{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278131","national_id":"00278131","name":"MARŠOV U ÚPICE","currency_code":"CZK","history_path":"/data/municipal-history/00278131.json"},"series":[{"year":2010,"revenue_approved":1679820.0,"revenue_adjusted":1737680.0,"revenue_actual":1835820.0,"expense_approved":1485000.0,"expense_adjusted":1645250.0,"expense_actual":1600560.0,"tax_revenue":1198350.0,"nontax_revenue":516530.0,"capital_revenue":3350.0,"transfer_revenue":117590.0,"current_expense":1600560.0,"capital_expense":0.0,"budget_balance":235260.0,"cash_current":1995540.0,"cash_previous":1760280.0,"population_mid_year":163,"expense_per_capita":9819.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1643750.0,"revenue_adjusted":1724911.0,"revenue_actual":1724992.6,"expense_approved":1709450.0,"expense_adjusted":1889400.0,"expense_actual":1889541.25,"tax_revenue":1189050.78,"nontax_revenue":437791.82,"capital_revenue":2985.0,"transfer_revenue":95165.0,"current_expense":1889541.25,"capital_expense":0.0,"budget_balance":-164548.65,"cash_current":1831013.41,"cash_previous":1995562.06,"population_mid_year":165,"expense_per_capita":11451.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1697160.0,"revenue_adjusted":1811610.0,"revenue_actual":1811608.32,"expense_approved":1767040.0,"expense_adjusted":1866275.0,"expense_actual":1866247.45,"tax_revenue":1227024.89,"nontax_revenue":434913.43,"capital_revenue":0.0,"transfer_revenue":149670.0,"current_expense":1824337.45,"capital_expense":41910.0,"budget_balance":-54639.13,"cash_current":1776374.28,"cash_previous":1831013.41,"population_mid_year":168,"expense_per_capita":11108.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1757000.0,"revenue_adjusted":2452350.0,"revenue_actual":2452393.52,"expense_approved":2222294.0,"expense_adjusted":3766820.0,"expense_actual":3766827.32,"tax_revenue":1507933.25,"nontax_revenue":372195.27,"capital_revenue":1515.0,"transfer_revenue":570750.0,"current_expense":3703931.32,"capital_expense":62896.0,"budget_balance":-1314433.8,"cash_current":461940.48,"cash_previous":1776374.28,"population_mid_year":175,"expense_per_capita":21524.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1911410.0,"revenue_adjusted":2465134.0,"revenue_actual":2465098.75,"expense_approved":1911410.0,"expense_adjusted":1865554.82,"expense_actual":1865491.48,"tax_revenue":1673688.1,"nontax_revenue":478274.65,"capital_revenue":0.0,"transfer_revenue":313136.0,"current_expense":1731932.08,"capital_expense":133559.4,"budget_balance":599607.27,"cash_current":1061547.75,"cash_previous":461940.48,"population_mid_year":179,"expense_per_capita":10421.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2064512.0,"revenue_adjusted":2454152.0,"revenue_actual":2329158.28,"expense_approved":2064512.0,"expense_adjusted":1758899.0,"expense_actual":1758099.31,"tax_revenue":1740867.01,"nontax_revenue":476319.27,"capital_revenue":16462.0,"transfer_revenue":95510.0,"current_expense":1743799.31,"capital_expense":14300.0,"budget_balance":571058.97,"cash_current":1632606.72,"cash_previous":1061547.75,"population_mid_year":192,"expense_per_capita":9156.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2339110.0,"revenue_adjusted":2504510.0,"revenue_actual":2504369.03,"expense_approved":2339110.0,"expense_adjusted":1925304.0,"expense_actual":1923435.54,"tax_revenue":1930261.0,"nontax_revenue":484511.03,"capital_revenue":13597.0,"transfer_revenue":76000.0,"current_expense":1889430.54,"capital_expense":34005.0,"budget_balance":580933.49,"cash_current":2213540.21,"cash_previous":1632606.72,"population_mid_year":187,"expense_per_capita":10285.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2339110.0,"revenue_adjusted":2840278.2,"revenue_actual":2840119.51,"expense_approved":2339110.0,"expense_adjusted":2140919.0,"expense_actual":2120614.78,"tax_revenue":2145079.39,"nontax_revenue":347085.12,"capital_revenue":271688.0,"transfer_revenue":76267.0,"current_expense":2030824.78,"capital_expense":89790.0,"budget_balance":719504.73,"cash_current":2933044.94,"cash_previous":2213540.21,"population_mid_year":184,"expense_per_capita":11525.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2356560.0,"revenue_adjusted":2888307.0,"revenue_actual":2888306.65,"expense_approved":2356560.0,"expense_adjusted":3532911.0,"expense_actual":3532910.02,"tax_revenue":2338296.02,"nontax_revenue":336361.63,"capital_revenue":49433.0,"transfer_revenue":164216.0,"current_expense":2898272.02,"capital_expense":634638.0,"budget_balance":-644603.37,"cash_current":2288441.57,"cash_previous":2933044.94,"population_mid_year":190,"expense_per_capita":18594.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3328285.0,"revenue_adjusted":3173588.72,"revenue_actual":3162867.56,"expense_approved":3328285.0,"expense_adjusted":2529506.88,"expense_actual":2517047.54,"tax_revenue":2607775.72,"nontax_revenue":363071.84,"capital_revenue":6120.0,"transfer_revenue":185900.0,"current_expense":2119022.64,"capital_expense":398024.9,"budget_balance":645820.02,"cash_current":2934261.59,"cash_previous":2288441.57,"population_mid_year":194,"expense_per_capita":12974.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3516720.0,"revenue_adjusted":3715324.62,"revenue_actual":3715324.62,"expense_approved":3516720.0,"expense_adjusted":3442210.79,"expense_actual":3442210.79,"tax_revenue":2501951.62,"nontax_revenue":395001.0,"capital_revenue":29500.0,"transfer_revenue":788872.0,"current_expense":2951999.61,"capital_expense":490211.18,"budget_balance":273113.83,"cash_current":3207375.42,"cash_previous":2934261.59,"population_mid_year":184,"expense_per_capita":18707.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3534840.0,"revenue_adjusted":4660748.49,"revenue_actual":4660748.49,"expense_approved":5234840.0,"expense_adjusted":4291839.75,"expense_actual":4291839.75,"tax_revenue":2708339.93,"nontax_revenue":417103.8,"capital_revenue":3650.0,"transfer_revenue":1531654.76,"current_expense":2050401.08,"capital_expense":2241438.67,"budget_balance":368908.74,"cash_current":3576284.16,"cash_previous":3207375.42,"population_mid_year":182,"expense_per_capita":23581.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3610247.0,"revenue_adjusted":3744849.87,"revenue_actual":3744849.87,"expense_approved":3610247.0,"expense_adjusted":5917885.68,"expense_actual":5917885.68,"tax_revenue":3152307.84,"nontax_revenue":441271.0,"capital_revenue":13750.0,"transfer_revenue":137521.03,"current_expense":5465235.24,"capital_expense":452650.44,"budget_balance":-2173035.81,"cash_current":1403248.35,"cash_previous":3576284.16,"population_mid_year":184,"expense_per_capita":32162.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3956788.0,"revenue_adjusted":4371410.06,"revenue_actual":4371410.06,"expense_approved":3956788.0,"expense_adjusted":2875594.68,"expense_actual":2875594.68,"tax_revenue":3530407.06,"nontax_revenue":472135.0,"capital_revenue":0.0,"transfer_revenue":368868.0,"current_expense":2740968.68,"capital_expense":134626.0,"budget_balance":1495815.38,"cash_current":2899063.73,"cash_previous":1403248.35,"population_mid_year":188,"expense_per_capita":15295.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4506888.0,"revenue_adjusted":4500299.95,"revenue_actual":4458198.2,"expense_approved":4506888.0,"expense_adjusted":3804736.84,"expense_actual":3564330.13,"tax_revenue":3662336.83,"nontax_revenue":637641.37,"capital_revenue":0.0,"transfer_revenue":158220.0,"current_expense":3342357.61,"capital_expense":221972.52,"budget_balance":893868.07,"cash_current":3792931.8,"cash_previous":2899063.73,"population_mid_year":187,"expense_per_capita":19060.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4643082.35,"revenue_adjusted":4709557.21,"revenue_actual":4709557.21,"expense_approved":4843082.35,"expense_adjusted":3301542.27,"expense_actual":3301542.27,"tax_revenue":3865709.21,"nontax_revenue":581139.0,"capital_revenue":0.0,"transfer_revenue":262709.0,"current_expense":2816686.49,"capital_expense":484855.78,"budget_balance":1408014.94,"cash_current":5200946.74,"cash_previous":3792931.8,"population_mid_year":192,"expense_per_capita":17195.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}