{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278149","national_id":"00278149","name":"Mladé Buky","currency_code":"CZK","history_path":"/data/municipal-history/00278149.json"},"series":[{"year":2010,"revenue_approved":32028180.0,"revenue_adjusted":35820750.0,"revenue_actual":34806110.0,"expense_approved":40161240.0,"expense_adjusted":43953820.0,"expense_actual":37533240.0,"tax_revenue":19115870.0,"nontax_revenue":9668450.0,"capital_revenue":4447770.0,"transfer_revenue":1574020.0,"current_expense":26966910.0,"capital_expense":10566330.0,"budget_balance":-2727130.0,"cash_current":5405520.0,"cash_previous":11361060.0,"population_mid_year":2218,"expense_per_capita":16922.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":28479890.0,"revenue_adjusted":33012249.0,"revenue_actual":31491833.91,"expense_approved":30869780.0,"expense_adjusted":35402139.0,"expense_actual":28986276.35,"tax_revenue":18808170.92,"nontax_revenue":9850731.59,"capital_revenue":76290.0,"transfer_revenue":2756641.4,"current_expense":22943115.01,"capital_expense":6043161.34,"budget_balance":2505557.56,"cash_current":4582871.33,"cash_previous":5403607.79,"population_mid_year":2217,"expense_per_capita":13074.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":27226430.0,"revenue_adjusted":32511698.0,"revenue_actual":30911545.09,"expense_approved":30203530.0,"expense_adjusted":35488798.0,"expense_actual":30093123.89,"tax_revenue":18683829.75,"nontax_revenue":9256297.74,"capital_revenue":776159.0,"transfer_revenue":2195258.6,"current_expense":23620701.25,"capital_expense":6472422.64,"budget_balance":818421.2,"cash_current":3801345.32,"cash_previous":4877075.12,"population_mid_year":2230,"expense_per_capita":13494.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29640110.0,"revenue_adjusted":41087258.0,"revenue_actual":39973206.89,"expense_approved":31586832.0,"expense_adjusted":43033980.0,"expense_actual":31719610.99,"tax_revenue":23088093.88,"nontax_revenue":8618305.01,"capital_revenue":2074659.0,"transfer_revenue":6192149.0,"current_expense":24033219.57,"capital_expense":7686391.42,"budget_balance":8253595.9,"cash_current":10563224.04,"cash_previous":3801345.32,"population_mid_year":2262,"expense_per_capita":14022.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":31034204.0,"revenue_adjusted":36103529.0,"revenue_actual":34841456.03,"expense_approved":40733428.0,"expense_adjusted":45802753.0,"expense_actual":33795874.76,"tax_revenue":24921655.33,"nontax_revenue":8759657.2,"capital_revenue":105385.0,"transfer_revenue":1054758.5,"current_expense":26708714.43,"capital_expense":7087160.33,"budget_balance":1045581.27,"cash_current":10812836.31,"cash_previous":10563224.04,"population_mid_year":2265,"expense_per_capita":14920.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32453494.0,"revenue_adjusted":35227096.0,"revenue_actual":32521480.98,"expense_approved":42922330.0,"expense_adjusted":45695932.0,"expense_actual":32846506.83,"tax_revenue":25080061.17,"nontax_revenue":4665921.51,"capital_revenue":425700.0,"transfer_revenue":2349798.3,"current_expense":22531454.78,"capital_expense":10315052.05,"budget_balance":-325025.85,"cash_current":10190511.91,"cash_previous":10812836.31,"population_mid_year":2276,"expense_per_capita":14431.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":32214600.0,"revenue_adjusted":34582320.0,"revenue_actual":33928638.1,"expense_approved":39214600.0,"expense_adjusted":44772832.0,"expense_actual":34012719.72,"tax_revenue":27120842.14,"nontax_revenue":4874273.96,"capital_revenue":89170.0,"transfer_revenue":1844352.0,"current_expense":27475218.33,"capital_expense":6537501.39,"budget_balance":-84081.62,"cash_current":10211283.11,"cash_previous":10190511.91,"population_mid_year":2284,"expense_per_capita":14891.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":31479800.0,"revenue_adjusted":41044568.4,"revenue_actual":40365849.92,"expense_approved":40479800.0,"expense_adjusted":64155851.4,"expense_actual":49072935.55,"tax_revenue":30007838.12,"nontax_revenue":5008931.0,"capital_revenue":516230.0,"transfer_revenue":4832850.8,"current_expense":29340202.65,"capital_expense":19732732.9,"budget_balance":-8707085.63,"cash_current":14796667.18,"cash_previous":10211283.11,"population_mid_year":2270,"expense_per_capita":21618.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":35150100.0,"revenue_adjusted":46426118.86,"revenue_actual":47381865.54,"expense_approved":48706927.0,"expense_adjusted":59982945.86,"expense_actual":44593361.01,"tax_revenue":33282333.74,"nontax_revenue":4720113.2,"capital_revenue":1817990.0,"transfer_revenue":7561428.6,"current_expense":30613781.8,"capital_expense":13979579.21,"budget_balance":2788504.53,"cash_current":16962825.73,"cash_previous":14796667.18,"population_mid_year":2301,"expense_per_capita":19379.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":39082000.0,"revenue_adjusted":47621608.36,"revenue_actual":49193589.75,"expense_approved":54791925.0,"expense_adjusted":63331533.36,"expense_actual":47345550.7,"tax_revenue":37292016.81,"nontax_revenue":4482808.92,"capital_revenue":1385786.0,"transfer_revenue":6032978.02,"current_expense":29620579.09,"capital_expense":17724971.61,"budget_balance":1848039.05,"cash_current":17588154.64,"cash_previous":16962825.73,"population_mid_year":2327,"expense_per_capita":20346.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":41428914.0,"revenue_adjusted":76531046.84,"revenue_actual":76776285.99,"expense_approved":86369713.0,"expense_adjusted":92471845.84,"expense_actual":78186539.94,"tax_revenue":34436643.54,"nontax_revenue":6285745.5,"capital_revenue":944887.0,"transfer_revenue":35109009.95,"current_expense":38867532.71,"capital_expense":39319007.23,"budget_balance":-1410253.95,"cash_current":15063082.41,"cash_previous":17588154.64,"population_mid_year":2317,"expense_per_capita":33744.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38444524.2,"revenue_adjusted":54020422.75,"revenue_actual":76190844.69,"expense_approved":47165248.2,"expense_adjusted":62833180.35,"expense_actual":47910544.06,"tax_revenue":38280916.3,"nontax_revenue":10864721.64,"capital_revenue":14117996.0,"transfer_revenue":12927210.75,"current_expense":43311650.98,"capital_expense":4598893.08,"budget_balance":28280300.63,"cash_current":42065797.64,"cash_previous":15063082.41,"population_mid_year":2279,"expense_per_capita":21022.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":51245000.0,"revenue_adjusted":62104688.0,"revenue_actual":74629903.16,"expense_approved":73303000.0,"expense_adjusted":81013704.0,"expense_actual":73863469.39,"tax_revenue":46147312.2,"nontax_revenue":12690140.96,"capital_revenue":3438301.0,"transfer_revenue":12354149.0,"current_expense":50086042.12,"capital_expense":23777427.27,"budget_balance":766433.77,"cash_current":41539531.82,"cash_previous":42065797.64,"population_mid_year":2309,"expense_per_capita":31989.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":68409200.0,"revenue_adjusted":100651081.0,"revenue_actual":98822863.55,"expense_approved":89645000.0,"expense_adjusted":120395475.72,"expense_actual":101830174.76,"tax_revenue":50528185.77,"nontax_revenue":12143968.91,"capital_revenue":418646.0,"transfer_revenue":35732062.87,"current_expense":45890851.82,"capital_expense":55939322.94,"budget_balance":-3007311.21,"cash_current":37225956.5,"cash_previous":41539531.82,"population_mid_year":2319,"expense_per_capita":43911.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":69257830.0,"revenue_adjusted":72214138.0,"revenue_actual":68829153.99,"expense_approved":79637250.0,"expense_adjusted":90662250.0,"expense_actual":72596552.39,"tax_revenue":49787148.25,"nontax_revenue":7662622.36,"capital_revenue":3274348.0,"transfer_revenue":8105035.38,"current_expense":49958781.59,"capital_expense":22637770.8,"budget_balance":-3767398.4,"cash_current":32138738.76,"cash_previous":37225956.5,"population_mid_year":2299,"expense_per_capita":31577.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":71055336.0,"revenue_adjusted":70980856.41,"revenue_actual":71479460.3,"expense_approved":83979201.0,"expense_adjusted":86725890.24,"expense_actual":64859216.92,"tax_revenue":52610725.18,"nontax_revenue":6365432.73,"capital_revenue":0.0,"transfer_revenue":12503302.39,"current_expense":51628294.61,"capital_expense":13230922.31,"budget_balance":6620243.38,"cash_current":37426498.06,"cash_previous":32138738.76,"population_mid_year":2290,"expense_per_capita":28322.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}