{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278157","national_id":"00278157","name":"MOSTEK","currency_code":"CZK","history_path":"/data/municipal-history/00278157.json"},"series":[{"year":2010,"revenue_approved":17286990.0,"revenue_adjusted":23365040.0,"revenue_actual":23388280.0,"expense_approved":14439600.0,"expense_adjusted":16997240.0,"expense_actual":16696540.0,"tax_revenue":10851590.0,"nontax_revenue":4606290.0,"capital_revenue":654800.0,"transfer_revenue":7275600.0,"current_expense":13646760.0,"capital_expense":3049780.0,"budget_balance":6691740.0,"cash_current":16291030.0,"cash_previous":10373160.0,"population_mid_year":1362,"expense_per_capita":12258.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16638890.0,"revenue_adjusted":18264415.0,"revenue_actual":18224229.92,"expense_approved":15082400.0,"expense_adjusted":16990460.0,"expense_actual":16913348.59,"tax_revenue":10588018.26,"nontax_revenue":4385423.26,"capital_revenue":688210.0,"transfer_revenue":2562578.4,"current_expense":12729837.59,"capital_expense":4183511.0,"budget_balance":1310881.33,"cash_current":16827822.59,"cash_previous":16291035.82,"population_mid_year":1308,"expense_per_capita":12930.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16312645.0,"revenue_adjusted":17104960.0,"revenue_actual":16809149.7,"expense_approved":15137730.0,"expense_adjusted":16697845.0,"expense_actual":16569626.92,"tax_revenue":10042240.76,"nontax_revenue":4373670.94,"capital_revenue":431680.0,"transfer_revenue":1961558.0,"current_expense":12174424.72,"capital_expense":4395202.2,"budget_balance":239522.78,"cash_current":16338681.81,"cash_previous":19827822.59,"population_mid_year":1299,"expense_per_capita":12755.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18115000.0,"revenue_adjusted":20423300.0,"revenue_actual":20502706.77,"expense_approved":13565120.0,"expense_adjusted":17951590.0,"expense_actual":17442770.77,"tax_revenue":13384224.11,"nontax_revenue":4521638.86,"capital_revenue":386600.0,"transfer_revenue":2210243.8,"current_expense":14947362.67,"capital_expense":2495408.1,"budget_balance":3059936.0,"cash_current":18639747.77,"cash_previous":16338681.81,"population_mid_year":1292,"expense_per_capita":13500.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18824000.0,"revenue_adjusted":25327870.0,"revenue_actual":25544456.2,"expense_approved":14978975.0,"expense_adjusted":23833640.0,"expense_actual":23375061.84,"tax_revenue":14132190.37,"nontax_revenue":4670801.13,"capital_revenue":695415.0,"transfer_revenue":6046049.7,"current_expense":13903063.57,"capital_expense":9471998.27,"budget_balance":2169394.36,"cash_current":20819063.94,"cash_previous":18639747.77,"population_mid_year":1289,"expense_per_capita":18134.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28067400.0,"revenue_adjusted":31690770.0,"revenue_actual":31738387.7,"expense_approved":28548900.0,"expense_adjusted":30452150.0,"expense_actual":30091985.5,"tax_revenue":14081357.25,"nontax_revenue":5520898.19,"capital_revenue":420685.0,"transfer_revenue":11715447.26,"current_expense":11448687.88,"capital_expense":18643297.62,"budget_balance":1646402.2,"cash_current":22138117.5,"cash_previous":20819063.94,"population_mid_year":1266,"expense_per_capita":23769.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20877800.0,"revenue_adjusted":23769000.0,"revenue_actual":23713787.07,"expense_approved":15068300.0,"expense_adjusted":16495300.0,"expense_actual":16237776.76,"tax_revenue":15119498.99,"nontax_revenue":6449583.08,"capital_revenue":606520.0,"transfer_revenue":1538185.0,"current_expense":14219748.56,"capital_expense":2018028.2,"budget_balance":7476010.31,"cash_current":31960210.41,"cash_previous":22138117.5,"population_mid_year":1250,"expense_per_capita":12990.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22812900.0,"revenue_adjusted":31275200.0,"revenue_actual":31254758.2,"expense_approved":32867900.0,"expense_adjusted":34966990.0,"expense_actual":34719442.16,"tax_revenue":16713475.03,"nontax_revenue":6238572.67,"capital_revenue":4227702.0,"transfer_revenue":4075008.5,"current_expense":14481420.79,"capital_expense":20238021.37,"budget_balance":-3464683.96,"cash_current":28774869.71,"cash_previous":31960210.41,"population_mid_year":1225,"expense_per_capita":28342.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24415200.0,"revenue_adjusted":29382222.0,"revenue_actual":29214682.67,"expense_approved":22526090.0,"expense_adjusted":29117808.0,"expense_actual":28357740.51,"tax_revenue":18192444.78,"nontax_revenue":5655009.89,"capital_revenue":2490445.0,"transfer_revenue":2876783.0,"current_expense":16757954.56,"capital_expense":11599785.95,"budget_balance":856942.16,"cash_current":29852920.99,"cash_previous":28774869.71,"population_mid_year":1210,"expense_per_capita":23436.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26622700.0,"revenue_adjusted":30681900.0,"revenue_actual":31418259.28,"expense_approved":22459510.0,"expense_adjusted":20815830.0,"expense_actual":20014671.82,"tax_revenue":19026879.82,"nontax_revenue":5795320.67,"capital_revenue":3140566.8,"transfer_revenue":3455491.99,"current_expense":17270025.12,"capital_expense":2744646.7,"budget_balance":11403587.46,"cash_current":41294859.71,"cash_previous":29852920.99,"population_mid_year":1194,"expense_per_capita":16762.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26921500.0,"revenue_adjusted":29383416.0,"revenue_actual":30006956.86,"expense_approved":28918773.0,"expense_adjusted":26222257.0,"expense_actual":24052867.68,"tax_revenue":17712240.85,"nontax_revenue":5881454.79,"capital_revenue":1920345.1,"transfer_revenue":4492916.12,"current_expense":18973374.88,"capital_expense":5079492.8,"budget_balance":5954089.18,"cash_current":47950054.27,"cash_previous":41294859.71,"population_mid_year":1193,"expense_per_capita":20161.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26249800.0,"revenue_adjusted":36239052.0,"revenue_actual":36397050.51,"expense_approved":23343553.0,"expense_adjusted":23817147.0,"expense_actual":20967616.16,"tax_revenue":19397974.22,"nontax_revenue":6658356.3,"capital_revenue":5687353.1,"transfer_revenue":4653366.89,"current_expense":20200869.44,"capital_expense":766746.72,"budget_balance":15429434.35,"cash_current":63409594.93,"cash_previous":47950054.27,"population_mid_year":1182,"expense_per_capita":17739.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26242100.0,"revenue_adjusted":29810242.0,"revenue_actual":36213597.09,"expense_approved":26031600.0,"expense_adjusted":50356073.0,"expense_actual":38887980.32,"tax_revenue":23181140.07,"nontax_revenue":10010876.04,"capital_revenue":234340.0,"transfer_revenue":2787240.98,"current_expense":21925034.9,"capital_expense":16962945.42,"budget_balance":-2674383.23,"cash_current":63440535.76,"cash_previous":63409594.93,"population_mid_year":1189,"expense_per_capita":32706.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32687100.0,"revenue_adjusted":44993200.87,"revenue_actual":49426524.08,"expense_approved":46283051.0,"expense_adjusted":48094851.0,"expense_actual":34766498.87,"tax_revenue":26037108.32,"nontax_revenue":10189664.74,"capital_revenue":2400.0,"transfer_revenue":13197351.02,"current_expense":26879685.65,"capital_expense":7886813.22,"budget_balance":14660025.21,"cash_current":79053254.57,"cash_previous":63440535.76,"population_mid_year":1186,"expense_per_capita":29314.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32214100.0,"revenue_adjusted":34043951.06,"revenue_actual":38922475.83,"expense_approved":41720979.0,"expense_adjusted":42735146.0,"expense_actual":33235340.31,"tax_revenue":25962518.25,"nontax_revenue":10479639.36,"capital_revenue":116400.0,"transfer_revenue":2363918.22,"current_expense":26089799.7,"capital_expense":7145540.61,"budget_balance":5687135.52,"cash_current":84896310.32,"cash_previous":79053254.57,"population_mid_year":1186,"expense_per_capita":28023.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33262200.0,"revenue_adjusted":43602290.76,"revenue_actual":48069216.22,"expense_approved":53656382.0,"expense_adjusted":64725452.0,"expense_actual":40446000.97,"tax_revenue":27762920.71,"nontax_revenue":12201716.75,"capital_revenue":241750.0,"transfer_revenue":7862828.76,"current_expense":33245452.54,"capital_expense":7200548.43,"budget_balance":7623215.25,"cash_current":92697778.03,"cash_previous":84896310.32,"population_mid_year":1175,"expense_per_capita":34422.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}