{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278114","national_id":"00278114","name":"Malé Svatoňovice","currency_code":"CZK","history_path":"/data/municipal-history/00278114.json"},"series":[{"year":2010,"revenue_approved":12894700.0,"revenue_adjusted":15304550.0,"revenue_actual":15850090.0,"expense_approved":12108700.0,"expense_adjusted":14518550.0,"expense_actual":14236740.0,"tax_revenue":11321740.0,"nontax_revenue":1854850.0,"capital_revenue":1136230.0,"transfer_revenue":1537270.0,"current_expense":12930050.0,"capital_expense":1306690.0,"budget_balance":1613350.0,"cash_current":2309460.0,"cash_previous":2582650.0,"population_mid_year":1528,"expense_per_capita":9317.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14341180.0,"revenue_adjusted":33685976.9,"revenue_actual":33448465.11,"expense_approved":15101180.0,"expense_adjusted":34445976.9,"expense_actual":27182862.28,"tax_revenue":12039015.4,"nontax_revenue":3651728.81,"capital_revenue":643220.0,"transfer_revenue":17114500.9,"current_expense":12125741.18,"capital_expense":15057121.1,"budget_balance":6265602.83,"cash_current":7735206.79,"cash_previous":2309487.4,"population_mid_year":1522,"expense_per_capita":17859.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":26641100.0,"revenue_adjusted":31794392.26,"revenue_actual":31725267.77,"expense_approved":44684900.0,"expense_adjusted":50444121.26,"expense_actual":36622777.15,"tax_revenue":11486677.27,"nontax_revenue":1658410.74,"capital_revenue":15700.0,"transfer_revenue":18564479.76,"current_expense":12234000.15,"capital_expense":24388777.0,"budget_balance":-4897509.38,"cash_current":1940410.94,"cash_previous":7735206.79,"population_mid_year":1528,"expense_per_capita":23967.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15486421.0,"revenue_adjusted":18625570.1,"revenue_actual":19249309.29,"expense_approved":27845421.0,"expense_adjusted":30446850.7,"expense_actual":29615872.71,"tax_revenue":14958173.43,"nontax_revenue":1910176.76,"capital_revenue":861294.0,"transfer_revenue":1519665.1,"current_expense":12788236.92,"capital_expense":16827635.79,"budget_balance":-10366563.42,"cash_current":4173066.03,"cash_previous":1940410.94,"population_mid_year":1519,"expense_per_capita":19496.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15821940.0,"revenue_adjusted":17636290.9,"revenue_actual":18655488.86,"expense_approved":15592000.0,"expense_adjusted":17195010.4,"expense_actual":15091168.13,"tax_revenue":16032817.99,"nontax_revenue":1442817.37,"capital_revenue":403177.0,"transfer_revenue":776676.5,"current_expense":13256975.53,"capital_expense":1834192.6,"budget_balance":3564320.73,"cash_current":5521303.01,"cash_previous":4173066.03,"population_mid_year":1525,"expense_per_capita":9895.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16942700.0,"revenue_adjusted":22654338.0,"revenue_actual":23842181.09,"expense_approved":17680200.0,"expense_adjusted":20591838.0,"expense_actual":18759744.23,"tax_revenue":16641697.14,"nontax_revenue":2290996.45,"capital_revenue":392941.0,"transfer_revenue":4516546.5,"current_expense":13693293.68,"capital_expense":5066450.55,"budget_balance":5082436.86,"cash_current":8243215.0,"cash_previous":5521303.01,"population_mid_year":1530,"expense_per_capita":12261.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17438400.0,"revenue_adjusted":24866244.0,"revenue_actual":25187201.2,"expense_approved":17091400.0,"expense_adjusted":25366018.0,"expense_actual":22629345.51,"tax_revenue":18052933.55,"nontax_revenue":2775388.95,"capital_revenue":1559368.0,"transfer_revenue":2799510.7,"current_expense":19079433.22,"capital_expense":3549912.29,"budget_balance":2557855.69,"cash_current":8424863.01,"cash_previous":8243215.0,"population_mid_year":1518,"expense_per_capita":14907.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23361389.52,"revenue_adjusted":38422866.12,"revenue_actual":38494100.67,"expense_approved":26509661.0,"expense_adjusted":32955340.08,"expense_actual":28656420.54,"tax_revenue":19994625.03,"nontax_revenue":3005744.97,"capital_revenue":9635000.0,"transfer_revenue":5858730.67,"current_expense":18666442.12,"capital_expense":9989978.42,"budget_balance":9837680.13,"cash_current":9940198.91,"cash_previous":8424863.01,"population_mid_year":1527,"expense_per_capita":18766.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23536075.0,"revenue_adjusted":29228466.25,"revenue_actual":30540200.01,"expense_approved":25017033.0,"expense_adjusted":31282989.76,"expense_actual":28830681.07,"tax_revenue":22498672.87,"nontax_revenue":2855161.53,"capital_revenue":557778.76,"transfer_revenue":4628586.85,"current_expense":20462890.05,"capital_expense":8367791.02,"budget_balance":1709518.94,"cash_current":8989593.49,"cash_previous":9940198.91,"population_mid_year":1514,"expense_per_capita":19042.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25710288.0,"revenue_adjusted":47644563.43,"revenue_actual":47762946.24,"expense_approved":25529687.0,"expense_adjusted":49088662.92,"expense_actual":43514160.0,"tax_revenue":23774201.4,"nontax_revenue":2973865.79,"capital_revenue":2363436.83,"transfer_revenue":18651442.22,"current_expense":19454567.68,"capital_expense":24059592.32,"budget_balance":4248786.24,"cash_current":11005743.22,"cash_previous":8989593.49,"population_mid_year":1512,"expense_per_capita":28779.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26120269.0,"revenue_adjusted":35373681.1,"revenue_actual":40395484.44,"expense_approved":32458023.0,"expense_adjusted":62897811.4,"expense_actual":53820392.19,"tax_revenue":22415856.87,"nontax_revenue":4097018.76,"capital_revenue":3535099.71,"transfer_revenue":10347509.1,"current_expense":19605597.11,"capital_expense":34214795.08,"budget_balance":-13424907.75,"cash_current":10919327.21,"cash_previous":11005743.22,"population_mid_year":1495,"expense_per_capita":36000.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23427106.2,"revenue_adjusted":45609410.16,"revenue_actual":51137804.03,"expense_approved":39277978.97,"expense_adjusted":60449857.32,"expense_actual":49863831.87,"tax_revenue":25253216.82,"nontax_revenue":4033614.05,"capital_revenue":11025915.0,"transfer_revenue":10825058.16,"current_expense":21416524.65,"capital_expense":28447307.22,"budget_balance":1273972.16,"cash_current":24567267.34,"cash_previous":10919327.21,"population_mid_year":1468,"expense_per_capita":33967.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":41519344.55,"revenue_adjusted":51956471.42,"revenue_actual":60606047.51,"expense_approved":38405499.2,"expense_adjusted":74685861.49,"expense_actual":67151854.16,"tax_revenue":29635610.89,"nontax_revenue":6149709.57,"capital_revenue":6279629.83,"transfer_revenue":18541097.22,"current_expense":32647215.08,"capital_expense":34504639.08,"budget_balance":-6545806.65,"cash_current":19587556.09,"cash_previous":24567267.34,"population_mid_year":1520,"expense_per_capita":44178.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31512694.0,"revenue_adjusted":40002525.64,"revenue_actual":49514811.5,"expense_approved":40755676.0,"expense_adjusted":54115757.59,"expense_actual":42688520.84,"tax_revenue":35701150.51,"nontax_revenue":10104721.42,"capital_revenue":250000.0,"transfer_revenue":3458939.57,"current_expense":30374250.33,"capital_expense":12314270.51,"budget_balance":6826290.66,"cash_current":24303242.35,"cash_previous":19587556.09,"population_mid_year":1566,"expense_per_capita":27259.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35895669.11,"revenue_adjusted":45132273.51,"revenue_actual":48468017.23,"expense_approved":49176394.0,"expense_adjusted":59366438.74,"expense_actual":44062037.41,"tax_revenue":35106799.43,"nontax_revenue":7745472.22,"capital_revenue":150160.0,"transfer_revenue":5465585.58,"current_expense":30457436.5,"capital_expense":13604600.91,"budget_balance":4405979.82,"cash_current":26822556.26,"cash_previous":24303242.35,"population_mid_year":1595,"expense_per_capita":27625.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38663750.0,"revenue_adjusted":63024786.0,"revenue_actual":64875154.57,"expense_approved":51610707.0,"expense_adjusted":64787832.04,"expense_actual":48759108.08,"tax_revenue":36874038.91,"nontax_revenue":11337894.96,"capital_revenue":1900000.0,"transfer_revenue":14763220.7,"current_expense":32222704.37,"capital_expense":16536403.71,"budget_balance":16116046.49,"cash_current":40962103.16,"cash_previous":26822556.26,"population_mid_year":1588,"expense_per_capita":30704.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}