{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277908","national_id":"00277908","name":"Hostinné","currency_code":"CZK","history_path":"/data/municipal-history/00277908.json"},"series":[{"year":2010,"revenue_approved":100159500.0,"revenue_adjusted":71100230.0,"revenue_actual":71354460.0,"expense_approved":98181700.0,"expense_adjusted":65960800.0,"expense_actual":63337340.0,"tax_revenue":39867180.0,"nontax_revenue":4555000.0,"capital_revenue":2204870.0,"transfer_revenue":24727410.0,"current_expense":54595280.0,"capital_expense":8742060.0,"budget_balance":8017120.0,"cash_current":9096840.0,"cash_previous":3586430.0,"population_mid_year":4686,"expense_per_capita":13516.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":116866300.0,"revenue_adjusted":111856590.0,"revenue_actual":110532860.59,"expense_approved":114323800.0,"expense_adjusted":113399860.0,"expense_actual":110708926.91,"tax_revenue":40957305.08,"nontax_revenue":1988891.27,"capital_revenue":1079502.0,"transfer_revenue":66507162.24,"current_expense":61310738.31,"capital_expense":49398188.6,"budget_balance":-176066.32,"cash_current":6420778.48,"cash_previous":9096844.8,"population_mid_year":4631,"expense_per_capita":23906.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":103007630.0,"revenue_adjusted":86700530.0,"revenue_actual":83269774.23,"expense_approved":105347820.0,"expense_adjusted":92299635.0,"expense_actual":89464565.85,"tax_revenue":39429456.58,"nontax_revenue":2076699.44,"capital_revenue":1490975.0,"transfer_revenue":40272643.21,"current_expense":46116636.16,"capital_expense":43347929.69,"budget_balance":-6194791.62,"cash_current":9892298.37,"cash_previous":9351594.98,"population_mid_year":4636,"expense_per_capita":19297.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":60751390.0,"revenue_adjusted":89799790.0,"revenue_actual":90916026.29,"expense_approved":76494785.0,"expense_adjusted":85950070.0,"expense_actual":85846593.62,"tax_revenue":54108752.74,"nontax_revenue":3909826.36,"capital_revenue":1519787.0,"transfer_revenue":31377660.19,"current_expense":59081800.67,"capital_expense":26764792.95,"budget_balance":5069432.67,"cash_current":17190393.78,"cash_previous":9892298.37,"population_mid_year":4563,"expense_per_capita":18813.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":75314260.0,"revenue_adjusted":83268280.0,"revenue_actual":83661822.83,"expense_approved":90808250.0,"expense_adjusted":85080090.0,"expense_actual":80405370.66,"tax_revenue":55465065.52,"nontax_revenue":5981233.58,"capital_revenue":1387903.0,"transfer_revenue":20827620.73,"current_expense":54064247.69,"capital_expense":26341122.97,"budget_balance":3256452.17,"cash_current":23962112.37,"cash_previous":17190393.78,"population_mid_year":4533,"expense_per_capita":17737.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":69050180.0,"revenue_adjusted":77533030.0,"revenue_actual":75592561.65,"expense_approved":76198830.0,"expense_adjusted":69232540.0,"expense_actual":64245694.17,"tax_revenue":54795257.04,"nontax_revenue":1756566.05,"capital_revenue":711526.42,"transfer_revenue":18329212.14,"current_expense":52683509.83,"capital_expense":11562184.34,"budget_balance":11346867.48,"cash_current":32641963.36,"cash_previous":23962112.37,"population_mid_year":4512,"expense_per_capita":14238.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":67386000.0,"revenue_adjusted":76285100.0,"revenue_actual":76252236.52,"expense_approved":74038890.0,"expense_adjusted":60786180.0,"expense_actual":59610599.51,"tax_revenue":57473380.84,"nontax_revenue":1713962.57,"capital_revenue":277125.0,"transfer_revenue":16787768.11,"current_expense":50890478.26,"capital_expense":8720121.25,"budget_balance":16641637.01,"cash_current":43511133.79,"cash_previous":32641963.36,"population_mid_year":4459,"expense_per_capita":13368.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":85800780.0,"revenue_adjusted":81761650.0,"revenue_actual":81761633.22,"expense_approved":128342190.0,"expense_adjusted":106939540.0,"expense_actual":106869983.08,"tax_revenue":59282304.88,"nontax_revenue":2668474.61,"capital_revenue":1689040.0,"transfer_revenue":18121813.73,"current_expense":59019271.89,"capital_expense":47850711.19,"budget_balance":-25108349.86,"cash_current":24911710.75,"cash_previous":43511133.79,"population_mid_year":4395,"expense_per_capita":24316.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":104768909.0,"revenue_adjusted":119738841.0,"revenue_actual":119250176.11,"expense_approved":154165754.0,"expense_adjusted":139167461.0,"expense_actual":122915608.87,"tax_revenue":66143855.51,"nontax_revenue":4741370.22,"capital_revenue":7304391.0,"transfer_revenue":41060559.38,"current_expense":77731474.61,"capital_expense":45184134.26,"budget_balance":-3665432.76,"cash_current":31614546.82,"cash_previous":24911710.75,"population_mid_year":4374,"expense_per_capita":28101.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":87501253.0,"revenue_adjusted":86768066.0,"revenue_actual":90470334.9,"expense_approved":150474770.0,"expense_adjusted":112349081.0,"expense_actual":99841203.13,"tax_revenue":69751612.74,"nontax_revenue":2941548.43,"capital_revenue":2510984.0,"transfer_revenue":15266189.73,"current_expense":66771840.73,"capital_expense":33069362.4,"budget_balance":-9370868.23,"cash_current":63787326.9,"cash_previous":31614546.82,"population_mid_year":4376,"expense_per_capita":22815.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":98804480.0,"revenue_adjusted":99367516.05,"revenue_actual":102607155.31,"expense_approved":154841970.0,"expense_adjusted":130972116.09,"expense_actual":124798613.48,"tax_revenue":65845973.76,"nontax_revenue":5414027.62,"capital_revenue":2824018.0,"transfer_revenue":28523135.93,"current_expense":65246479.57,"capital_expense":59552133.91,"budget_balance":-22191458.17,"cash_current":34568727.43,"cash_previous":63787326.9,"population_mid_year":4374,"expense_per_capita":28531.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":88129195.0,"revenue_adjusted":108237747.59,"revenue_actual":103426287.47,"expense_approved":115064789.0,"expense_adjusted":122317450.81,"expense_actual":106681119.92,"tax_revenue":73513527.91,"nontax_revenue":5412877.73,"capital_revenue":2342674.0,"transfer_revenue":22157207.83,"current_expense":67146140.58,"capital_expense":39534979.34,"budget_balance":-3254832.45,"cash_current":29788328.21,"cash_previous":34568727.43,"population_mid_year":4276,"expense_per_capita":24948.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":117806503.42,"revenue_adjusted":133129685.53,"revenue_actual":133073247.79,"expense_approved":134006214.0,"expense_adjusted":143378273.35,"expense_actual":121647568.79,"tax_revenue":84705695.49,"nontax_revenue":5852266.55,"capital_revenue":14211091.7,"transfer_revenue":28304194.05,"current_expense":77656944.37,"capital_expense":43990624.42,"budget_balance":11425679.0,"cash_current":28981683.57,"cash_previous":29788328.21,"population_mid_year":4280,"expense_per_capita":28422.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":121855294.69,"revenue_adjusted":133203888.28,"revenue_actual":133713072.69,"expense_approved":142024632.16,"expense_adjusted":150790943.26,"expense_actual":123336936.04,"tax_revenue":94419784.45,"nontax_revenue":7135015.48,"capital_revenue":9188848.7,"transfer_revenue":22969424.06,"current_expense":87849452.21,"capital_expense":35487483.83,"budget_balance":10376136.65,"cash_current":31476452.15,"cash_previous":28981683.57,"population_mid_year":4267,"expense_per_capita":28904.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":123947353.0,"revenue_adjusted":129487923.23,"revenue_actual":129875235.98,"expense_approved":148150693.0,"expense_adjusted":153629844.6,"expense_actual":123348575.64,"tax_revenue":92508467.63,"nontax_revenue":5235394.0,"capital_revenue":13219180.38,"transfer_revenue":18912193.97,"current_expense":87208394.57,"capital_expense":36140181.07,"budget_balance":6526660.34,"cash_current":31432213.61,"cash_previous":31476452.15,"population_mid_year":4211,"expense_per_capita":29291.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":174109687.0,"revenue_adjusted":185621455.99,"revenue_actual":182880498.98,"expense_approved":197665590.32,"expense_adjusted":209169751.31,"expense_actual":177483176.21,"tax_revenue":96708053.64,"nontax_revenue":5322108.3,"capital_revenue":8473859.51,"transfer_revenue":72376477.53,"current_expense":104281454.79,"capital_expense":73201721.42,"budget_balance":5397322.77,"cash_current":30365085.43,"cash_previous":31432213.61,"population_mid_year":4113,"expense_per_capita":43151.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}