{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277762","national_id":"00277762","name":"DOLNÍ KALNÁ","currency_code":"CZK","history_path":"/data/municipal-history/00277762.json"},"series":[{"year":2010,"revenue_approved":6865000.0,"revenue_adjusted":7348860.0,"revenue_actual":7401660.0,"expense_approved":6865000.0,"expense_adjusted":7816180.0,"expense_actual":7459760.0,"tax_revenue":5138920.0,"nontax_revenue":1900490.0,"capital_revenue":0.0,"transfer_revenue":362250.0,"current_expense":7365760.0,"capital_expense":94000.0,"budget_balance":-58100.0,"cash_current":407120.0,"cash_previous":467320.0,"population_mid_year":663,"expense_per_capita":11251.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7160000.0,"revenue_adjusted":9413866.0,"revenue_actual":9262369.11,"expense_approved":7160000.0,"expense_adjusted":9820986.0,"expense_actual":7919548.8,"tax_revenue":5428941.74,"nontax_revenue":2074981.77,"capital_revenue":0.0,"transfer_revenue":1758445.6,"current_expense":7869548.8,"capital_expense":50000.0,"budget_balance":1342820.31,"cash_current":1749942.44,"cash_previous":407122.13,"population_mid_year":684,"expense_per_capita":11578.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9242000.0,"revenue_adjusted":11185976.4,"revenue_actual":11185978.05,"expense_approved":9242000.0,"expense_adjusted":12935916.4,"expense_actual":11127502.47,"tax_revenue":5899838.22,"nontax_revenue":2786323.43,"capital_revenue":458215.0,"transfer_revenue":2041601.4,"current_expense":6849732.03,"capital_expense":4277770.44,"budget_balance":58475.58,"cash_current":1808418.02,"cash_previous":1749942.44,"population_mid_year":687,"expense_per_capita":16197.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8685100.0,"revenue_adjusted":11535439.0,"revenue_actual":11534842.45,"expense_approved":8685100.0,"expense_adjusted":13343839.0,"expense_actual":9449397.06,"tax_revenue":7432936.57,"nontax_revenue":2479221.11,"capital_revenue":602754.0,"transfer_revenue":1019930.77,"current_expense":8106155.06,"capital_expense":1343242.0,"budget_balance":2085445.39,"cash_current":3893863.41,"cash_previous":1808418.02,"population_mid_year":677,"expense_per_capita":13957.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9607600.0,"revenue_adjusted":12174659.0,"revenue_actual":12174687.03,"expense_approved":9607600.0,"expense_adjusted":16068522.0,"expense_actual":12465641.04,"tax_revenue":8044272.59,"nontax_revenue":2636754.44,"capital_revenue":728760.0,"transfer_revenue":764900.0,"current_expense":8780962.62,"capital_expense":3684678.42,"budget_balance":-290954.01,"cash_current":3602909.4,"cash_previous":3893863.41,"population_mid_year":681,"expense_per_capita":18304.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9421100.0,"revenue_adjusted":13470770.65,"revenue_actual":13470768.75,"expense_approved":9421100.0,"expense_adjusted":17073680.05,"expense_actual":10935440.96,"tax_revenue":8430302.08,"nontax_revenue":2159889.04,"capital_revenue":369260.0,"transfer_revenue":2511317.63,"current_expense":7140009.51,"capital_expense":3795431.45,"budget_balance":2535327.79,"cash_current":6138237.19,"cash_previous":3602909.4,"population_mid_year":677,"expense_per_capita":16152.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9124800.0,"revenue_adjusted":12100820.0,"revenue_actual":12100814.96,"expense_approved":12624800.0,"expense_adjusted":18215909.19,"expense_actual":11936861.69,"tax_revenue":9562521.54,"nontax_revenue":2207830.42,"capital_revenue":0.0,"transfer_revenue":330463.0,"current_expense":7459145.89,"capital_expense":4477715.8,"budget_balance":163953.27,"cash_current":6302190.46,"cash_previous":6138237.19,"population_mid_year":681,"expense_per_capita":17528.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9709300.0,"revenue_adjusted":12006173.5,"revenue_actual":12006135.03,"expense_approved":12709300.0,"expense_adjusted":18284107.96,"expense_actual":9687981.29,"tax_revenue":8975006.57,"nontax_revenue":2124117.46,"capital_revenue":0.0,"transfer_revenue":907011.0,"current_expense":7543562.41,"capital_expense":2144418.88,"budget_balance":2318153.74,"cash_current":8620344.2,"cash_previous":6302190.46,"population_mid_year":689,"expense_per_capita":14060.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10855222.0,"revenue_adjusted":15298260.0,"revenue_actual":15298111.43,"expense_approved":12855222.0,"expense_adjusted":23884561.2,"expense_actual":15271165.31,"tax_revenue":9831919.53,"nontax_revenue":2817366.9,"capital_revenue":40000.0,"transfer_revenue":2608825.0,"current_expense":10137598.49,"capital_expense":5133566.82,"budget_balance":26946.12,"cash_current":8647290.32,"cash_previous":8620344.2,"population_mid_year":694,"expense_per_capita":22004.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11949735.0,"revenue_adjusted":15383917.0,"revenue_actual":15383888.83,"expense_approved":14949735.0,"expense_adjusted":24021739.32,"expense_actual":15000544.76,"tax_revenue":10813647.45,"nontax_revenue":3969975.38,"capital_revenue":22480.0,"transfer_revenue":577786.0,"current_expense":11667732.48,"capital_expense":3332812.28,"budget_balance":383344.07,"cash_current":9030634.39,"cash_previous":8647290.32,"population_mid_year":696,"expense_per_capita":21552.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13272345.0,"revenue_adjusted":16363205.0,"revenue_actual":16363194.01,"expense_approved":16872345.0,"expense_adjusted":25382442.36,"expense_actual":17007299.63,"tax_revenue":10421959.25,"nontax_revenue":3401009.76,"capital_revenue":0.0,"transfer_revenue":2540225.0,"current_expense":9411587.03,"capital_expense":7595712.6,"budget_balance":-644105.62,"cash_current":8386528.77,"cash_previous":9030634.39,"population_mid_year":694,"expense_per_capita":24506.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12232665.0,"revenue_adjusted":16547505.76,"revenue_actual":16547494.23,"expense_approved":16132665.0,"expense_adjusted":24916862.17,"expense_actual":19998505.39,"tax_revenue":11605165.46,"nontax_revenue":3748524.01,"capital_revenue":0.0,"transfer_revenue":1193804.76,"current_expense":11067087.11,"capital_expense":8931418.28,"budget_balance":-3451011.16,"cash_current":4935517.61,"cash_previous":8386528.77,"population_mid_year":675,"expense_per_capita":29627.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12229080.0,"revenue_adjusted":19998406.1,"revenue_actual":19998394.91,"expense_approved":12829080.0,"expense_adjusted":24911972.89,"expense_actual":15704135.15,"tax_revenue":13277648.69,"nontax_revenue":5354632.53,"capital_revenue":6455.0,"transfer_revenue":1359658.69,"current_expense":12024331.02,"capital_expense":3679804.13,"budget_balance":4294259.76,"cash_current":9229777.37,"cash_previous":4935517.61,"population_mid_year":679,"expense_per_capita":23128.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14728641.0,"revenue_adjusted":22607263.0,"revenue_actual":22604909.14,"expense_approved":16728641.0,"expense_adjusted":31813402.03,"expense_actual":16805024.08,"tax_revenue":15094476.68,"nontax_revenue":4545106.46,"capital_revenue":0.0,"transfer_revenue":2965326.0,"current_expense":11900689.16,"capital_expense":4904334.92,"budget_balance":5799885.06,"cash_current":15329662.43,"cash_previous":9229777.37,"population_mid_year":683,"expense_per_capita":24604.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16091171.0,"revenue_adjusted":21396487.0,"revenue_actual":21396476.12,"expense_approved":15802926.0,"expense_adjusted":36410898.19,"expense_actual":17858291.5,"tax_revenue":15569029.82,"nontax_revenue":5167451.3,"capital_revenue":21780.0,"transfer_revenue":638215.0,"current_expense":11864025.0,"capital_expense":5994266.5,"budget_balance":3538184.62,"cash_current":18571073.58,"cash_previous":15329662.43,"population_mid_year":688,"expense_per_capita":25956.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18398641.0,"revenue_adjusted":25372884.2,"revenue_actual":25372875.43,"expense_approved":24909612.0,"expense_adjusted":43873027.21,"expense_actual":30182193.06,"tax_revenue":16413824.68,"nontax_revenue":5254783.55,"capital_revenue":200000.0,"transfer_revenue":3504267.2,"current_expense":13536425.31,"capital_expense":16645767.75,"budget_balance":-4809317.63,"cash_current":14258529.42,"cash_previous":18571073.58,"population_mid_year":693,"expense_per_capita":43552.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}