{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277835","national_id":"00277835","name":"HAVLOVICE","currency_code":"CZK","history_path":"/data/municipal-history/00277835.json"},"series":[{"year":2010,"revenue_approved":8010830.0,"revenue_adjusted":8524760.0,"revenue_actual":9225730.0,"expense_approved":8729730.0,"expense_adjusted":9243660.0,"expense_actual":9162800.0,"tax_revenue":6765280.0,"nontax_revenue":1505990.0,"capital_revenue":460.0,"transfer_revenue":954000.0,"current_expense":7815560.0,"capital_expense":1347240.0,"budget_balance":62930.0,"cash_current":788270.0,"cash_previous":1263930.0,"population_mid_year":930,"expense_per_capita":9852.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7469740.0,"revenue_adjusted":10963470.0,"revenue_actual":10822911.97,"expense_approved":8994340.0,"expense_adjusted":16396070.0,"expense_actual":13181592.76,"tax_revenue":6722012.3,"nontax_revenue":467265.29,"capital_revenue":1940285.0,"transfer_revenue":1693349.38,"current_expense":6088619.76,"capital_expense":7092973.0,"budget_balance":-2358680.79,"cash_current":3073978.99,"cash_previous":788269.78,"population_mid_year":958,"expense_per_capita":13759.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7770000.0,"revenue_adjusted":9435430.0,"revenue_actual":9665431.05,"expense_approved":10489400.0,"expense_adjusted":14404830.0,"expense_actual":14282658.87,"tax_revenue":7415418.88,"nontax_revenue":363562.77,"capital_revenue":618920.0,"transfer_revenue":1267529.4,"current_expense":6591983.3,"capital_expense":7690675.57,"budget_balance":-4617227.82,"cash_current":380863.26,"cash_previous":3142350.6,"population_mid_year":964,"expense_per_capita":14816.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13960300.0,"revenue_adjusted":14309540.0,"revenue_actual":14584606.07,"expense_approved":12193700.0,"expense_adjusted":12912940.0,"expense_actual":12742015.07,"tax_revenue":9210882.77,"nontax_revenue":1143376.04,"capital_revenue":105255.0,"transfer_revenue":4125092.26,"current_expense":7418631.07,"capital_expense":5323384.0,"budget_balance":1842591.0,"cash_current":60292.18,"cash_previous":380863.26,"population_mid_year":961,"expense_per_capita":13259.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13125800.0,"revenue_adjusted":13466550.0,"revenue_actual":13688929.19,"expense_approved":12736200.0,"expense_adjusted":13076950.0,"expense_actual":13173460.43,"tax_revenue":9744885.82,"nontax_revenue":493571.82,"capital_revenue":1100000.0,"transfer_revenue":2350471.55,"current_expense":7970270.13,"capital_expense":5203190.3,"budget_balance":515468.76,"cash_current":188766.3,"cash_previous":60292.18,"population_mid_year":971,"expense_per_capita":13566.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10061500.0,"revenue_adjusted":14736550.0,"revenue_actual":14715728.11,"expense_approved":9367500.0,"expense_adjusted":14642550.0,"expense_actual":13368677.42,"tax_revenue":10257820.05,"nontax_revenue":591964.97,"capital_revenue":0.0,"transfer_revenue":3865943.09,"current_expense":7388453.02,"capital_expense":5980224.4,"budget_balance":1347050.69,"cash_current":1285978.55,"cash_previous":188766.3,"population_mid_year":985,"expense_per_capita":13572.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10367800.0,"revenue_adjusted":11641800.0,"revenue_actual":12077886.88,"expense_approved":10002800.0,"expense_adjusted":11826800.0,"expense_actual":11122850.48,"tax_revenue":10949347.72,"nontax_revenue":637509.16,"capital_revenue":0.0,"transfer_revenue":491030.0,"current_expense":8935406.48,"capital_expense":2187444.0,"budget_balance":955036.4,"cash_current":1283978.94,"cash_previous":1285978.55,"population_mid_year":987,"expense_per_capita":11269.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11018800.0,"revenue_adjusted":13199270.0,"revenue_actual":13209585.57,"expense_approved":10953800.0,"expense_adjusted":13128270.0,"expense_actual":10810195.31,"tax_revenue":12244665.36,"nontax_revenue":556353.21,"capital_revenue":0.0,"transfer_revenue":408567.0,"current_expense":10228848.31,"capital_expense":581347.0,"budget_balance":2399390.26,"cash_current":3353173.34,"cash_previous":1283978.94,"population_mid_year":992,"expense_per_capita":10897.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12279600.0,"revenue_adjusted":15251189.0,"revenue_actual":14980632.56,"expense_approved":13814600.0,"expense_adjusted":16774689.0,"expense_actual":13242318.0,"tax_revenue":13721681.17,"nontax_revenue":525412.39,"capital_revenue":0.0,"transfer_revenue":733539.0,"current_expense":9646413.42,"capital_expense":3595904.58,"budget_balance":1738314.56,"cash_current":4650532.98,"cash_previous":3353173.34,"population_mid_year":995,"expense_per_capita":13308.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15288000.0,"revenue_adjusted":23912514.0,"revenue_actual":23692691.19,"expense_approved":17823000.0,"expense_adjusted":26429694.0,"expense_actual":19192637.89,"tax_revenue":15321773.11,"nontax_revenue":673624.08,"capital_revenue":12210.0,"transfer_revenue":7685084.0,"current_expense":11744861.64,"capital_expense":7447776.25,"budget_balance":4500053.3,"cash_current":8882289.28,"cash_previous":4650532.98,"population_mid_year":1001,"expense_per_capita":19173.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16182800.0,"revenue_adjusted":19136996.0,"revenue_actual":18418346.25,"expense_approved":23792800.0,"expense_adjusted":28596996.0,"expense_actual":22690780.56,"tax_revenue":14127116.11,"nontax_revenue":543185.14,"capital_revenue":20560.0,"transfer_revenue":3727485.0,"current_expense":9212351.33,"capital_expense":13478429.23,"budget_balance":-4272434.31,"cash_current":6135554.77,"cash_previous":8882289.28,"population_mid_year":986,"expense_per_capita":23012.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17564200.0,"revenue_adjusted":22973998.7,"revenue_actual":22903563.41,"expense_approved":19345950.85,"expense_adjusted":24755749.55,"expense_actual":18748602.56,"tax_revenue":15429771.51,"nontax_revenue":613189.55,"capital_revenue":4271060.0,"transfer_revenue":2589542.35,"current_expense":11952986.06,"capital_expense":6795616.5,"budget_balance":4154960.85,"cash_current":9490663.16,"cash_previous":6135554.77,"population_mid_year":977,"expense_per_capita":19189.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18538000.0,"revenue_adjusted":32911053.59,"revenue_actual":32837835.55,"expense_approved":28013019.25,"expense_adjusted":34862215.84,"expense_actual":19992692.87,"tax_revenue":19824420.45,"nontax_revenue":316941.51,"capital_revenue":1144300.0,"transfer_revenue":11552173.59,"current_expense":12148376.73,"capital_expense":7844316.14,"budget_balance":12845142.68,"cash_current":22280121.02,"cash_previous":9490663.16,"population_mid_year":1003,"expense_per_capita":19932.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17428300.0,"revenue_adjusted":25232369.0,"revenue_actual":24999260.78,"expense_approved":16896451.26,"expense_adjusted":33997684.06,"expense_actual":27087416.4,"tax_revenue":21234556.74,"nontax_revenue":1092164.04,"capital_revenue":907500.0,"transfer_revenue":1765040.0,"current_expense":20474481.45,"capital_expense":6612934.95,"budget_balance":-2088155.62,"cash_current":34389657.43,"cash_previous":22280121.02,"population_mid_year":1019,"expense_per_capita":26582.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21029100.0,"revenue_adjusted":27260776.14,"revenue_actual":26084178.96,"expense_approved":24602271.46,"expense_adjusted":35607822.46,"expense_actual":31311160.51,"tax_revenue":21571568.15,"nontax_revenue":451734.67,"capital_revenue":5200.0,"transfer_revenue":4055676.14,"current_expense":15865290.17,"capital_expense":15445870.34,"budget_balance":-5226981.55,"cash_current":28773436.73,"cash_previous":34389657.43,"population_mid_year":1009,"expense_per_capita":31031.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26532100.0,"revenue_adjusted":38199850.39,"revenue_actual":37414897.84,"expense_approved":27412149.0,"expense_adjusted":52482415.39,"expense_actual":44514044.81,"tax_revenue":22690482.1,"nontax_revenue":590680.35,"capital_revenue":297385.0,"transfer_revenue":13836350.39,"current_expense":17799244.85,"capital_expense":26714799.96,"budget_balance":-7099146.97,"cash_current":20803792.42,"cash_previous":28773436.73,"population_mid_year":999,"expense_per_capita":44558.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}