{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277771","national_id":"00277771","name":"DOLNÍ LÁNOV","currency_code":"CZK","history_path":"/data/municipal-history/00277771.json"},"series":[{"year":2010,"revenue_approved":6614720.0,"revenue_adjusted":8081020.0,"revenue_actual":8081040.0,"expense_approved":6614720.0,"expense_adjusted":7004290.0,"expense_actual":6994400.0,"tax_revenue":5817880.0,"nontax_revenue":1871500.0,"capital_revenue":73610.0,"transfer_revenue":318050.0,"current_expense":6821210.0,"capital_expense":173190.0,"budget_balance":1086640.0,"cash_current":7241210.0,"cash_previous":6154560.0,"population_mid_year":733,"expense_per_capita":9542.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6325200.0,"revenue_adjusted":8498697.0,"revenue_actual":8498686.15,"expense_approved":6325200.0,"expense_adjusted":8021944.0,"expense_actual":8018024.53,"tax_revenue":5830001.56,"nontax_revenue":1136841.79,"capital_revenue":640735.0,"transfer_revenue":891107.8,"current_expense":6066372.53,"capital_expense":1951652.0,"budget_balance":480661.62,"cash_current":7721867.86,"cash_previous":7241206.24,"population_mid_year":742,"expense_per_capita":10805.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6495904.0,"revenue_adjusted":12183344.0,"revenue_actual":12183352.1,"expense_approved":6495904.0,"expense_adjusted":13612534.0,"expense_actual":13602257.8,"tax_revenue":6113450.05,"nontax_revenue":1119720.85,"capital_revenue":0.0,"transfer_revenue":4950181.2,"current_expense":6437351.8,"capital_expense":7164906.0,"budget_balance":-1418905.7,"cash_current":6302962.16,"cash_previous":7721867.86,"population_mid_year":735,"expense_per_capita":18506.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7394740.0,"revenue_adjusted":8811210.0,"revenue_actual":8811209.43,"expense_approved":7394740.0,"expense_adjusted":7657775.0,"expense_actual":7645524.89,"tax_revenue":7547712.49,"nontax_revenue":1038580.94,"capital_revenue":0.0,"transfer_revenue":224916.0,"current_expense":6615864.89,"capital_expense":1029660.0,"budget_balance":1165684.54,"cash_current":7468646.7,"cash_previous":6302962.16,"population_mid_year":750,"expense_per_capita":10194.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7800840.0,"revenue_adjusted":9660720.0,"revenue_actual":9660699.19,"expense_approved":7800840.0,"expense_adjusted":8485305.0,"expense_actual":8470251.96,"tax_revenue":8206186.8,"nontax_revenue":1265212.39,"capital_revenue":0.0,"transfer_revenue":189300.0,"current_expense":7644372.96,"capital_expense":825879.0,"budget_balance":1190447.23,"cash_current":8659093.93,"cash_previous":7468646.7,"population_mid_year":754,"expense_per_capita":11233.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8509870.0,"revenue_adjusted":11172375.0,"revenue_actual":11172319.78,"expense_approved":8509870.0,"expense_adjusted":8127166.0,"expense_actual":8127022.69,"tax_revenue":8602924.64,"nontax_revenue":1432806.21,"capital_revenue":31813.0,"transfer_revenue":1104775.93,"current_expense":6788520.69,"capital_expense":1338502.0,"budget_balance":3045297.09,"cash_current":11704391.02,"cash_previous":8659093.93,"population_mid_year":761,"expense_per_capita":10679.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9332925.0,"revenue_adjusted":11662525.0,"revenue_actual":11662474.79,"expense_approved":9332925.0,"expense_adjusted":11879555.0,"expense_actual":11869767.52,"tax_revenue":9528153.55,"nontax_revenue":1693221.24,"capital_revenue":106100.0,"transfer_revenue":335000.0,"current_expense":9570971.96,"capital_expense":2298795.56,"budget_balance":-207292.73,"cash_current":11497098.29,"cash_previous":11704391.02,"population_mid_year":764,"expense_per_capita":15536.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9680300.0,"revenue_adjusted":12409174.0,"revenue_actual":12409133.92,"expense_approved":9680300.0,"expense_adjusted":10102934.0,"expense_actual":10095675.34,"tax_revenue":10392538.85,"nontax_revenue":1235602.07,"capital_revenue":22140.0,"transfer_revenue":758853.0,"current_expense":8632334.96,"capital_expense":1463340.38,"budget_balance":2313458.58,"cash_current":13810556.87,"cash_previous":11497098.29,"population_mid_year":768,"expense_per_capita":13145.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10965000.0,"revenue_adjusted":13473618.0,"revenue_actual":13473575.18,"expense_approved":10965000.0,"expense_adjusted":12147253.0,"expense_actual":12117354.7,"tax_revenue":11339000.13,"nontax_revenue":1901894.05,"capital_revenue":0.0,"transfer_revenue":232681.0,"current_expense":10540985.7,"capital_expense":1576369.0,"budget_balance":1356220.48,"cash_current":15166777.35,"cash_previous":13810556.87,"population_mid_year":775,"expense_per_capita":15635.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13670800.0,"revenue_adjusted":15492722.0,"revenue_actual":15492665.87,"expense_approved":13670800.0,"expense_adjusted":15429342.0,"expense_actual":15429115.37,"tax_revenue":12338722.15,"nontax_revenue":1867679.72,"capital_revenue":168404.0,"transfer_revenue":1117860.0,"current_expense":9665023.26,"capital_expense":5764092.11,"budget_balance":63550.5,"cash_current":15230327.85,"cash_previous":15166777.35,"population_mid_year":788,"expense_per_capita":19580.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14431300.0,"revenue_adjusted":17074358.0,"revenue_actual":17074290.12,"expense_approved":14431300.0,"expense_adjusted":16337648.0,"expense_actual":16320358.22,"tax_revenue":11871082.55,"nontax_revenue":2844290.57,"capital_revenue":26136.0,"transfer_revenue":2332781.0,"current_expense":14728566.66,"capital_expense":1591791.56,"budget_balance":753931.9,"cash_current":15984259.75,"cash_previous":15230327.85,"population_mid_year":791,"expense_per_capita":20632.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13598400.0,"revenue_adjusted":18550884.0,"revenue_actual":18550834.68,"expense_approved":13598400.0,"expense_adjusted":14310164.0,"expense_actual":14297927.03,"tax_revenue":13105011.81,"nontax_revenue":4367335.65,"capital_revenue":0.0,"transfer_revenue":1078487.22,"current_expense":11138212.13,"capital_expense":3159714.9,"budget_balance":4252907.65,"cash_current":20237167.4,"cash_previous":15984259.75,"population_mid_year":764,"expense_per_capita":18714.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15224459.0,"revenue_adjusted":19608893.0,"revenue_actual":19310771.67,"expense_approved":15224459.0,"expense_adjusted":24745907.0,"expense_actual":17610482.88,"tax_revenue":15171660.27,"nontax_revenue":2948405.7,"capital_revenue":60519.0,"transfer_revenue":1130186.7,"current_expense":12953775.08,"capital_expense":4656707.8,"budget_balance":1700288.79,"cash_current":21937456.19,"cash_previous":20237167.4,"population_mid_year":791,"expense_per_capita":22263.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16051950.0,"revenue_adjusted":23536618.0,"revenue_actual":23330625.44,"expense_approved":16051950.0,"expense_adjusted":22883475.0,"expense_actual":18902995.96,"tax_revenue":17600482.24,"nontax_revenue":4584017.95,"capital_revenue":53996.25,"transfer_revenue":1092129.0,"current_expense":14206142.75,"capital_expense":4696853.21,"budget_balance":4427629.48,"cash_current":26365085.67,"cash_previous":21937456.19,"population_mid_year":819,"expense_per_capita":23080.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18485550.0,"revenue_adjusted":24995710.0,"revenue_actual":24118901.43,"expense_approved":18485550.0,"expense_adjusted":25019965.0,"expense_actual":19535018.57,"tax_revenue":18243837.25,"nontax_revenue":4381829.18,"capital_revenue":0.0,"transfer_revenue":1493235.0,"current_expense":15361743.74,"capital_expense":4173274.83,"budget_balance":4583882.86,"cash_current":30948968.53,"cash_previous":26365085.67,"population_mid_year":832,"expense_per_capita":23479.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21908815.0,"revenue_adjusted":34271521.0,"revenue_actual":33944434.38,"expense_approved":21908815.0,"expense_adjusted":41732559.03,"expense_actual":36998480.18,"tax_revenue":19160093.51,"nontax_revenue":6361204.2,"capital_revenue":0.0,"transfer_revenue":8423136.67,"current_expense":16528420.5,"capital_expense":20470059.68,"budget_balance":-3054045.8,"cash_current":27894922.73,"cash_previous":30948968.53,"population_mid_year":829,"expense_per_capita":44630.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}