{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278203","national_id":"00278203","name":"PROSEČNÉ","currency_code":"CZK","history_path":"/data/municipal-history/00278203.json"},"series":[{"year":2010,"revenue_approved":5176820.0,"revenue_adjusted":6197230.0,"revenue_actual":6197200.0,"expense_approved":5056220.0,"expense_adjusted":5575450.0,"expense_actual":5573090.0,"tax_revenue":4282300.0,"nontax_revenue":692230.0,"capital_revenue":601020.0,"transfer_revenue":621650.0,"current_expense":5321580.0,"capital_expense":251510.0,"budget_balance":624110.0,"cash_current":2908170.0,"cash_previous":2400310.0,"population_mid_year":548,"expense_per_capita":10169.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5009380.0,"revenue_adjusted":4952970.0,"revenue_actual":4952932.84,"expense_approved":4885380.0,"expense_adjusted":3976640.0,"expense_actual":3973634.45,"tax_revenue":4201105.61,"nontax_revenue":601836.23,"capital_revenue":0.0,"transfer_revenue":149991.0,"current_expense":3671841.45,"capital_expense":301793.0,"budget_balance":979298.39,"cash_current":3747392.8,"cash_previous":2908166.71,"population_mid_year":556,"expense_per_capita":7146.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4817100.0,"revenue_adjusted":5190170.0,"revenue_actual":5190099.12,"expense_approved":4681100.0,"expense_adjusted":5705880.0,"expense_actual":5701750.51,"tax_revenue":4377444.19,"nontax_revenue":560054.93,"capital_revenue":0.0,"transfer_revenue":252600.0,"current_expense":4574363.91,"capital_expense":1127386.6,"budget_balance":-511651.39,"cash_current":3095327.91,"cash_previous":3747392.8,"population_mid_year":557,"expense_per_capita":10236.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5195620.0,"revenue_adjusted":6387585.0,"revenue_actual":6387521.14,"expense_approved":5049620.0,"expense_adjusted":6762640.0,"expense_actual":6760757.03,"tax_revenue":5282071.61,"nontax_revenue":466938.73,"capital_revenue":0.0,"transfer_revenue":638510.8,"current_expense":3692108.33,"capital_expense":3068648.7,"budget_balance":-373235.89,"cash_current":2572809.92,"cash_previous":3095327.91,"population_mid_year":547,"expense_per_capita":12359.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5558000.0,"revenue_adjusted":6360696.0,"revenue_actual":6360647.29,"expense_approved":5544000.0,"expense_adjusted":4408684.0,"expense_actual":4408550.69,"tax_revenue":5704370.44,"nontax_revenue":506176.85,"capital_revenue":0.0,"transfer_revenue":150100.0,"current_expense":3338778.19,"capital_expense":1069772.5,"budget_balance":1952096.6,"cash_current":4512056.42,"cash_previous":2572809.92,"population_mid_year":557,"expense_per_capita":7914.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5793200.0,"revenue_adjusted":6444570.0,"revenue_actual":6444507.42,"expense_approved":5793200.0,"expense_adjusted":4238285.0,"expense_actual":4238174.39,"tax_revenue":5856083.44,"nontax_revenue":483310.98,"capital_revenue":3113.0,"transfer_revenue":102000.0,"current_expense":3677239.39,"capital_expense":560935.0,"budget_balance":2206333.03,"cash_current":6718389.45,"cash_previous":4512056.42,"population_mid_year":547,"expense_per_capita":7748.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5882100.0,"revenue_adjusted":7066275.0,"revenue_actual":7066203.55,"expense_approved":5882100.0,"expense_adjusted":7834790.0,"expense_actual":7829338.05,"tax_revenue":6394749.81,"nontax_revenue":548553.74,"capital_revenue":0.0,"transfer_revenue":122900.0,"current_expense":3153821.48,"capital_expense":4675516.57,"budget_balance":-763134.5,"cash_current":9455254.95,"cash_previous":6718389.45,"population_mid_year":560,"expense_per_capita":13980.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6607500.0,"revenue_adjusted":8162743.0,"revenue_actual":8162676.33,"expense_approved":6748520.0,"expense_adjusted":11041144.0,"expense_actual":11037151.35,"tax_revenue":7152557.74,"nontax_revenue":614476.09,"capital_revenue":0.0,"transfer_revenue":395642.5,"current_expense":4066585.32,"capital_expense":6970566.03,"budget_balance":-2874475.02,"cash_current":6289107.93,"cash_previous":9455254.95,"population_mid_year":593,"expense_per_capita":18612.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7212000.0,"revenue_adjusted":9215094.0,"revenue_actual":9215034.1,"expense_approved":6823000.0,"expense_adjusted":6512156.0,"expense_actual":6494918.55,"tax_revenue":7986774.57,"nontax_revenue":647984.53,"capital_revenue":17134.0,"transfer_revenue":563141.0,"current_expense":6370323.88,"capital_expense":124594.67,"budget_balance":2720115.55,"cash_current":8620327.48,"cash_previous":6289107.93,"population_mid_year":591,"expense_per_capita":10989.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8201800.0,"revenue_adjusted":9510736.0,"revenue_actual":9510668.05,"expense_approved":7812800.0,"expense_adjusted":4511555.0,"expense_actual":4503854.13,"tax_revenue":8657535.25,"nontax_revenue":696832.8,"capital_revenue":0.0,"transfer_revenue":156300.0,"current_expense":4497254.13,"capital_expense":6600.0,"budget_balance":5006813.92,"cash_current":13238245.4,"cash_previous":8620327.48,"population_mid_year":586,"expense_per_capita":7685.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8669700.0,"revenue_adjusted":10896383.0,"revenue_actual":9921211.2,"expense_approved":8280700.0,"expense_adjusted":7292788.0,"expense_actual":5375440.28,"tax_revenue":8099370.7,"nontax_revenue":656862.5,"capital_revenue":8435.0,"transfer_revenue":1156543.0,"current_expense":4824240.28,"capital_expense":551200.0,"budget_balance":4545770.92,"cash_current":17395120.32,"cash_previous":13238245.4,"population_mid_year":601,"expense_per_capita":8944.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7891100.0,"revenue_adjusted":10479293.0,"revenue_actual":10221931.97,"expense_approved":7502100.0,"expense_adjusted":8521045.0,"expense_actual":6155231.28,"tax_revenue":9100754.42,"nontax_revenue":835730.4,"capital_revenue":0.0,"transfer_revenue":285447.15,"current_expense":4485463.28,"capital_expense":1669768.0,"budget_balance":4066700.69,"cash_current":21072925.01,"cash_previous":17395120.32,"population_mid_year":574,"expense_per_capita":10723.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9130200.0,"revenue_adjusted":11829312.0,"revenue_actual":11708407.91,"expense_approved":8741200.0,"expense_adjusted":10301027.0,"expense_actual":8120167.0,"tax_revenue":10350937.75,"nontax_revenue":759946.66,"capital_revenue":0.0,"transfer_revenue":597523.5,"current_expense":8120167.0,"capital_expense":0.0,"budget_balance":3588240.91,"cash_current":24272269.92,"cash_previous":21072925.01,"population_mid_year":592,"expense_per_capita":13716.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11641600.0,"revenue_adjusted":13324270.0,"revenue_actual":13167446.59,"expense_approved":11252600.0,"expense_adjusted":12158320.0,"expense_actual":7958477.69,"tax_revenue":11791877.16,"nontax_revenue":1171179.43,"capital_revenue":23190.0,"transfer_revenue":181200.0,"current_expense":7169577.69,"capital_expense":788900.0,"budget_balance":5208968.9,"cash_current":29092342.82,"cash_previous":24272269.92,"population_mid_year":588,"expense_per_capita":13534.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12365600.0,"revenue_adjusted":14850897.0,"revenue_actual":14307195.98,"expense_approved":11976600.0,"expense_adjusted":13694825.0,"expense_actual":9906198.97,"tax_revenue":11698742.17,"nontax_revenue":1226521.81,"capital_revenue":0.0,"transfer_revenue":1381932.0,"current_expense":9762873.97,"capital_expense":143325.0,"budget_balance":4400997.01,"cash_current":33104443.83,"cash_previous":29092342.82,"population_mid_year":587,"expense_per_capita":16875.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12821600.0,"revenue_adjusted":14916173.0,"revenue_actual":14661814.35,"expense_approved":12432600.0,"expense_adjusted":13318440.0,"expense_actual":8525983.91,"tax_revenue":12346407.37,"nontax_revenue":1410415.33,"capital_revenue":0.0,"transfer_revenue":904991.65,"current_expense":7372128.91,"capital_expense":1153855.0,"budget_balance":6135830.44,"cash_current":38851378.27,"cash_previous":33104443.83,"population_mid_year":589,"expense_per_capita":14475.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}