4,"capital_expense":18514109.79,"budget_balance":697676.46,"cash_current":17573816.22,"cash_previous":15679738.64,"population_mid_year":3022,"expense_per_capita":15905.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40686000.0,"revenue_adjusted":46831240.0,"revenue_actual":48785659.09,"expense_approved":41663000.0,"expense_adjusted":46770250.0,"expense_actual":44084521.1,"tax_revenue":35020905.59,"nontax_revenue":4190900.83,"capital_revenue":123735.0,"transfer_revenue":9450117.67,"current_expense":34291147.44,"capital_expense":9793373.66,"budget_balance":4701137.99,"cash_current":24124035.94,"cash_previous":17573816.22,"population_mid_year":3005,"expense_per_capita":14670.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":38500900.0,"revenue_adjusted":43675450.0,"revenue_actual":45133465.56,"expense_approved":41934200.0,"expense_adjusted":41585220.0,"expense_actual":38883795.8,"tax_revenue":37939342.87,"nontax_revenue":3188509.69,"capital_revenue":10300.0,"transfer_revenue":3995313.0,"current_expense":30643628.03,"capital_expense":8240167.77,"budget_balance":6249669.76,"cash_current":33302809.92,"cash_previous":24124035.94,"population_mid_year":2985,"expense_per_capita":13026.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":44586690.0,"revenue_adjusted":48486115.0,"revenue_actual":50652707.28,"expense_approved":42544350.0,"expense_adjusted":46256865.0,"expense_actual":43695360.01,"tax_revenue":40729299.92,"nontax_revenue":3232073.05,"capital_revenue":294960.0,"transfer_revenue":6396374.31,"current_expense":31376322.66,"capital_expense":12319037.35,"budget_balance":6957347.27,"cash_current":39766869.8,"cash_previous":33302809.92,"population_mid_year":2998,"expense_per_capita":14574.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":49129030.0,"revenue_adjusted":52532540.0,"revenue_actual":54030557.15,"expense_approved":53840540.0,"expense_adjusted":57132390.0,"expense_actual":54242170.83,"tax_revenue":45067295.67,"nontax_revenue":3269033.48,"capital_revenue":10290.0,"transfer_revenue":5683938.0,"current_expense":33365490.68,"capital_expense":20876680.15,"budget_balance":-211613.68,"cash_current":39446710.58,"cash_previous":39766869.8,"population_mid_year":3008,"expense_per_capita":18032.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":50947190.0,"revenue_adjusted":54012500.0,"revenue_actual":56736797.17,"expense_approved":50851190.0,"expense_adjusted":50099850.0,"expense_actual":47588885.06,"tax_revenue":45862456.78,"nontax_revenue":4163368.54,"capital_revenue":19906.0,"transfer_revenue":6691065.85,"current_expense":35942223.5,"capital_expense":11646661.56,"budget_balance":9147912.11,"cash_current":52735636.93,"cash_previous":39446710.58,"population_mid_year":2990,"expense_per_capita":15916.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":56523565.0,"revenue_adjusted":57801835.0,"revenue_actual":58696713.66,"expense_approved":64550320.0,"expense_adjusted":65607325.0,"expense_actual":62212107.82,"tax_revenue":42437380.06,"nontax_revenue":3306861.97,"capital_revenue":55900.0,"transfer_revenue":12896571.63,"current_expense":37810959.25,"capital_expense":24401148.57,"budget_balance":-3515394.16,"cash_current":48771290.4,"cash_previous":52735636.93,"population_mid_year":2960,"expense_per_capita":21017.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":44893600.0,"revenue_adjusted":54033622.0,"revenue_actual":58623985.74,"expense_approved":56242500.0,"expense_adjusted":55630002.0,"expense_actual":52046192.59,"tax_revenue":46093284.35,"nontax_revenue":3573179.72,"capital_revenue":384663.6,"transfer_revenue":8572858.07,"current_expense":43353215.89,"capital_expense":8692976.7,"budget_balance":6577793.15,"cash_current":57153639.41,"cash_previous":48771290.4,"population_mid_year":2910,"expense_per_capita":17885.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":49567630.0,"revenue_adjusted":62763375.0,"revenue_actual":66004983.12,"expense_approved":62749630.0,"expense_adjusted":69974627.0,"expense_actual":65995606.95,"tax_revenue":55107104.77,"nontax_revenue":2852815.61,"capital_revenue":0.0,"transfer_revenue":8045062.74,"current_expense":55933510.42,"capital_expense":10062096.53,"budget_balance":9376.17,"cash_current":58588799.82,"cash_previous":57153639.41,"population_mid_year":2941,"expense_per_capita":22439.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":60840210.0,"revenue_adjusted":69819720.0,"revenue_actual":71658099.39,"expense_approved":76214890.0,"expense_adjusted":75433600.0,"expense_actual":71234923.69,"tax_revenue":61298020.39,"nontax_revenue":4728551.0,"capital_revenue":40500.0,"transfer_revenue":5591028.0,"current_expense":58783343.07,"capital_expense":12451580.62,"budget_balance":423175.7,"cash_current":61045041.06,"cash_previous":58588799.82,"population_mid_year":2911,"expense_per_capita":24470.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":67192300.0,"revenue_adjusted":70108260.0,"revenue_actual":70654631.61,"expense_approved":96151250.0,"expense_adjusted":85579350.0,"expense_actual":76922027.59,"tax_revenue":61571906.17,"nontax_revenue":4558479.99,"capital_revenue":3600.0,"transfer_revenue":4520645.45,"current_expense":60653779.38,"capital_expense":16268248.21,"budget_balance":-6267395.98,"cash_current":53755465.06,"cash_previous":61045041.06,"population_mid_year":2890,"expense_per_capita":26616.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":74423100.0,"revenue_adjusted":76970175.0,"revenue_actual":79713878.91,"expense_approved":92893100.0,"expense_adjusted":97795855.0,"expense_actual":87265689.12,"tax_revenue":64161227.32,"nontax_revenue":6973272.45,"capital_revenue":10100.0,"transfer_revenue":8569279.14,"current_expense":54534088.08,"capital_expense":32731601.04,"budget_balance":-7551810.21,"cash_current":45526193.72,"cash_previous":53755465.06,"population_mid_year":2855,"expense_per_capita":30565.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}