{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277878","national_id":"00277878","name":"HORNÍ MARŠOV","currency_code":"CZK","history_path":"/data/municipal-history/00277878.json"},"series":[{"year":2010,"revenue_approved":18638340.0,"revenue_adjusted":21957850.0,"revenue_actual":21958070.0,"expense_approved":16364050.0,"expense_adjusted":22383550.0,"expense_actual":19557100.0,"tax_revenue":11009980.0,"nontax_revenue":6685830.0,"capital_revenue":785160.0,"transfer_revenue":3477100.0,"current_expense":18561460.0,"capital_expense":995640.0,"budget_balance":2400970.0,"cash_current":2842570.0,"cash_previous":4015800.0,"population_mid_year":1103,"expense_per_capita":17730.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16786360.0,"revenue_adjusted":40607370.0,"revenue_actual":40609985.61,"expense_approved":17544060.0,"expense_adjusted":20930370.0,"expense_actual":20899050.0,"tax_revenue":10293351.91,"nontax_revenue":5673960.7,"capital_revenue":21826206.0,"transfer_revenue":2816467.0,"current_expense":17891556.04,"capital_expense":3007493.96,"budget_balance":19710935.61,"cash_current":21139083.23,"cash_previous":2842570.45,"population_mid_year":1052,"expense_per_capita":19866.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17757020.0,"revenue_adjusted":27508430.0,"revenue_actual":27508552.77,"expense_approved":16746020.0,"expense_adjusted":26678860.0,"expense_actual":26669711.21,"tax_revenue":14466886.08,"nontax_revenue":5435049.69,"capital_revenue":3716588.0,"transfer_revenue":3890029.0,"current_expense":22903197.21,"capital_expense":3766514.0,"budget_balance":838841.56,"cash_current":20906569.39,"cash_previous":21139083.23,"population_mid_year":1035,"expense_per_capita":25767.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18752660.0,"revenue_adjusted":29284860.0,"revenue_actual":29285141.32,"expense_approved":18102660.0,"expense_adjusted":30061090.0,"expense_actual":30059006.3,"tax_revenue":13018478.16,"nontax_revenue":9187754.16,"capital_revenue":1546950.0,"transfer_revenue":5531959.0,"current_expense":20729843.7,"capital_expense":9329162.6,"budget_balance":-773864.98,"cash_current":13474132.61,"cash_previous":20906569.39,"population_mid_year":1029,"expense_per_capita":29211.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17161370.0,"revenue_adjusted":27621230.0,"revenue_actual":27621404.97,"expense_approved":16748440.0,"expense_adjusted":32856480.0,"expense_actual":32853379.67,"tax_revenue":13463888.18,"nontax_revenue":5240908.39,"capital_revenue":352986.0,"transfer_revenue":8563622.4,"current_expense":19973061.68,"capital_expense":12880317.99,"budget_balance":-5231974.7,"cash_current":8343288.65,"cash_previous":13474132.61,"population_mid_year":1018,"expense_per_capita":32272.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18224270.0,"revenue_adjusted":22933150.0,"revenue_actual":22933479.62,"expense_approved":17811340.0,"expense_adjusted":32680650.0,"expense_actual":32680265.44,"tax_revenue":14135921.68,"nontax_revenue":5318122.09,"capital_revenue":1446392.85,"transfer_revenue":2033043.0,"current_expense":23348822.5,"capital_expense":9331442.94,"budget_balance":-9746785.82,"cash_current":4381002.81,"cash_previous":8343288.65,"population_mid_year":994,"expense_per_capita":32877.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18270090.0,"revenue_adjusted":37109850.0,"revenue_actual":37110169.44,"expense_approved":29099160.0,"expense_adjusted":43539960.0,"expense_actual":43540273.2,"tax_revenue":15250056.11,"nontax_revenue":5969788.13,"capital_revenue":465292.0,"transfer_revenue":15425033.2,"current_expense":27605032.75,"capital_expense":15935240.45,"budget_balance":-6430103.76,"cash_current":1382613.07,"cash_previous":4381002.81,"population_mid_year":990,"expense_per_capita":43980.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20184090.0,"revenue_adjusted":28367060.0,"revenue_actual":28367244.05,"expense_approved":19221160.0,"expense_adjusted":26851050.0,"expense_actual":26849648.11,"tax_revenue":16395364.24,"nontax_revenue":5919875.84,"capital_revenue":451692.0,"transfer_revenue":5600311.97,"current_expense":21639616.96,"capital_expense":5210031.15,"budget_balance":1517595.94,"cash_current":3909697.32,"cash_previous":1382613.07,"population_mid_year":989,"expense_per_capita":27148.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21810080.0,"revenue_adjusted":29698710.0,"revenue_actual":30048684.19,"expense_approved":22489570.0,"expense_adjusted":33982130.0,"expense_actual":30912634.41,"tax_revenue":17743329.54,"nontax_revenue":6724929.4,"capital_revenue":666301.3,"transfer_revenue":4914123.95,"current_expense":24758609.36,"capital_expense":6154025.05,"budget_balance":-863950.22,"cash_current":3161974.56,"cash_previous":3909697.32,"population_mid_year":968,"expense_per_capita":31934.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23015520.0,"revenue_adjusted":26689130.0,"revenue_actual":27642660.96,"expense_approved":21250590.0,"expense_adjusted":27059230.0,"expense_actual":23523332.27,"tax_revenue":18832510.09,"nontax_revenue":6023080.29,"capital_revenue":814942.0,"transfer_revenue":1972128.58,"current_expense":21572755.87,"capital_expense":1950576.4,"budget_balance":4119328.69,"cash_current":5621329.73,"cash_previous":3161974.56,"population_mid_year":977,"expense_per_capita":24077.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24670610.0,"revenue_adjusted":28861730.0,"revenue_actual":30673013.73,"expense_approved":22905680.0,"expense_adjusted":31182390.0,"expense_actual":26523239.74,"tax_revenue":18284541.6,"nontax_revenue":6401501.33,"capital_revenue":1373698.0,"transfer_revenue":4613272.8,"current_expense":22570584.63,"capital_expense":3952655.11,"budget_balance":4149773.99,"cash_current":8102977.53,"cash_previous":5621329.73,"population_mid_year":969,"expense_per_capita":27371.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20683200.0,"revenue_adjusted":29680570.0,"revenue_actual":30820350.87,"expense_approved":18918270.0,"expense_adjusted":32534490.0,"expense_actual":26954657.59,"tax_revenue":19208651.77,"nontax_revenue":5961557.4,"capital_revenue":1334474.0,"transfer_revenue":4315667.7,"current_expense":24171717.35,"capital_expense":2782940.24,"budget_balance":3865693.28,"cash_current":10569976.5,"cash_previous":8102977.53,"population_mid_year":943,"expense_per_capita":28583.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23229200.0,"revenue_adjusted":31596158.0,"revenue_actual":33090318.96,"expense_approved":22736720.0,"expense_adjusted":37803918.0,"expense_actual":31345139.08,"tax_revenue":22017160.92,"nontax_revenue":6139744.01,"capital_revenue":449334.0,"transfer_revenue":4484080.03,"current_expense":28438244.49,"capital_expense":2906894.59,"budget_balance":1745179.88,"cash_current":12188238.18,"cash_previous":10569976.5,"population_mid_year":929,"expense_per_capita":33740.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27454900.0,"revenue_adjusted":33511500.0,"revenue_actual":35158756.61,"expense_approved":27454900.0,"expense_adjusted":44307690.0,"expense_actual":39641997.84,"tax_revenue":24526507.95,"nontax_revenue":6766167.02,"capital_revenue":357100.0,"transfer_revenue":3508981.64,"current_expense":27795292.47,"capital_expense":11846705.37,"budget_balance":-4483241.23,"cash_current":10304077.78,"cash_previous":12188238.18,"population_mid_year":933,"expense_per_capita":42488.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30420700.0,"revenue_adjusted":38408880.0,"revenue_actual":39661837.01,"expense_approved":45144700.0,"expense_adjusted":53864740.0,"expense_actual":50527927.74,"tax_revenue":27977096.0,"nontax_revenue":8270339.06,"capital_revenue":130566.0,"transfer_revenue":3283835.95,"current_expense":31016573.67,"capital_expense":19511354.07,"budget_balance":-10866090.73,"cash_current":4506606.25,"cash_previous":10304077.78,"population_mid_year":926,"expense_per_capita":54565.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31189200.0,"revenue_adjusted":44273000.0,"revenue_actual":46633591.29,"expense_approved":29913200.0,"expense_adjusted":40442610.0,"expense_actual":37281753.52,"tax_revenue":27023831.58,"nontax_revenue":7754155.35,"capital_revenue":4642684.0,"transfer_revenue":7212920.36,"current_expense":34349800.14,"capital_expense":2931953.38,"budget_balance":9351837.77,"cash_current":8629814.72,"cash_previous":4506606.25,"population_mid_year":927,"expense_per_capita":40217.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}