{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278165","national_id":"00278165","name":"NEMOJOV","currency_code":"CZK","history_path":"/data/municipal-history/00278165.json"},"series":[{"year":2010,"revenue_approved":6329990.0,"revenue_adjusted":11178890.0,"revenue_actual":10895060.0,"expense_approved":7848190.0,"expense_adjusted":12991580.0,"expense_actual":7751690.0,"tax_revenue":5462910.0,"nontax_revenue":772800.0,"capital_revenue":9290.0,"transfer_revenue":4650060.0,"current_expense":5004060.0,"capital_expense":2747630.0,"budget_balance":3143370.0,"cash_current":5157850.0,"cash_previous":2014400.0,"population_mid_year":623,"expense_per_capita":12442.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5559940.0,"revenue_adjusted":18369752.04,"revenue_actual":18144894.48,"expense_approved":9611510.0,"expense_adjusted":34122155.59,"expense_actual":21764434.25,"tax_revenue":4739651.97,"nontax_revenue":739339.14,"capital_revenue":33448.0,"transfer_revenue":12632455.37,"current_expense":5097970.71,"capital_expense":16666463.54,"budget_balance":-3619539.77,"cash_current":4251010.25,"cash_previous":5157849.91,"population_mid_year":653,"expense_per_capita":33329.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5607860.0,"revenue_adjusted":22833506.69,"revenue_actual":22759871.24,"expense_approved":8577600.0,"expense_adjusted":36492709.96,"expense_actual":30155353.41,"tax_revenue":4999247.03,"nontax_revenue":886016.47,"capital_revenue":200000.0,"transfer_revenue":16674607.74,"current_expense":4889411.59,"capital_expense":25265941.82,"budget_balance":-7395482.17,"cash_current":2274741.11,"cash_previous":4251010.25,"population_mid_year":675,"expense_per_capita":44674.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6615200.0,"revenue_adjusted":11045812.33,"revenue_actual":11099486.86,"expense_approved":7028300.0,"expense_adjusted":13645345.41,"expense_actual":12624504.37,"tax_revenue":6602938.7,"nontax_revenue":1094061.2,"capital_revenue":201055.0,"transfer_revenue":3201431.96,"current_expense":8596111.87,"capital_expense":4028392.5,"budget_balance":-1525017.51,"cash_current":803709.75,"cash_previous":2274741.11,"population_mid_year":703,"expense_per_capita":17958.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7213400.0,"revenue_adjusted":8915901.72,"revenue_actual":9440383.84,"expense_approved":6680475.0,"expense_adjusted":8940554.89,"expense_actual":7430269.55,"tax_revenue":7159575.06,"nontax_revenue":1307151.78,"capital_revenue":79520.0,"transfer_revenue":894137.0,"current_expense":6850764.52,"capital_expense":579505.03,"budget_balance":2010114.29,"cash_current":2090642.62,"cash_previous":803709.75,"population_mid_year":720,"expense_per_capita":10319.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7642628.0,"revenue_adjusted":12424092.33,"revenue_actual":13283352.48,"expense_approved":7642628.0,"expense_adjusted":12621327.06,"expense_actual":10148233.65,"tax_revenue":7601496.47,"nontax_revenue":1576882.01,"capital_revenue":0.0,"transfer_revenue":4104974.0,"current_expense":6015944.27,"capital_expense":4132289.38,"budget_balance":3135118.83,"cash_current":4434474.39,"cash_previous":2090642.62,"population_mid_year":734,"expense_per_capita":13825.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7991828.0,"revenue_adjusted":10391698.74,"revenue_actual":11205992.95,"expense_approved":10023750.0,"expense_adjusted":13755108.05,"expense_actual":11623510.43,"tax_revenue":8264704.8,"nontax_revenue":1864766.16,"capital_revenue":0.0,"transfer_revenue":1076521.99,"current_expense":7397511.05,"capital_expense":4225999.38,"budget_balance":-417517.48,"cash_current":3151046.56,"cash_previous":4434474.39,"population_mid_year":729,"expense_per_capita":15944.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8533900.0,"revenue_adjusted":13149820.77,"revenue_actual":14407112.89,"expense_approved":9902590.0,"expense_adjusted":18962701.53,"expense_actual":16794000.73,"tax_revenue":9211150.94,"nontax_revenue":4564669.15,"capital_revenue":22355.0,"transfer_revenue":608937.8,"current_expense":11204187.33,"capital_expense":5589813.4,"budget_balance":-2386887.84,"cash_current":2298747.95,"cash_previous":3151046.56,"population_mid_year":741,"expense_per_capita":22663.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9522700.0,"revenue_adjusted":13400301.12,"revenue_actual":15019837.03,"expense_approved":9800300.0,"expense_adjusted":15156120.62,"expense_actual":11463633.34,"tax_revenue":10333753.45,"nontax_revenue":782168.88,"capital_revenue":128205.0,"transfer_revenue":3775709.7,"current_expense":7728554.34,"capital_expense":3735079.0,"budget_balance":3556203.69,"cash_current":3194919.38,"cash_previous":2298747.95,"population_mid_year":741,"expense_per_capita":15470.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9167600.0,"revenue_adjusted":15645784.75,"revenue_actual":18499470.11,"expense_approved":9167600.0,"expense_adjusted":11764447.27,"expense_actual":10521360.41,"tax_revenue":11526249.71,"nontax_revenue":590941.21,"capital_revenue":242475.0,"transfer_revenue":6139804.19,"current_expense":7685153.05,"capital_expense":2836207.36,"budget_balance":7978109.7,"cash_current":8119608.6,"cash_previous":3194919.38,"population_mid_year":761,"expense_per_capita":13825.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9426631.0,"revenue_adjusted":22225140.62,"revenue_actual":22339956.03,"expense_approved":10646631.0,"expense_adjusted":26913452.33,"expense_actual":25407849.73,"tax_revenue":10720311.66,"nontax_revenue":745053.6,"capital_revenue":0.0,"transfer_revenue":10874590.77,"current_expense":6414185.57,"capital_expense":18993664.16,"budget_balance":-3067893.7,"cash_current":3100918.82,"cash_previous":8119608.6,"population_mid_year":772,"expense_per_capita":32911.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9411831.0,"revenue_adjusted":30705594.33,"revenue_actual":34768195.37,"expense_approved":9786721.22,"expense_adjusted":34737228.2,"expense_actual":32607913.62,"tax_revenue":12491635.69,"nontax_revenue":2502931.39,"capital_revenue":0.0,"transfer_revenue":19773628.29,"current_expense":9631213.22,"capital_expense":22976700.4,"budget_balance":2160281.75,"cash_current":4128516.84,"cash_previous":3100918.82,"population_mid_year":791,"expense_per_capita":41223.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15306411.98,"revenue_adjusted":21470729.15,"revenue_actual":22619517.89,"expense_approved":15124055.82,"expense_adjusted":24426760.88,"expense_actual":22293464.82,"tax_revenue":14693594.97,"nontax_revenue":761200.42,"capital_revenue":79000.0,"transfer_revenue":7085722.5,"current_expense":9240865.2,"capital_expense":13052599.62,"budget_balance":326053.07,"cash_current":2382322.34,"cash_previous":4128516.84,"population_mid_year":807,"expense_per_capita":27625.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17338204.8,"revenue_adjusted":22146445.71,"revenue_actual":25471487.99,"expense_approved":15026657.8,"expense_adjusted":24391633.78,"expense_actual":22206954.28,"tax_revenue":16910773.46,"nontax_revenue":4065438.98,"capital_revenue":76800.0,"transfer_revenue":4418475.55,"current_expense":12692980.04,"capital_expense":9513974.24,"budget_balance":3264533.71,"cash_current":4462691.85,"cash_previous":2382322.34,"population_mid_year":804,"expense_per_capita":27620.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17170212.0,"revenue_adjusted":17452819.1,"revenue_actual":21218352.6,"expense_approved":15570212.0,"expense_adjusted":18003126.18,"expense_actual":16240235.41,"tax_revenue":16718239.65,"nontax_revenue":3655185.85,"capital_revenue":73550.0,"transfer_revenue":771377.1,"current_expense":12628025.39,"capital_expense":3612210.02,"budget_balance":4978117.19,"cash_current":7996144.21,"cash_previous":4462691.85,"population_mid_year":831,"expense_per_capita":19543.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19049312.0,"revenue_adjusted":21739317.21,"revenue_actual":25279161.13,"expense_approved":17449312.0,"expense_adjusted":20490539.21,"expense_actual":18471111.82,"tax_revenue":18283398.37,"nontax_revenue":4023657.55,"capital_revenue":0.0,"transfer_revenue":2972105.21,"current_expense":11360616.88,"capital_expense":7110494.94,"budget_balance":6808049.31,"cash_current":13453899.92,"cash_previous":7996144.21,"population_mid_year":835,"expense_per_capita":22121.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}