{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277720","national_id":"00277720","name":"Černý Důl","currency_code":"CZK","history_path":"/data/municipal-history/00277720.json"},"series":[{"year":2010,"revenue_approved":42702370.0,"revenue_adjusted":29983800.0,"revenue_actual":29983760.0,"expense_approved":19886830.0,"expense_adjusted":19500550.0,"expense_actual":19500530.0,"tax_revenue":7552360.0,"nontax_revenue":1973830.0,"capital_revenue":11411600.0,"transfer_revenue":9045970.0,"current_expense":11657050.0,"capital_expense":7843480.0,"budget_balance":10483230.0,"cash_current":1121920.0,"cash_previous":525540.0,"population_mid_year":756,"expense_per_capita":25794.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19488880.0,"revenue_adjusted":22845350.0,"revenue_actual":22845347.74,"expense_approved":11269050.0,"expense_adjusted":14079410.0,"expense_actual":14079401.96,"tax_revenue":8842192.02,"nontax_revenue":967324.13,"capital_revenue":3794440.0,"transfer_revenue":9241391.59,"current_expense":11508787.76,"capital_expense":2570614.2,"budget_balance":8765945.78,"cash_current":2198861.4,"cash_previous":1121916.62,"population_mid_year":746,"expense_per_capita":18873.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8036130.0,"revenue_adjusted":12261580.0,"revenue_actual":12261534.47,"expense_approved":7993580.0,"expense_adjusted":12434230.0,"expense_actual":12432335.69,"tax_revenue":7587280.32,"nontax_revenue":1009287.15,"capital_revenue":2544640.0,"transfer_revenue":1120327.0,"current_expense":11251743.25,"capital_expense":1180592.44,"budget_balance":-170801.22,"cash_current":3709866.51,"cash_previous":3194948.84,"population_mid_year":739,"expense_per_capita":16823.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11741090.0,"revenue_adjusted":24733300.0,"revenue_actual":24309903.9,"expense_approved":8725540.0,"expense_adjusted":15241070.0,"expense_actual":14895653.18,"tax_revenue":9793792.27,"nontax_revenue":2123607.23,"capital_revenue":9093624.0,"transfer_revenue":3298880.4,"current_expense":10686668.18,"capital_expense":4208985.0,"budget_balance":9414250.72,"cash_current":13609320.26,"cash_previous":3709866.51,"population_mid_year":730,"expense_per_capita":20405.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13890000.0,"revenue_adjusted":16370490.0,"revenue_actual":16599333.4,"expense_approved":12818920.0,"expense_adjusted":15877815.0,"expense_actual":15825700.19,"tax_revenue":11278791.66,"nontax_revenue":977907.94,"capital_revenue":1524850.0,"transfer_revenue":2817783.8,"current_expense":10200852.98,"capital_expense":5624847.21,"budget_balance":773633.21,"cash_current":14574395.46,"cash_previous":13609320.26,"population_mid_year":717,"expense_per_capita":22072.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15692400.0,"revenue_adjusted":18549066.0,"revenue_actual":18881709.88,"expense_approved":13817371.0,"expense_adjusted":15628120.0,"expense_actual":15312556.24,"tax_revenue":11768030.51,"nontax_revenue":877080.18,"capital_revenue":3455048.0,"transfer_revenue":2781551.19,"current_expense":13375683.64,"capital_expense":1936872.6,"budget_balance":3569153.64,"cash_current":19161727.37,"cash_previous":14574395.46,"population_mid_year":701,"expense_per_capita":21843.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14195400.0,"revenue_adjusted":20608644.0,"revenue_actual":20608614.38,"expense_approved":17750400.0,"expense_adjusted":14433244.0,"expense_actual":14387968.44,"tax_revenue":11340264.46,"nontax_revenue":1026532.92,"capital_revenue":1965886.0,"transfer_revenue":6275931.0,"current_expense":8505526.14,"capital_expense":5882442.3,"budget_balance":6220645.94,"cash_current":23398366.11,"cash_previous":19161727.37,"population_mid_year":704,"expense_per_capita":20437.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13904008.0,"revenue_adjusted":20795242.45,"revenue_actual":20986925.0,"expense_approved":18347091.0,"expense_adjusted":27523978.0,"expense_actual":27460236.12,"tax_revenue":12535818.39,"nontax_revenue":837738.16,"capital_revenue":611700.0,"transfer_revenue":7001668.45,"current_expense":10865719.81,"capital_expense":16594516.31,"budget_balance":-6473311.12,"cash_current":16767114.54,"cash_previous":23398366.11,"population_mid_year":697,"expense_per_capita":39397.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":65580181.0,"revenue_adjusted":78442421.66,"revenue_actual":78523406.61,"expense_approved":94464160.0,"expense_adjusted":104174468.45,"expense_actual":103856193.44,"tax_revenue":14503951.19,"nontax_revenue":590706.76,"capital_revenue":1997322.0,"transfer_revenue":61431426.66,"current_expense":11877329.84,"capital_expense":91978863.6,"budget_balance":-25332786.83,"cash_current":14440480.94,"cash_previous":16767114.54,"population_mid_year":682,"expense_per_capita":152281.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":40567493.32,"revenue_adjusted":37950921.63,"revenue_actual":37866747.49,"expense_approved":37331261.0,"expense_adjusted":30796763.25,"expense_actual":30653994.45,"tax_revenue":14197663.19,"nontax_revenue":646939.67,"capital_revenue":0.0,"transfer_revenue":23022144.63,"current_expense":11397648.59,"capital_expense":19256345.86,"budget_balance":7212753.04,"cash_current":15966894.05,"cash_previous":14440480.94,"population_mid_year":680,"expense_per_capita":45079.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16096210.0,"revenue_adjusted":15855677.0,"revenue_actual":16575230.86,"expense_approved":24206052.0,"expense_adjusted":12456429.0,"expense_actual":12153429.41,"tax_revenue":13252926.3,"nontax_revenue":679797.56,"capital_revenue":0.0,"transfer_revenue":2642507.0,"current_expense":10920029.41,"capital_expense":1233400.0,"budget_balance":4421801.45,"cash_current":18651219.81,"cash_previous":15966894.05,"population_mid_year":690,"expense_per_capita":17613.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16861916.0,"revenue_adjusted":17680573.88,"revenue_actual":17807667.32,"expense_approved":20442762.0,"expense_adjusted":17175608.0,"expense_actual":16860912.06,"tax_revenue":14387901.97,"nontax_revenue":646319.47,"capital_revenue":1328719.0,"transfer_revenue":1444726.88,"current_expense":11148232.06,"capital_expense":5712680.0,"budget_balance":946755.26,"cash_current":22575009.18,"cash_previous":18651219.81,"population_mid_year":679,"expense_per_capita":24831.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16443814.0,"revenue_adjusted":20665440.06,"revenue_actual":21464923.79,"expense_approved":19935164.0,"expense_adjusted":16435884.75,"expense_actual":16051065.96,"tax_revenue":17586909.17,"nontax_revenue":1130998.56,"capital_revenue":499026.0,"transfer_revenue":2247990.06,"current_expense":14219599.46,"capital_expense":1831466.5,"budget_balance":5413857.83,"cash_current":26401938.59,"cash_previous":22575009.18,"population_mid_year":709,"expense_per_capita":22639.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24397990.0,"revenue_adjusted":33827859.0,"revenue_actual":34239928.04,"expense_approved":25521465.0,"expense_adjusted":33971126.0,"expense_actual":32561728.37,"tax_revenue":19437188.04,"nontax_revenue":4231868.3,"capital_revenue":191151.7,"transfer_revenue":10379720.0,"current_expense":17281768.71,"capital_expense":15279959.66,"budget_balance":1678199.67,"cash_current":25947849.09,"cash_previous":26401938.59,"population_mid_year":716,"expense_per_capita":45477.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29344899.11,"revenue_adjusted":40212003.11,"revenue_actual":41410166.82,"expense_approved":46811361.0,"expense_adjusted":43102821.13,"expense_actual":41593527.72,"tax_revenue":21912412.35,"nontax_revenue":3541945.36,"capital_revenue":77000.0,"transfer_revenue":15878809.11,"current_expense":16321421.02,"capital_expense":25272106.7,"budget_balance":-183360.9,"cash_current":23139880.98,"cash_previous":25947849.09,"population_mid_year":687,"expense_per_capita":60543.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28624989.5,"revenue_adjusted":28079959.5,"revenue_actual":30471907.49,"expense_approved":48651358.5,"expense_adjusted":29677542.5,"expense_actual":27605451.16,"tax_revenue":25235112.92,"nontax_revenue":2724965.07,"capital_revenue":0.0,"transfer_revenue":2511829.5,"current_expense":17338853.71,"capital_expense":10266597.45,"budget_balance":2866456.33,"cash_current":24617870.04,"cash_previous":23139880.98,"population_mid_year":678,"expense_per_capita":40716.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}