{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277738","national_id":"00277738","name":"Dolní Branná","currency_code":"CZK","history_path":"/data/municipal-history/00277738.json"},"series":[{"year":2010,"revenue_approved":12968040.0,"revenue_adjusted":16520390.0,"revenue_actual":16498290.0,"expense_approved":17740500.0,"expense_adjusted":10084710.0,"expense_actual":10063760.0,"tax_revenue":14304560.0,"nontax_revenue":1597210.0,"capital_revenue":185300.0,"transfer_revenue":411220.0,"current_expense":8063680.0,"capital_expense":2000080.0,"budget_balance":6434530.0,"cash_current":27142200.0,"cash_previous":19327640.0,"population_mid_year":962,"expense_per_capita":10461.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13882770.0,"revenue_adjusted":18162409.57,"revenue_actual":18162293.15,"expense_approved":20219690.0,"expense_adjusted":16659930.5,"expense_actual":16659545.63,"tax_revenue":15037428.52,"nontax_revenue":1671503.23,"capital_revenue":3600.0,"transfer_revenue":1449761.4,"current_expense":10060389.63,"capital_expense":6599156.0,"budget_balance":1502747.52,"cash_current":28644944.23,"cash_previous":27142196.71,"population_mid_year":967,"expense_per_capita":17228.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15328360.0,"revenue_adjusted":20225372.0,"revenue_actual":20225526.51,"expense_approved":29689790.0,"expense_adjusted":14806134.6,"expense_actual":14700886.67,"tax_revenue":16413182.3,"nontax_revenue":1576252.21,"capital_revenue":3600.0,"transfer_revenue":2232492.0,"current_expense":10779594.87,"capital_expense":3921291.8,"budget_balance":5524639.84,"cash_current":34169584.07,"cash_previous":28644944.23,"population_mid_year":971,"expense_per_capita":15139.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18016300.0,"revenue_adjusted":21584429.39,"revenue_actual":21584448.39,"expense_approved":38715540.0,"expense_adjusted":17041224.29,"expense_actual":17037217.34,"tax_revenue":17126800.45,"nontax_revenue":1350403.9,"capital_revenue":29900.0,"transfer_revenue":3077344.04,"current_expense":9373648.64,"capital_expense":7663568.7,"budget_balance":4547231.05,"cash_current":38716815.12,"cash_previous":34169584.07,"population_mid_year":979,"expense_per_capita":17402.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17760100.0,"revenue_adjusted":20075162.8,"revenue_actual":20074586.46,"expense_approved":29762070.0,"expense_adjusted":15644655.04,"expense_actual":15641916.3,"tax_revenue":16994817.66,"nontax_revenue":1462879.0,"capital_revenue":3600.0,"transfer_revenue":1613289.8,"current_expense":10436484.45,"capital_expense":5205431.85,"budget_balance":4432670.16,"cash_current":43149485.28,"cash_previous":38716815.12,"population_mid_year":973,"expense_per_capita":16075.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17182400.0,"revenue_adjusted":18952212.19,"revenue_actual":21343658.64,"expense_approved":28248170.0,"expense_adjusted":29957757.21,"expense_actual":17228756.25,"tax_revenue":18179070.55,"nontax_revenue":1449728.9,"capital_revenue":3600.0,"transfer_revenue":1711259.19,"current_expense":9703484.05,"capital_expense":7525272.2,"budget_balance":4114902.39,"cash_current":47264387.67,"cash_previous":43149485.28,"population_mid_year":975,"expense_per_capita":17670.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17047900.0,"revenue_adjusted":17305260.0,"revenue_actual":21027086.69,"expense_approved":28456200.0,"expense_adjusted":28713560.0,"expense_actual":12605579.3,"tax_revenue":19344896.33,"nontax_revenue":1482690.36,"capital_revenue":3600.0,"transfer_revenue":195900.0,"current_expense":8422513.21,"capital_expense":4183066.09,"budget_balance":8421507.39,"cash_current":55685895.06,"cash_previous":47264387.67,"population_mid_year":974,"expense_per_capita":12942.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17403000.0,"revenue_adjusted":19056612.0,"revenue_actual":24170212.06,"expense_approved":46985265.0,"expense_adjusted":48369447.0,"expense_actual":20130298.37,"tax_revenue":20938403.4,"nontax_revenue":1691386.66,"capital_revenue":0.0,"transfer_revenue":1540422.0,"current_expense":10131434.26,"capital_expense":9998864.11,"budget_balance":4039913.69,"cash_current":59725808.75,"cash_previous":55685895.06,"population_mid_year":982,"expense_per_capita":20499.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19806300.0,"revenue_adjusted":21834386.58,"revenue_actual":26546829.78,"expense_approved":51077242.0,"expense_adjusted":52753388.0,"expense_actual":31156515.98,"tax_revenue":22827822.2,"nontax_revenue":1895681.0,"capital_revenue":0.0,"transfer_revenue":1823326.58,"current_expense":12336910.65,"capital_expense":18819605.33,"budget_balance":-4609686.2,"cash_current":55118826.05,"cash_previous":59725808.75,"population_mid_year":984,"expense_per_capita":31663.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20596300.0,"revenue_adjusted":22056911.0,"revenue_actual":28423399.04,"expense_approved":58943318.0,"expense_adjusted":60397529.0,"expense_actual":20416723.39,"tax_revenue":24657315.84,"nontax_revenue":2434642.2,"capital_revenue":0.0,"transfer_revenue":1331441.0,"current_expense":14343743.1,"capital_expense":6072980.29,"budget_balance":8006675.65,"cash_current":60122798.2,"cash_previous":55118826.05,"population_mid_year":992,"expense_per_capita":20581.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21481600.0,"revenue_adjusted":43381961.0,"revenue_actual":48096326.22,"expense_approved":61598084.0,"expense_adjusted":65125945.0,"expense_actual":42566616.72,"tax_revenue":23882576.77,"nontax_revenue":2093788.61,"capital_revenue":0.0,"transfer_revenue":22119960.84,"current_expense":14320927.17,"capital_expense":28245689.55,"budget_balance":5529709.5,"cash_current":65652507.7,"cash_previous":60122798.2,"population_mid_year":988,"expense_per_capita":43083.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20033800.0,"revenue_adjusted":21681055.21,"revenue_actual":27028509.16,"expense_approved":67684294.0,"expense_adjusted":70821213.62,"expense_actual":38267302.84,"tax_revenue":23320879.03,"nontax_revenue":2196891.92,"capital_revenue":5760.0,"transfer_revenue":1504978.21,"current_expense":16937998.4,"capital_expense":21329304.44,"budget_balance":-11238793.68,"cash_current":57413714.02,"cash_previous":65652507.7,"population_mid_year":998,"expense_per_capita":38343.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19189800.0,"revenue_adjusted":23878400.02,"revenue_actual":29355883.69,"expense_approved":62412655.0,"expense_adjusted":64377752.0,"expense_actual":48334689.42,"tax_revenue":25433902.36,"nontax_revenue":2497841.31,"capital_revenue":0.0,"transfer_revenue":1424140.02,"current_expense":18766231.44,"capital_expense":29568457.98,"budget_balance":-18978805.73,"cash_current":38434908.29,"cash_previous":57413714.02,"population_mid_year":1016,"expense_per_capita":47573.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22678000.0,"revenue_adjusted":26297465.28,"revenue_actual":36840260.38,"expense_approved":57979753.0,"expense_adjusted":60297618.28,"expense_actual":26653041.4,"tax_revenue":30071583.25,"nontax_revenue":5088671.85,"capital_revenue":0.0,"transfer_revenue":1680005.28,"current_expense":21781740.03,"capital_expense":4871301.37,"budget_balance":10187218.98,"cash_current":48622127.27,"cash_previous":38434908.29,"population_mid_year":1037,"expense_per_capita":25702.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28725200.0,"revenue_adjusted":29503160.0,"revenue_actual":37552416.81,"expense_approved":56434917.0,"expense_adjusted":57212877.0,"expense_actual":29391707.05,"tax_revenue":32294720.85,"nontax_revenue":4927795.96,"capital_revenue":0.0,"transfer_revenue":329900.0,"current_expense":22103905.29,"capital_expense":7287801.76,"budget_balance":8160709.76,"cash_current":56782837.03,"cash_previous":48622127.27,"population_mid_year":1033,"expense_per_capita":28452.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30239300.0,"revenue_adjusted":31972275.3,"revenue_actual":36084498.44,"expense_approved":71947756.0,"expense_adjusted":73680731.3,"expense_actual":35946210.25,"tax_revenue":28759257.43,"nontax_revenue":5748420.71,"capital_revenue":10010.0,"transfer_revenue":1566810.3,"current_expense":22965974.76,"capital_expense":12980235.49,"budget_balance":138288.19,"cash_current":56921125.22,"cash_previous":56782837.03,"population_mid_year":1025,"expense_per_capita":35069.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}