{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277754","national_id":"00277754","name":"DOLNÍ DVŮR","currency_code":"CZK","history_path":"/data/municipal-history/00277754.json"},"series":[{"year":2010,"revenue_approved":4376030.0,"revenue_adjusted":6958920.0,"revenue_actual":6841610.0,"expense_approved":5973980.0,"expense_adjusted":6551950.0,"expense_actual":5441400.0,"tax_revenue":2990790.0,"nontax_revenue":435160.0,"capital_revenue":580360.0,"transfer_revenue":2835300.0,"current_expense":4433560.0,"capital_expense":1007840.0,"budget_balance":1400210.0,"cash_current":3653220.0,"cash_previous":1670440.0,"population_mid_year":245,"expense_per_capita":22209.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3301750.0,"revenue_adjusted":4306290.0,"revenue_actual":4304050.18,"expense_approved":3828110.0,"expense_adjusted":4908520.0,"expense_actual":4776946.35,"tax_revenue":3102687.38,"nontax_revenue":940811.8,"capital_revenue":189130.0,"transfer_revenue":71421.0,"current_expense":4027088.55,"capital_expense":749857.8,"budget_balance":-472896.17,"cash_current":3185327.63,"cash_previous":3653223.8,"population_mid_year":249,"expense_per_capita":19184.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3369030.0,"revenue_adjusted":4375850.0,"revenue_actual":4372388.6,"expense_approved":4015850.0,"expense_adjusted":5022670.0,"expense_actual":4119468.29,"tax_revenue":3437390.47,"nontax_revenue":627648.13,"capital_revenue":56720.0,"transfer_revenue":250630.0,"current_expense":3658330.49,"capital_expense":461137.8,"budget_balance":252920.31,"cash_current":3433247.94,"cash_previous":3185327.63,"population_mid_year":249,"expense_per_capita":16544.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3836380.0,"revenue_adjusted":4776680.0,"revenue_actual":4765322.41,"expense_approved":3056700.0,"expense_adjusted":3997000.0,"expense_actual":2921786.54,"tax_revenue":3449966.71,"nontax_revenue":700088.7,"capital_revenue":0.0,"transfer_revenue":615267.0,"current_expense":2517837.44,"capital_expense":403949.1,"budget_balance":1843535.87,"cash_current":5276783.81,"cash_previous":3433247.94,"population_mid_year":249,"expense_per_capita":11734.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4022000.0,"revenue_adjusted":4629860.0,"revenue_actual":4591694.54,"expense_approved":7361880.0,"expense_adjusted":5213385.0,"expense_actual":3453387.63,"tax_revenue":3616324.85,"nontax_revenue":678364.69,"capital_revenue":103840.0,"transfer_revenue":193165.0,"current_expense":2546402.65,"capital_expense":906984.98,"budget_balance":1138306.91,"cash_current":6415090.72,"cash_previous":5276783.81,"population_mid_year":251,"expense_per_capita":13758.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7378170.0,"revenue_adjusted":8159854.95,"revenue_actual":8138184.82,"expense_approved":8244000.0,"expense_adjusted":7750145.0,"expense_actual":6676690.51,"tax_revenue":3734037.52,"nontax_revenue":698022.36,"capital_revenue":271980.0,"transfer_revenue":3434144.94,"current_expense":3096483.9,"capital_expense":3580206.61,"budget_balance":1461494.31,"cash_current":7876585.03,"cash_previous":6415090.72,"population_mid_year":262,"expense_per_capita":25483.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4187100.0,"revenue_adjusted":4846310.0,"revenue_actual":5421529.3,"expense_approved":4517000.0,"expense_adjusted":6838210.0,"expense_actual":4848497.01,"tax_revenue":4215440.73,"nontax_revenue":540878.57,"capital_revenue":430240.0,"transfer_revenue":234970.0,"current_expense":3183900.01,"capital_expense":1664597.0,"budget_balance":573032.29,"cash_current":10006173.35,"cash_previous":7876585.03,"population_mid_year":265,"expense_per_capita":18296.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4528900.0,"revenue_adjusted":5597782.0,"revenue_actual":6030082.22,"expense_approved":8534000.0,"expense_adjusted":5357782.0,"expense_actual":4698110.1,"tax_revenue":4638019.68,"nontax_revenue":893620.54,"capital_revenue":327910.0,"transfer_revenue":170532.0,"current_expense":3247108.9,"capital_expense":1451001.2,"budget_balance":1331972.12,"cash_current":11099995.01,"cash_previous":10006173.35,"population_mid_year":264,"expense_per_capita":17795.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4741900.0,"revenue_adjusted":5307786.0,"revenue_actual":6392847.07,"expense_approved":10218000.0,"expense_adjusted":10783886.0,"expense_actual":6285681.95,"tax_revenue":4917659.53,"nontax_revenue":741601.54,"capital_revenue":500440.0,"transfer_revenue":233146.0,"current_expense":3967216.95,"capital_expense":2318465.0,"budget_balance":107165.12,"cash_current":10967386.86,"cash_previous":11099995.01,"population_mid_year":263,"expense_per_capita":23899.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4916000.0,"revenue_adjusted":6393603.0,"revenue_actual":7473492.62,"expense_approved":10813000.0,"expense_adjusted":6148603.0,"expense_actual":5110516.96,"tax_revenue":5652535.08,"nontax_revenue":746784.54,"capital_revenue":24960.0,"transfer_revenue":1049213.0,"current_expense":4028863.15,"capital_expense":1081653.81,"budget_balance":2362975.66,"cash_current":13088955.38,"cash_previous":10967386.86,"population_mid_year":264,"expense_per_capita":19358.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6354100.0,"revenue_adjusted":6993215.0,"revenue_actual":7033190.77,"expense_approved":10029100.0,"expense_adjusted":7698100.0,"expense_actual":5614032.74,"tax_revenue":5350007.13,"nontax_revenue":1161233.64,"capital_revenue":53100.0,"transfer_revenue":468850.0,"current_expense":4014382.24,"capital_expense":1599650.5,"budget_balance":1419158.03,"cash_current":14265076.56,"cash_previous":13088955.38,"population_mid_year":275,"expense_per_capita":20414.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6204800.0,"revenue_adjusted":10905130.81,"revenue_actual":11366858.38,"expense_approved":15317991.0,"expense_adjusted":13492223.79,"expense_actual":10130514.0,"tax_revenue":5669099.45,"nontax_revenue":756113.15,"capital_revenue":200000.0,"transfer_revenue":4741645.78,"current_expense":7506745.87,"capital_expense":2623768.13,"budget_balance":1236344.38,"cash_current":15256712.68,"cash_previous":14265076.56,"population_mid_year":270,"expense_per_capita":37520.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9855250.0,"revenue_adjusted":19106991.64,"revenue_actual":20706424.3,"expense_approved":19443250.0,"expense_adjusted":19785647.72,"expense_actual":12576445.98,"tax_revenue":6639177.62,"nontax_revenue":1833095.05,"capital_revenue":7550160.0,"transfer_revenue":4683991.63,"current_expense":7500849.45,"capital_expense":5075596.53,"budget_balance":8129978.32,"cash_current":23663844.33,"cash_previous":15256712.68,"population_mid_year":281,"expense_per_capita":44756.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7195500.0,"revenue_adjusted":11092834.0,"revenue_actual":11198118.57,"expense_approved":16241500.0,"expense_adjusted":19989810.92,"expense_actual":8167077.84,"tax_revenue":8985941.34,"nontax_revenue":1472977.23,"capital_revenue":395200.0,"transfer_revenue":344000.0,"current_expense":7169285.67,"capital_expense":997792.17,"budget_balance":3031040.73,"cash_current":27985831.53,"cash_previous":23663844.33,"population_mid_year":277,"expense_per_capita":29484.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11184300.0,"revenue_adjusted":11247800.0,"revenue_actual":9843354.22,"expense_approved":26094133.0,"expense_adjusted":26157633.0,"expense_actual":10424458.42,"tax_revenue":7800186.83,"nontax_revenue":1456687.39,"capital_revenue":107480.0,"transfer_revenue":479000.0,"current_expense":7156833.75,"capital_expense":3267624.67,"budget_balance":-581104.2,"cash_current":28522361.25,"cash_previous":27985831.53,"population_mid_year":263,"expense_per_capita":39636.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8758965.0,"revenue_adjusted":10917098.67,"revenue_actual":13647343.56,"expense_approved":34583716.0,"expense_adjusted":34616216.0,"expense_actual":21968269.57,"tax_revenue":8948815.79,"nontax_revenue":2143594.1,"capital_revenue":300000.0,"transfer_revenue":2254933.67,"current_expense":7769202.31,"capital_expense":14199067.26,"budget_balance":-8320926.01,"cash_current":20333981.7,"cash_previous":28522361.25,"population_mid_year":262,"expense_per_capita":83848.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
