{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00278033","national_id":"00278033","name":"Kunčice nad Labem","currency_code":"CZK","history_path":"/data/municipal-history/00278033.json"},"series":[{"year":2010,"revenue_approved":4783930.0,"revenue_adjusted":6596550.0,"revenue_actual":6596550.0,"expense_approved":4783930.0,"expense_adjusted":5085890.0,"expense_actual":5085850.0,"tax_revenue":5270880.0,"nontax_revenue":734400.0,"capital_revenue":80000.0,"transfer_revenue":511270.0,"current_expense":4138330.0,"capital_expense":947520.0,"budget_balance":1510700.0,"cash_current":7384500.0,"cash_previous":5873750.0,"population_mid_year":584,"expense_per_capita":8708.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5183930.0,"revenue_adjusted":7390303.0,"revenue_actual":7390281.25,"expense_approved":5183930.0,"expense_adjusted":4145683.0,"expense_actual":4145561.61,"tax_revenue":6325252.96,"nontax_revenue":652847.29,"capital_revenue":3690.0,"transfer_revenue":408491.0,"current_expense":3685029.61,"capital_expense":460532.0,"budget_balance":3244719.64,"cash_current":10629217.63,"cash_previous":7384497.99,"population_mid_year":581,"expense_per_capita":7135.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4576540.0,"revenue_adjusted":6298313.0,"revenue_actual":6297314.37,"expense_approved":4576540.0,"expense_adjusted":4693720.0,"expense_actual":4693131.65,"tax_revenue":5131399.47,"nontax_revenue":700946.1,"capital_revenue":50280.0,"transfer_revenue":414688.8,"current_expense":4457131.65,"capital_expense":236000.0,"budget_balance":1604182.72,"cash_current":12233400.35,"cash_previous":10629217.63,"population_mid_year":583,"expense_per_capita":8049.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5159270.0,"revenue_adjusted":7916337.0,"revenue_actual":7916332.66,"expense_approved":5159270.0,"expense_adjusted":6461647.0,"expense_actual":6480965.0,"tax_revenue":6198456.67,"nontax_revenue":812921.21,"capital_revenue":0.0,"transfer_revenue":904954.78,"current_expense":4632612.0,"capital_expense":1848353.0,"budget_balance":1435367.66,"cash_current":13668768.01,"cash_previous":12233400.35,"population_mid_year":579,"expense_per_capita":11193.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5736080.0,"revenue_adjusted":9176225.04,"revenue_actual":9176203.45,"expense_approved":7299140.0,"expense_adjusted":8073566.5,"expense_actual":8040957.93,"tax_revenue":6375324.67,"nontax_revenue":580886.74,"capital_revenue":1440.0,"transfer_revenue":2218552.04,"current_expense":4198333.48,"capital_expense":3842624.45,"budget_balance":1135245.52,"cash_current":14804013.53,"cash_previous":13668768.01,"population_mid_year":584,"expense_per_capita":13768.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5871050.0,"revenue_adjusted":8127174.05,"revenue_actual":8124904.05,"expense_approved":7698255.0,"expense_adjusted":7586321.59,"expense_actual":7586718.69,"tax_revenue":6316809.2,"nontax_revenue":581270.85,"capital_revenue":0.0,"transfer_revenue":1226824.0,"current_expense":5094029.14,"capital_expense":2492689.55,"budget_balance":538185.36,"cash_current":15341868.89,"cash_previous":14804013.53,"population_mid_year":583,"expense_per_capita":13013.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6800000.0,"revenue_adjusted":8650010.0,"revenue_actual":8650330.39,"expense_approved":7400838.0,"expense_adjusted":6807928.0,"expense_actual":6804107.36,"tax_revenue":7338370.95,"nontax_revenue":780575.44,"capital_revenue":18684.0,"transfer_revenue":512700.0,"current_expense":4865919.25,"capital_expense":1938188.11,"budget_balance":1846223.03,"cash_current":16968996.92,"cash_previous":15341868.89,"population_mid_year":589,"expense_per_capita":11551.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13305000.0,"revenue_adjusted":9205785.0,"revenue_actual":9205852.54,"expense_approved":14813714.0,"expense_adjusted":7834884.0,"expense_actual":7834775.77,"tax_revenue":7497606.5,"nontax_revenue":868200.04,"capital_revenue":175654.0,"transfer_revenue":664392.0,"current_expense":5315082.18,"capital_expense":2519693.59,"budget_balance":1371076.77,"cash_current":18340073.69,"cash_previous":16968996.92,"population_mid_year":583,"expense_per_capita":13438.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13321000.0,"revenue_adjusted":9563296.0,"revenue_actual":9563292.5,"expense_approved":16759748.0,"expense_adjusted":8522952.72,"expense_actual":8508236.2,"tax_revenue":8328377.6,"nontax_revenue":678433.9,"capital_revenue":0.0,"transfer_revenue":556481.0,"current_expense":5923679.48,"capital_expense":2584556.72,"budget_balance":1055056.3,"cash_current":19395129.99,"cash_previous":18340073.69,"population_mid_year":573,"expense_per_capita":14848.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13426769.0,"revenue_adjusted":14611978.23,"revenue_actual":12584248.12,"expense_approved":17405349.0,"expense_adjusted":17766765.6,"expense_actual":13064029.62,"tax_revenue":8885512.23,"nontax_revenue":693339.59,"capital_revenue":0.0,"transfer_revenue":3005396.3,"current_expense":5526992.57,"capital_expense":7537037.05,"budget_balance":-479781.5,"cash_current":18915348.49,"cash_previous":19395129.99,"population_mid_year":558,"expense_per_capita":23412.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10657560.0,"revenue_adjusted":11955919.0,"revenue_actual":10702566.32,"expense_approved":10625863.0,"expense_adjusted":11928893.0,"expense_actual":7020902.63,"tax_revenue":8190694.62,"nontax_revenue":570861.7,"capital_revenue":559360.0,"transfer_revenue":1381650.0,"current_expense":6051248.5,"capital_expense":969654.13,"budget_balance":3681663.69,"cash_current":22597012.18,"cash_previous":18915348.49,"population_mid_year":558,"expense_per_capita":12582.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10916559.0,"revenue_adjusted":17069679.21,"revenue_actual":16862375.47,"expense_approved":10916559.0,"expense_adjusted":17069679.21,"expense_actual":11604090.78,"tax_revenue":9028822.9,"nontax_revenue":2236429.49,"capital_revenue":2187696.0,"transfer_revenue":3409427.08,"current_expense":7555535.35,"capital_expense":4048555.43,"budget_balance":5258284.69,"cash_current":27855296.87,"cash_previous":22597012.18,"population_mid_year":567,"expense_per_capita":20465.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11695900.0,"revenue_adjusted":15317812.24,"revenue_actual":13065544.0,"expense_approved":11695900.0,"expense_adjusted":19317812.24,"expense_actual":12998341.8,"tax_revenue":10588302.76,"nontax_revenue":785015.0,"capital_revenue":229900.0,"transfer_revenue":1462326.24,"current_expense":7874334.65,"capital_expense":5124007.15,"budget_balance":67202.2,"cash_current":27922499.07,"cash_previous":27855296.87,"population_mid_year":589,"expense_per_capita":22068.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12255050.0,"revenue_adjusted":18452200.0,"revenue_actual":17184268.33,"expense_approved":12255050.0,"expense_adjusted":18452200.0,"expense_actual":10678975.5,"tax_revenue":12032089.61,"nontax_revenue":880678.72,"capital_revenue":10500.0,"transfer_revenue":4261000.0,"current_expense":8181149.92,"capital_expense":2497825.58,"budget_balance":6505292.83,"cash_current":34427791.9,"cash_previous":27922499.07,"population_mid_year":586,"expense_per_capita":18223.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13532600.0,"revenue_adjusted":17258895.0,"revenue_actual":16965648.93,"expense_approved":13532600.0,"expense_adjusted":23008895.0,"expense_actual":18787335.57,"tax_revenue":12093772.03,"nontax_revenue":1966891.9,"capital_revenue":999285.0,"transfer_revenue":1905700.0,"current_expense":11877824.91,"capital_expense":6909510.66,"budget_balance":-1821686.64,"cash_current":32606105.26,"cash_previous":34427791.9,"population_mid_year":581,"expense_per_capita":32336.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23525300.0,"revenue_adjusted":26780776.59,"revenue_actual":16391771.67,"expense_approved":23525300.0,"expense_adjusted":26780776.59,"expense_actual":17422414.11,"tax_revenue":13440836.47,"nontax_revenue":1597263.3,"capital_revenue":66550.0,"transfer_revenue":1287121.9,"current_expense":13124207.51,"capital_expense":4298206.6,"budget_balance":-1030642.44,"cash_current":31575462.82,"cash_previous":32606105.26,"population_mid_year":577,"expense_per_capita":30194.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
