{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277886","national_id":"00277886","name":"HORNÍ OLEŠNICE","currency_code":"CZK","history_path":"/data/municipal-history/00277886.json"},"series":[{"year":2010,"revenue_approved":3354590.0,"revenue_adjusted":4370330.0,"revenue_actual":4370280.0,"expense_approved":2764590.0,"expense_adjusted":3263100.0,"expense_actual":3262980.0,"tax_revenue":2895080.0,"nontax_revenue":597230.0,"capital_revenue":165050.0,"transfer_revenue":712920.0,"current_expense":3196540.0,"capital_expense":66440.0,"budget_balance":1107300.0,"cash_current":1642300.0,"cash_previous":1124960.0,"population_mid_year":296,"expense_per_capita":11023.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3612180.0,"revenue_adjusted":4437270.0,"revenue_actual":4436930.66,"expense_approved":3612180.0,"expense_adjusted":3305826.0,"expense_actual":3305825.79,"tax_revenue":2935808.67,"nontax_revenue":597843.49,"capital_revenue":151683.0,"transfer_revenue":751595.5,"current_expense":3305825.79,"capital_expense":0.0,"budget_balance":1131104.87,"cash_current":2773408.31,"cash_previous":1642303.44,"population_mid_year":297,"expense_per_capita":11130.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3719240.0,"revenue_adjusted":3787908.0,"revenue_actual":3787902.22,"expense_approved":3719240.0,"expense_adjusted":3784648.0,"expense_actual":2740355.18,"tax_revenue":2788369.82,"nontax_revenue":581087.4,"capital_revenue":136521.0,"transfer_revenue":281924.0,"current_expense":2588917.18,"capital_expense":151438.0,"budget_balance":1047547.04,"cash_current":3820955.35,"cash_previous":2773408.31,"population_mid_year":296,"expense_per_capita":9257.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4409957.0,"revenue_adjusted":4734442.0,"revenue_actual":4734441.37,"expense_approved":6324878.0,"expense_adjusted":4734442.0,"expense_actual":3393784.98,"tax_revenue":3309435.0,"nontax_revenue":620366.77,"capital_revenue":77863.0,"transfer_revenue":726776.6,"current_expense":3188413.98,"capital_expense":205371.0,"budget_balance":1340656.39,"cash_current":5161611.74,"cash_previous":3820955.35,"population_mid_year":293,"expense_per_capita":11582.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4341261.0,"revenue_adjusted":4957382.55,"revenue_actual":4957152.11,"expense_approved":7213617.0,"expense_adjusted":3296561.0,"expense_actual":3295888.26,"tax_revenue":3625122.52,"nontax_revenue":548694.59,"capital_revenue":65189.0,"transfer_revenue":718146.0,"current_expense":3041523.26,"capital_expense":254365.0,"budget_balance":1661263.85,"cash_current":6822875.59,"cash_previous":5161611.74,"population_mid_year":297,"expense_per_capita":11097.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9697187.0,"revenue_adjusted":9797219.0,"revenue_actual":9797177.31,"expense_approved":6147645.0,"expense_adjusted":10238307.0,"expense_actual":10236882.21,"tax_revenue":3734043.86,"nontax_revenue":546025.32,"capital_revenue":62825.0,"transfer_revenue":5454283.13,"current_expense":4047464.6,"capital_expense":6189417.61,"budget_balance":-439704.9,"cash_current":6383170.69,"cash_previous":6822875.59,"population_mid_year":299,"expense_per_capita":34237.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4698668.0,"revenue_adjusted":5989878.0,"revenue_actual":5989873.46,"expense_approved":7445181.0,"expense_adjusted":6878059.0,"expense_actual":6877797.29,"tax_revenue":4114975.56,"nontax_revenue":590436.9,"capital_revenue":265885.0,"transfer_revenue":1018576.0,"current_expense":4102088.29,"capital_expense":2775709.0,"budget_balance":-887923.83,"cash_current":5495246.86,"cash_previous":6383170.69,"population_mid_year":301,"expense_per_capita":22849.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5100212.0,"revenue_adjusted":5734234.0,"revenue_actual":5695597.57,"expense_approved":8180978.0,"expense_adjusted":8711747.0,"expense_actual":8427381.27,"tax_revenue":4562173.07,"nontax_revenue":640911.5,"capital_revenue":73789.0,"transfer_revenue":418724.0,"current_expense":3568501.98,"capital_expense":4858879.29,"budget_balance":-2731783.7,"cash_current":6985749.46,"cash_previous":5495246.86,"population_mid_year":310,"expense_per_capita":27185.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8251564.0,"revenue_adjusted":7706009.0,"revenue_actual":7701220.05,"expense_approved":13483637.0,"expense_adjusted":10672790.0,"expense_actual":10362755.01,"tax_revenue":4967342.05,"nontax_revenue":747462.0,"capital_revenue":336494.0,"transfer_revenue":1649922.0,"current_expense":4194630.21,"capital_expense":6168124.8,"budget_balance":-2661534.96,"cash_current":3833706.2,"cash_previous":6985749.46,"population_mid_year":309,"expense_per_capita":33536.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7669334.0,"revenue_adjusted":7360184.0,"revenue_actual":7347432.16,"expense_approved":7832689.0,"expense_adjusted":8257367.0,"expense_actual":7782841.17,"tax_revenue":5610464.86,"nontax_revenue":887023.3,"capital_revenue":53544.0,"transfer_revenue":796400.0,"current_expense":3981030.95,"capital_expense":3801810.22,"budget_balance":-435409.01,"cash_current":3237967.19,"cash_previous":3833706.2,"population_mid_year":318,"expense_per_capita":24474.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8264675.0,"revenue_adjusted":8574235.0,"revenue_actual":8538142.58,"expense_approved":7550399.0,"expense_adjusted":7859959.0,"expense_actual":6661057.61,"tax_revenue":5415466.47,"nontax_revenue":778231.66,"capital_revenue":40944.0,"transfer_revenue":2303500.45,"current_expense":4564587.57,"capital_expense":2096470.04,"budget_balance":1877084.97,"cash_current":4400776.16,"cash_previous":3237967.19,"population_mid_year":317,"expense_per_capita":21012.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5809022.0,"revenue_adjusted":7586075.0,"revenue_actual":7530939.25,"expense_approved":6845034.0,"expense_adjusted":6871799.0,"expense_actual":6614846.99,"tax_revenue":5641702.48,"nontax_revenue":985557.51,"capital_revenue":48596.0,"transfer_revenue":855083.26,"current_expense":4628657.25,"capital_expense":1986189.74,"budget_balance":916092.26,"cash_current":4602592.42,"cash_previous":4400776.16,"population_mid_year":304,"expense_per_capita":21759.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6348455.0,"revenue_adjusted":9702986.0,"revenue_actual":9662322.01,"expense_approved":6927153.0,"expense_adjusted":9142514.0,"expense_actual":8467545.71,"tax_revenue":6648709.19,"nontax_revenue":2525466.4,"capital_revenue":0.0,"transfer_revenue":488146.42,"current_expense":6318289.96,"capital_expense":2149255.75,"budget_balance":1194776.3,"cash_current":4297859.32,"cash_previous":4602592.42,"population_mid_year":314,"expense_per_capita":26966.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7949135.0,"revenue_adjusted":19416370.0,"revenue_actual":18986924.91,"expense_approved":7974708.0,"expense_adjusted":24325391.0,"expense_actual":20404609.11,"tax_revenue":7728884.62,"nontax_revenue":1592809.14,"capital_revenue":0.0,"transfer_revenue":9665231.15,"current_expense":6908947.46,"capital_expense":13495661.65,"budget_balance":-1417684.2,"cash_current":6434358.86,"cash_previous":4297859.32,"population_mid_year":310,"expense_per_capita":65821.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24588029.0,"revenue_adjusted":31576515.0,"revenue_actual":29929903.28,"expense_approved":31415115.0,"expense_adjusted":41177258.0,"expense_actual":37800781.66,"tax_revenue":7637824.94,"nontax_revenue":683330.93,"capital_revenue":0.0,"transfer_revenue":21608747.41,"current_expense":6685016.56,"capital_expense":31115765.1,"budget_balance":-7870878.38,"cash_current":8359535.76,"cash_previous":6434358.86,"population_mid_year":307,"expense_per_capita":123129.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10242767.0,"revenue_adjusted":11412162.0,"revenue_actual":11084541.3,"expense_approved":10926040.0,"expense_adjusted":12095435.0,"expense_actual":10092389.05,"tax_revenue":8096564.27,"nontax_revenue":816974.72,"capital_revenue":376600.0,"transfer_revenue":1794402.31,"current_expense":6240992.65,"capital_expense":3851396.4,"budget_balance":992152.25,"cash_current":10346544.24,"cash_previous":8359535.76,"population_mid_year":306,"expense_per_capita":32981.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}