{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277967","national_id":"00277967","name":"Janské Lázně","currency_code":"CZK","history_path":"/data/municipal-history/00277967.json"},"series":[{"year":2010,"revenue_approved":23413410.0,"revenue_adjusted":23909500.0,"revenue_actual":22672830.0,"expense_approved":20489240.0,"expense_adjusted":23425670.0,"expense_actual":22254280.0,"tax_revenue":11974480.0,"nontax_revenue":5681420.0,"capital_revenue":465930.0,"transfer_revenue":4551000.0,"current_expense":19864090.0,"capital_expense":2390190.0,"budget_balance":418550.0,"cash_current":3659850.0,"cash_previous":8743150.0,"population_mid_year":803,"expense_per_capita":27713.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19491012.0,"revenue_adjusted":20105835.51,"revenue_actual":20105835.51,"expense_approved":19231910.0,"expense_adjusted":18226125.11,"expense_actual":18225251.61,"tax_revenue":11769599.31,"nontax_revenue":7396248.95,"capital_revenue":494565.0,"transfer_revenue":445422.25,"current_expense":17913946.61,"capital_expense":311305.0,"budget_balance":1880583.9,"cash_current":9571989.56,"cash_previous":3659852.02,"population_mid_year":809,"expense_per_capita":22528.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19279608.0,"revenue_adjusted":24713471.75,"revenue_actual":24713363.76,"expense_approved":19382720.0,"expense_adjusted":23276997.0,"expense_actual":23276156.02,"tax_revenue":11461413.37,"nontax_revenue":6350418.79,"capital_revenue":2258842.0,"transfer_revenue":4642689.6,"current_expense":17720448.6,"capital_expense":5555707.42,"budget_balance":1437207.74,"cash_current":13260579.36,"cash_previous":11786822.2,"population_mid_year":792,"expense_per_capita":29389.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":21147727.0,"revenue_adjusted":31390721.85,"revenue_actual":28689983.88,"expense_approved":22286576.78,"expense_adjusted":31388763.18,"expense_actual":27671673.31,"tax_revenue":13646998.9,"nontax_revenue":7128381.7,"capital_revenue":1033028.0,"transfer_revenue":6881575.28,"current_expense":23556281.31,"capital_expense":4115392.0,"budget_balance":1018310.57,"cash_current":15027290.88,"cash_previous":13260579.36,"population_mid_year":774,"expense_per_capita":35751.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20631595.0,"revenue_adjusted":24903410.82,"revenue_actual":24069013.41,"expense_approved":22231595.0,"expense_adjusted":28446757.37,"expense_actual":27854632.81,"tax_revenue":13007388.45,"nontax_revenue":6983478.89,"capital_revenue":676531.0,"transfer_revenue":3401615.07,"current_expense":21114338.99,"capital_expense":6740293.82,"budget_balance":-3785619.4,"cash_current":10494738.47,"cash_previous":15027290.88,"population_mid_year":746,"expense_per_capita":37338.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20176481.0,"revenue_adjusted":41351021.16,"revenue_actual":41269629.27,"expense_approved":20166481.0,"expense_adjusted":41828185.81,"expense_actual":39879614.38,"tax_revenue":13550499.66,"nontax_revenue":6452782.42,"capital_revenue":1247227.0,"transfer_revenue":20019120.19,"current_expense":36627797.38,"capital_expense":3251817.0,"budget_balance":1390014.89,"cash_current":11842894.3,"cash_previous":10494738.47,"population_mid_year":724,"expense_per_capita":55082.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20811145.0,"revenue_adjusted":27189089.39,"revenue_actual":25933163.7,"expense_approved":21330713.0,"expense_adjusted":27725380.0,"expense_actual":25849755.09,"tax_revenue":14397375.45,"nontax_revenue":7581588.25,"capital_revenue":562221.0,"transfer_revenue":3391979.0,"current_expense":22121602.19,"capital_expense":3728152.9,"budget_balance":83408.61,"cash_current":11934254.87,"cash_previous":11842894.3,"population_mid_year":721,"expense_per_capita":35852.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21833733.0,"revenue_adjusted":26718169.48,"revenue_actual":25587413.61,"expense_approved":21833733.0,"expense_adjusted":26770892.14,"expense_actual":23816284.35,"tax_revenue":15230868.88,"nontax_revenue":7079028.73,"capital_revenue":0.0,"transfer_revenue":3277516.0,"current_expense":19797688.78,"capital_expense":4018595.57,"budget_balance":1771129.26,"cash_current":13705035.37,"cash_previous":11934254.87,"population_mid_year":711,"expense_per_capita":33496.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24099918.0,"revenue_adjusted":31074590.06,"revenue_actual":30090596.54,"expense_approved":24076918.0,"expense_adjusted":29911254.1,"expense_actual":26591826.66,"tax_revenue":17091268.33,"nontax_revenue":7773897.72,"capital_revenue":1606354.0,"transfer_revenue":3619076.49,"current_expense":20309915.67,"capital_expense":6281910.99,"budget_balance":3498769.88,"cash_current":16853290.72,"cash_previous":13705035.37,"population_mid_year":698,"expense_per_capita":38097.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28608800.0,"revenue_adjusted":29866975.44,"revenue_actual":28747773.26,"expense_approved":32708060.0,"expense_adjusted":35884328.86,"expense_actual":31821946.89,"tax_revenue":18745301.82,"nontax_revenue":8003371.43,"capital_revenue":0.0,"transfer_revenue":1999100.01,"current_expense":24013596.27,"capital_expense":7808350.62,"budget_balance":-3074173.63,"cash_current":13417941.32,"cash_previous":16853290.72,"population_mid_year":698,"expense_per_capita":45590.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30767577.0,"revenue_adjusted":40308274.2,"revenue_actual":38176152.78,"expense_approved":38330037.0,"expense_adjusted":37434684.76,"expense_actual":32518478.24,"tax_revenue":16726756.16,"nontax_revenue":8753234.62,"capital_revenue":9755115.0,"transfer_revenue":2941047.0,"current_expense":20694079.3,"capital_expense":11824398.94,"budget_balance":5657674.54,"cash_current":18703454.61,"cash_previous":13417941.32,"population_mid_year":684,"expense_per_capita":47541.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33625923.23,"revenue_adjusted":40291440.32,"revenue_actual":37007388.96,"expense_approved":33625923.23,"expense_adjusted":40260291.34,"expense_actual":36436407.38,"tax_revenue":18445465.89,"nontax_revenue":6063668.06,"capital_revenue":0.0,"transfer_revenue":12498255.01,"current_expense":24369248.66,"capital_expense":12067158.72,"budget_balance":570981.58,"cash_current":19052136.5,"cash_previous":18703454.61,"population_mid_year":671,"expense_per_capita":54301.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35344209.0,"revenue_adjusted":42145993.01,"revenue_actual":38273024.04,"expense_approved":35344209.0,"expense_adjusted":51303718.53,"expense_actual":45882123.87,"tax_revenue":21138465.23,"nontax_revenue":10710177.12,"capital_revenue":0.0,"transfer_revenue":6424381.69,"current_expense":24697243.53,"capital_expense":21184880.34,"budget_balance":-7609099.83,"cash_current":18443036.67,"cash_previous":19052136.5,"population_mid_year":694,"expense_per_capita":66112.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36440829.0,"revenue_adjusted":41894706.58,"revenue_actual":38266555.49,"expense_approved":36440829.0,"expense_adjusted":42637993.22,"expense_actual":38500717.4,"tax_revenue":23426800.83,"nontax_revenue":10280534.13,"capital_revenue":0.0,"transfer_revenue":4559220.53,"current_expense":31249028.96,"capital_expense":7251688.44,"budget_balance":-234161.91,"cash_current":17892405.87,"cash_previous":18443036.67,"population_mid_year":692,"expense_per_capita":55636.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":37937762.0,"revenue_adjusted":48625656.56,"revenue_actual":45129908.69,"expense_approved":37937762.0,"expense_adjusted":51001278.95,"expense_actual":44920846.3,"tax_revenue":26683733.63,"nontax_revenue":11304090.5,"capital_revenue":195121.0,"transfer_revenue":6946963.56,"current_expense":30789928.21,"capital_expense":14130918.09,"budget_balance":209062.39,"cash_current":17694529.99,"cash_previous":17892405.87,"population_mid_year":662,"expense_per_capita":67856.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":41247598.4,"revenue_adjusted":46769870.93,"revenue_actual":42284856.89,"expense_approved":41247598.4,"expense_adjusted":47383315.12,"expense_actual":42610357.83,"tax_revenue":28531702.12,"nontax_revenue":12784525.92,"capital_revenue":0.0,"transfer_revenue":968628.85,"current_expense":39827443.98,"capital_expense":2782913.85,"budget_balance":-325500.94,"cash_current":16834301.11,"cash_previous":17694529.99,"population_mid_year":656,"expense_per_capita":64954.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}