{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278190","national_id":"00278190","name":"Pilníkov","currency_code":"CZK","history_path":"/data/municipal-history/00278190.json"},"series":[{"year":2010,"revenue_approved":16067000.0,"revenue_adjusted":21049800.0,"revenue_actual":20468550.0,"expense_approved":20396000.0,"expense_adjusted":20710870.0,"expense_actual":19544150.0,"tax_revenue":9658000.0,"nontax_revenue":4599370.0,"capital_revenue":4279350.0,"transfer_revenue":1931830.0,"current_expense":10604900.0,"capital_expense":8939250.0,"budget_balance":924400.0,"cash_current":4854400.0,"cash_previous":3929960.0,"population_mid_year":1224,"expense_per_capita":15967.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17100000.0,"revenue_adjusted":16758004.0,"revenue_actual":16004271.32,"expense_approved":17100000.0,"expense_adjusted":12096004.0,"expense_actual":11732738.66,"tax_revenue":9843370.35,"nontax_revenue":4530883.97,"capital_revenue":372120.0,"transfer_revenue":1257897.0,"current_expense":6805992.06,"capital_expense":4926746.6,"budget_balance":4271532.66,"cash_current":9125927.2,"cash_previous":4854394.54,"population_mid_year":1221,"expense_per_capita":9609.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16420000.0,"revenue_adjusted":18042746.0,"revenue_actual":17531612.52,"expense_approved":22100000.0,"expense_adjusted":18418746.0,"expense_actual":17279836.79,"tax_revenue":10071759.82,"nontax_revenue":4067523.1,"capital_revenue":192500.0,"transfer_revenue":3199829.6,"current_expense":8590909.19,"capital_expense":8688927.6,"budget_balance":251775.73,"cash_current":9409522.93,"cash_previous":9125927.2,"population_mid_year":1221,"expense_per_capita":14152.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17315000.0,"revenue_adjusted":23501753.77,"revenue_actual":23135306.46,"expense_approved":17315000.0,"expense_adjusted":17754753.77,"expense_actual":17382127.86,"tax_revenue":13184689.31,"nontax_revenue":4303004.38,"capital_revenue":2685659.0,"transfer_revenue":2961953.77,"current_expense":8928541.11,"capital_expense":8453586.75,"budget_balance":5753178.6,"cash_current":15203086.53,"cash_previous":9409522.93,"population_mid_year":1227,"expense_per_capita":14166.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18475000.0,"revenue_adjusted":22515196.0,"revenue_actual":22103714.22,"expense_approved":21175000.0,"expense_adjusted":17125552.0,"expense_actual":16885735.1,"tax_revenue":14667654.85,"nontax_revenue":4198663.37,"capital_revenue":0.0,"transfer_revenue":3237396.0,"current_expense":9388732.06,"capital_expense":7497003.04,"budget_balance":5217979.12,"cash_current":20428968.65,"cash_previous":15203086.53,"population_mid_year":1216,"expense_per_capita":13886.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20030000.0,"revenue_adjusted":23403803.04,"revenue_actual":22623336.24,"expense_approved":20030000.0,"expense_adjusted":23403803.04,"expense_actual":14253803.59,"tax_revenue":14248212.09,"nontax_revenue":3921547.11,"capital_revenue":950000.0,"transfer_revenue":3503577.04,"current_expense":9188687.47,"capital_expense":5065116.12,"budget_balance":8369532.65,"cash_current":28763245.0,"cash_previous":20428968.65,"population_mid_year":1223,"expense_per_capita":11654.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19714000.0,"revenue_adjusted":24698160.58,"revenue_actual":24486867.61,"expense_approved":17825000.0,"expense_adjusted":18168776.98,"expense_actual":16842627.67,"tax_revenue":16167432.33,"nontax_revenue":4041746.3,"capital_revenue":32617.0,"transfer_revenue":4245071.98,"current_expense":11736666.68,"capital_expense":5105960.99,"budget_balance":7644239.94,"cash_current":36439897.15,"cash_previous":28763245.0,"population_mid_year":1244,"expense_per_capita":13539.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19805000.0,"revenue_adjusted":23745075.0,"revenue_actual":23527527.68,"expense_approved":19805000.0,"expense_adjusted":16470567.0,"expense_actual":15536118.12,"tax_revenue":17075493.98,"nontax_revenue":4630258.7,"capital_revenue":9800.0,"transfer_revenue":1811975.0,"current_expense":11647067.17,"capital_expense":3889050.95,"budget_balance":7991409.56,"cash_current":44501188.11,"cash_previous":36439897.15,"population_mid_year":1251,"expense_per_capita":12418.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21546600.0,"revenue_adjusted":25588096.0,"revenue_actual":25430434.81,"expense_approved":34692500.0,"expense_adjusted":25062390.22,"expense_actual":24285881.3,"tax_revenue":19071890.7,"nontax_revenue":4656148.11,"capital_revenue":896800.0,"transfer_revenue":805596.0,"current_expense":10498693.56,"capital_expense":13787187.74,"budget_balance":1144553.51,"cash_current":45534283.52,"cash_previous":44501188.11,"population_mid_year":1267,"expense_per_capita":19168.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22884000.0,"revenue_adjusted":114276300.99,"revenue_actual":113634570.71,"expense_approved":150288000.0,"expense_adjusted":150862623.0,"expense_actual":138886460.53,"tax_revenue":21119917.65,"nontax_revenue":4174326.29,"capital_revenue":736982.0,"transfer_revenue":87603344.77,"current_expense":14854529.47,"capital_expense":124031931.06,"budget_balance":-25251889.82,"cash_current":53290176.63,"cash_previous":45534283.52,"population_mid_year":1266,"expense_per_capita":109704.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37699800.0,"revenue_adjusted":42701402.04,"revenue_actual":40801861.41,"expense_approved":90699800.0,"expense_adjusted":93170862.83,"expense_actual":84989444.85,"tax_revenue":19805267.79,"nontax_revenue":3655768.18,"capital_revenue":4734.0,"transfer_revenue":17336091.44,"current_expense":12681815.36,"capital_expense":72307629.49,"budget_balance":-44187583.44,"cash_current":33222199.8,"cash_previous":53290176.63,"population_mid_year":1244,"expense_per_capita":68319.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20948000.0,"revenue_adjusted":29492502.57,"revenue_actual":28309810.62,"expense_approved":22448000.0,"expense_adjusted":21149492.57,"expense_actual":18785943.2,"tax_revenue":21683702.94,"nontax_revenue":4211698.6,"capital_revenue":498529.0,"transfer_revenue":1915880.08,"current_expense":14444561.98,"capital_expense":4341381.22,"budget_balance":9523867.42,"cash_current":39649590.89,"cash_previous":33222199.8,"population_mid_year":1217,"expense_per_capita":15436.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23109300.0,"revenue_adjusted":36854712.0,"revenue_actual":36682905.82,"expense_approved":45758000.0,"expense_adjusted":48873320.0,"expense_actual":32443919.48,"tax_revenue":24733400.23,"nontax_revenue":7422640.0,"capital_revenue":23463.0,"transfer_revenue":4503402.59,"current_expense":20751783.41,"capital_expense":11692136.07,"budget_balance":4238986.34,"cash_current":41778525.73,"cash_previous":39649590.89,"population_mid_year":1221,"expense_per_capita":26571.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35099200.0,"revenue_adjusted":44168274.0,"revenue_actual":41998382.98,"expense_approved":45736000.0,"expense_adjusted":52783633.7,"expense_actual":48086019.05,"tax_revenue":28289694.95,"nontax_revenue":6008785.03,"capital_revenue":558696.0,"transfer_revenue":7141207.0,"current_expense":24256254.62,"capital_expense":23829764.43,"budget_balance":-6087636.07,"cash_current":34512357.21,"cash_previous":41778525.73,"population_mid_year":1213,"expense_per_capita":39642.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":89949935.0,"revenue_adjusted":56634448.61,"revenue_actual":54878399.64,"expense_approved":122140000.0,"expense_adjusted":90007550.95,"expense_actual":71676281.21,"tax_revenue":29157073.77,"nontax_revenue":8293168.26,"capital_revenue":7410.0,"transfer_revenue":17420747.61,"current_expense":33265494.96,"capital_expense":38410786.25,"budget_balance":-16797881.57,"cash_current":15643646.35,"cash_previous":34512357.21,"population_mid_year":1219,"expense_per_capita":58799.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":49231000.0,"revenue_adjusted":52399604.84,"revenue_actual":48043962.21,"expense_approved":49231000.0,"expense_adjusted":57018686.42,"expense_actual":49339398.69,"tax_revenue":29939421.17,"nontax_revenue":6305120.37,"capital_revenue":850000.0,"transfer_revenue":10949420.67,"current_expense":23810853.62,"capital_expense":25528545.07,"budget_balance":-1295436.48,"cash_current":12577920.61,"cash_previous":15643646.35,"population_mid_year":1205,"expense_per_capita":40945.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}