{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277991","national_id":"00277991","name":"KLÁŠTERSKÁ LHOTA","currency_code":"CZK","history_path":"/data/municipal-history/00277991.json"},"series":[{"year":2010,"revenue_approved":1768800.0,"revenue_adjusted":2500520.0,"revenue_actual":2420450.0,"expense_approved":1768800.0,"expense_adjusted":2337920.0,"expense_actual":1993520.0,"tax_revenue":1575730.0,"nontax_revenue":421270.0,"capital_revenue":4000.0,"transfer_revenue":419450.0,"current_expense":1993520.0,"capital_expense":0.0,"budget_balance":426930.0,"cash_current":778310.0,"cash_previous":373320.0,"population_mid_year":204,"expense_per_capita":9772.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1829100.0,"revenue_adjusted":2226575.63,"revenue_actual":2215902.9,"expense_approved":1829100.0,"expense_adjusted":2266740.0,"expense_actual":1926068.18,"tax_revenue":1636823.06,"nontax_revenue":516849.84,"capital_revenue":0.0,"transfer_revenue":62230.0,"current_expense":1915988.18,"capital_expense":10080.0,"budget_balance":289834.72,"cash_current":1068143.64,"cash_previous":778308.92,"population_mid_year":197,"expense_per_capita":9777.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1861400.0,"revenue_adjusted":2143730.84,"revenue_actual":2132760.84,"expense_approved":1861400.0,"expense_adjusted":2198405.62,"expense_actual":2042567.23,"tax_revenue":1601178.83,"nontax_revenue":422962.01,"capital_revenue":26040.0,"transfer_revenue":82580.0,"current_expense":1831568.23,"capital_expense":210999.0,"budget_balance":90193.61,"cash_current":1158337.25,"cash_previous":1068143.64,"population_mid_year":200,"expense_per_capita":10212.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2030700.0,"revenue_adjusted":2969397.97,"revenue_actual":2953275.99,"expense_approved":2030700.0,"expense_adjusted":2576511.0,"expense_actual":1920455.21,"tax_revenue":1986379.25,"nontax_revenue":513883.74,"capital_revenue":351769.0,"transfer_revenue":101244.0,"current_expense":1599024.21,"capital_expense":321431.0,"budget_balance":1032820.78,"cash_current":2191158.03,"cash_previous":1158337.25,"population_mid_year":212,"expense_per_capita":9058.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2475500.0,"revenue_adjusted":3542100.07,"revenue_actual":3515814.55,"expense_approved":2475500.0,"expense_adjusted":3788027.65,"expense_actual":3481578.62,"tax_revenue":2194844.87,"nontax_revenue":632873.08,"capital_revenue":0.0,"transfer_revenue":688096.6,"current_expense":2354089.62,"capital_expense":1127489.0,"budget_balance":34235.93,"cash_current":2225393.96,"cash_previous":2191158.03,"population_mid_year":210,"expense_per_capita":16578.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2154000.0,"revenue_adjusted":2798132.0,"revenue_actual":3043889.67,"expense_approved":2154000.0,"expense_adjusted":2604261.73,"expense_actual":2327332.04,"tax_revenue":2243750.23,"nontax_revenue":399712.44,"capital_revenue":0.0,"transfer_revenue":400427.0,"current_expense":2274697.04,"capital_expense":52635.0,"budget_balance":716557.63,"cash_current":2941951.59,"cash_previous":2225393.96,"population_mid_year":211,"expense_per_capita":11030.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2292000.0,"revenue_adjusted":2935142.0,"revenue_actual":2890249.27,"expense_approved":2292000.0,"expense_adjusted":2893037.11,"expense_actual":2335979.04,"tax_revenue":2392275.63,"nontax_revenue":421253.64,"capital_revenue":720.0,"transfer_revenue":76000.0,"current_expense":1886940.44,"capital_expense":449038.6,"budget_balance":554270.23,"cash_current":3496221.82,"cash_previous":2941951.59,"population_mid_year":222,"expense_per_capita":10522.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2652840.0,"revenue_adjusted":3457049.36,"revenue_actual":3361786.88,"expense_approved":3217350.0,"expense_adjusted":2763157.14,"expense_actual":2014037.4,"tax_revenue":2759319.1,"nontax_revenue":491200.78,"capital_revenue":35000.0,"transfer_revenue":76267.0,"current_expense":1655076.78,"capital_expense":358960.62,"budget_balance":1347749.48,"cash_current":4843971.3,"cash_previous":3496221.82,"population_mid_year":224,"expense_per_capita":8991.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2769940.0,"revenue_adjusted":3854204.6,"revenue_actual":3836413.17,"expense_approved":4253809.0,"expense_adjusted":4680045.0,"expense_actual":3766026.86,"tax_revenue":3070986.15,"nontax_revenue":487346.02,"capital_revenue":48400.0,"transfer_revenue":229681.0,"current_expense":3322009.88,"capital_expense":444016.98,"budget_balance":70386.31,"cash_current":4914357.61,"cash_previous":4843971.3,"population_mid_year":230,"expense_per_capita":16374.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3074340.0,"revenue_adjusted":4267853.19,"revenue_actual":4224236.34,"expense_approved":3074340.0,"expense_adjusted":3932120.47,"expense_actual":3164175.06,"tax_revenue":3406828.57,"nontax_revenue":457407.77,"capital_revenue":265600.0,"transfer_revenue":94400.0,"current_expense":3002973.06,"capital_expense":161202.0,"budget_balance":1060061.28,"cash_current":5974418.89,"cash_previous":4914357.61,"population_mid_year":231,"expense_per_capita":13697.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3546040.0,"revenue_adjusted":4825271.06,"revenue_actual":4795442.74,"expense_approved":3546040.0,"expense_adjusted":4958682.27,"expense_actual":4400251.12,"tax_revenue":3119319.37,"nontax_revenue":474773.37,"capital_revenue":45000.0,"transfer_revenue":1156350.0,"current_expense":2584701.96,"capital_expense":1815549.16,"budget_balance":395191.62,"cash_current":6369610.51,"cash_previous":5974418.89,"population_mid_year":231,"expense_per_capita":19048.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3399550.0,"revenue_adjusted":4089869.87,"revenue_actual":4089869.87,"expense_approved":3784000.0,"expense_adjusted":3835330.74,"expense_actual":3835330.74,"tax_revenue":3401105.09,"nontax_revenue":523763.12,"capital_revenue":10000.0,"transfer_revenue":155001.66,"current_expense":3321552.23,"capital_expense":513778.51,"budget_balance":254539.13,"cash_current":6624149.64,"cash_previous":6369610.51,"population_mid_year":228,"expense_per_capita":16821.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4168391.0,"revenue_adjusted":4978635.35,"revenue_actual":4915247.35,"expense_approved":4168391.0,"expense_adjusted":4589745.17,"expense_actual":2924444.35,"tax_revenue":3980680.05,"nontax_revenue":593103.18,"capital_revenue":0.0,"transfer_revenue":341464.12,"current_expense":2892500.35,"capital_expense":31944.0,"budget_balance":1990803.0,"cash_current":8614952.64,"cash_previous":6624149.64,"population_mid_year":224,"expense_per_capita":13055.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4185440.0,"revenue_adjusted":5496104.06,"revenue_actual":5462958.55,"expense_approved":4701300.0,"expense_adjusted":5228991.23,"expense_actual":3312260.79,"tax_revenue":4384573.43,"nontax_revenue":717663.12,"capital_revenue":0.0,"transfer_revenue":360722.0,"current_expense":3184679.79,"capital_expense":127581.0,"budget_balance":2150697.76,"cash_current":10765650.4,"cash_previous":8614952.64,"population_mid_year":231,"expense_per_capita":14338.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4510480.0,"revenue_adjusted":6379370.91,"revenue_actual":6374625.91,"expense_approved":4510480.0,"expense_adjusted":5658280.3,"expense_actual":4832747.46,"tax_revenue":4643705.89,"nontax_revenue":1246620.02,"capital_revenue":0.0,"transfer_revenue":484300.0,"current_expense":4570274.46,"capital_expense":262473.0,"budget_balance":1541878.45,"cash_current":12307528.85,"cash_previous":10765650.4,"population_mid_year":233,"expense_per_capita":20741.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4662080.0,"revenue_adjusted":6357798.18,"revenue_actual":6300818.55,"expense_approved":6043000.0,"expense_adjusted":7170612.7,"expense_actual":5723048.56,"tax_revenue":4934542.91,"nontax_revenue":752605.64,"capital_revenue":303897.0,"transfer_revenue":309773.0,"current_expense":4569574.56,"capital_expense":1153474.0,"budget_balance":577769.99,"cash_current":12885298.84,"cash_previous":12307528.85,"population_mid_year":237,"expense_per_capita":24147.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}